SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vaidehi Estates Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Vaidehi Estates Share Price

BSE Share Price
Not Listed

Vaidehi Estates Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Vaidehi Estates Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹3.5 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
42.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
17.20%
Return on Capital Employed (ROCE)
18.28%
Return on Assets (ROA)
13.47%
Operating Profit Margin
92.5%
Net Profit Margin
61.57%
Gross Profit Margin
92.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.26%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
3.86%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹9 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Vaidehi Estates . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 9.1%9.5%7.7%9.1%13.1%17.8%18.3%-

Growth Parameters

Sales 222.32.32.83.53.53
Sales YoY Gr.-0%14.3%0%19%26.5%0%-
Adj EPS 2.52.41.82.33.24.24.30
YoY Gr.--5.6%-23.4%26.7%39.9%31%3.8%-
BVPS (₹) 9.211.613.415.718.92327.40
Adj Net
Profit
1.21.20.91.11.62.12.20
Cash Flow from Ops. 1.721.31.31.92.42.4-
Debt/CF from Ops. 7.85.98.26.83.71.90.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA11.5%14.6%0%
Adj EPS NA13.1%23.9%3.8%
BVPSNA18.8%20.5%18.8%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
2722.614.515.718.519.917.20
Op. Profit
Mgn %
95.695.869.378.688.991.292.5NAN
Net Profit
Mgn %
60.657.338.448.557.359.361.60
Debt to
Equity
321.61.20.70.40.2-
Working Cap
Days
046228650
Cash Conv.
Cycle
0-1-2-3-2-2-20

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales2.032.032.322.322.763.493.49
Operating Expenses + 0.090.090.710.500.310.310.26
Manufacturing Costs0000000
Material Costs0000000
Employee Cost 0000000
Other Costs 0.090.090.710.500.310.310.26
Operating Profit 1.941.951.611.832.453.183.22
Operating Profit Margin (%) 95.6%95.8%69.3%78.6%88.9%91.2%92.5%
Other Income + 00.0300000
Exceptional Items 0000000
Interest 00000.010.020
Depreciation 0.310.310.310.310.310.310.31
Profit Before Tax 1.631.661.301.522.142.852.91
Tax 0.400.500.410.390.560.780.76
Profit After Tax 1.231.170.891.131.582.072.15
PAT Margin (%) 60.6%57.3%38.4%48.5%57.3%59.3%61.6%
Adjusted EPS (₹)2.52.41.82.33.24.24.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Vaidehi Estates - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 4.575.736.637.759.3311.4013.55
Share Capital 4.954.954.954.954.954.954.95
Reserves -0.380.781.682.804.386.458.60
Debt +13.4711.5210.278.936.874.692.21
Long Term Debt13.4711.5210.228.936.874.692.21
Short Term Debt000.050000
Minority Interest0000000
Trade Payables0000000
Others Liabilities 00.010.0400.170.010
Total Liabilities 18.0417.2716.9416.6916.3816.1115.76

Fixed Assets

Net Fixed Assets +17.5417.2416.9316.6316.3216.0115.70
Gross Block18.7318.7318.7318.7318.7318.7318.73
Accumulated Depreciation1.181.491.792.102.402.723.03
CWIP 0000000
Investments 0000000
Inventories0000000
Trade Receivables0000000
Cash Equivalents 00.0100.0300.070.01
Others Assets 0.490.0200.030.050.030.06
Total Assets 18.0417.2716.9416.6916.3816.1115.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 1.731.961.251.321.862.432.42
PBT 1.631.661.301.522.142.852.91
Adjustment 0.310.310.310.310.310.330.31
Changes in Working Capital -0-00-0.48-0.030.040
Tax Paid -0.20-0.01-0.36-0.03-0.56-0.78-0.81
Cash Flow From Investing Activity + 0000000
Capex 0000000
Net Investments 0000000
Others 0000000
Cash Flow From Financing Activity -2.91-1.95-1.25-1.29-2.06-2.20-2.48
Net Proceeds from Shares + 0000000
Net Proceeds from Borrowing 0000.05000
Interest Paid -1.83000-0-00
Dividend Paid 0000000
Others -1.08-1.95-1.25-1.34-2.06-2.19-2.48
Net Cash Flow -1.180.01-0.010.03-0.200.24-0.06

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)26.9722.6214.4515.6818.519.9417.2
ROCE (%)9.089.467.659.0613.0717.7618.28
Asset Turnover Ratio0.110.120.140.140.170.210.22
PAT to CFO Conversion(x)1.411.681.41.171.181.171.13
Working Capital Days
Receivable Days0000000
Inventory Days0000000
Payable Days0000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vaidehi Estates Ltd. - (Amalgamated) FAQs

The current trading price of Vaidehi Estates on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Vaidehi Estates stood at ₹0.00 Cr

The latest P/E ratio of Vaidehi Estates as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Vaidehi Estates as of 31-Dec-1969 is 0.00.

The 52-week high of Vaidehi Estates is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vaidehi Estates is ₹3.49 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Vaidehi Estates Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×