SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Warden Construction & Finance Ltd (512269)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512269 NSE: Construction - Real Estate | Small Cap | Warden Construction Share Price

BSE Share Price
Not Listed

Warden Construction & Finance Ltd (512269)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512269 NSE: Construction - Real Estate | Small Cap | Warden Construction Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹52.7
TTM Sales
₹5.6 Cr.
Book Value per Share
₹206.6
P/E Ratio
0.47
Industry PE
41.9
Price to Book (P/B)
0.12
Price to Sales (P/S)
0.22
EV/EBITDA
6.06
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
29.26%
Return on Capital Employed (ROCE)
12.53%
Return on Assets (ROA)
8.12%
Operating Profit Margin
75.9%
Net Profit Margin
46.81%
Gross Profit Margin
72.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
5018.18%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
5.6%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹10 Cr.
Equity
₹0.5 Cr.
Face Value
₹10
All Time Low / High
- / -

Warden Construction & Finance stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -0.1%-0.1%-0.1%2%2%3.5%16.5%18.1%16.1%12.5%-

Growth Parameters

Sales 000004.33.40.10.15.66
Sales YoY Gr.-NANANANANA-20.3%-98.3%83.3%5,018.2%-
Adj EPS -0-0-0.1-0.1-0.12.241.450.550.152.752.7
YoY Gr.-NANANANANA1798.6%22%-0.8%5.3%-
BVPS (₹) 109.99.99.89.711.953.3103.7153.8206.6206.6
Adj Net
Profit
-0-0-0-0-00.12.12.52.52.63
Cash Flow from Ops. 0-0-0-4.5001.3-6.6-4.4-9.4-
Debt/CF from Ops. 0-77.7-168.3-1.60014.2-2.2-4.8-2.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA18.1%5018.2%
Adj EPS NANA8.4%5.3%
BVPS40.1%84.5%57.1%34.3%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-0.4-0.3-0.6-0.9-120.3127.264.338.929.325.5
Op. Profit
Mgn %
00000-9.579.8-2492.7-1573.575.9NAN
Net Profit
Mgn %
000002.660.54393.72298.246.846.8
Debt to
Equity
5.25.35.414.720.822.46.72.82.82.4-
Working Cap
Days
000004891356,86417,6388490
Cash Conv.
Cycle
00000422-651,3801,646-10

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales000004.293.420.060.115.63
Operating Expenses + 000-0.11-0.184.700.691.491.821.36
Manufacturing Costs0002.514.843.750.530.130.110.28
Material Costs000-2.67-5.020.13-2.87000
Employee Cost 0000000.150.260.140.10
Other Costs 0000.0600.812.881.101.570.98
Operating Profit -0-0-00.110.18-0.412.73-1.43-1.714.27
Operating Profit Margin (%) ------9.5%79.8%-2,492.7%-1,573.5%75.9%
Other Income + 000000.840.125.315.890
Exceptional Items 0000000000
Interest 0000.110.190.1800.150.180.20
Depreciation 00000000.240.250.26
Profit Before Tax -0-0-0-0-00.252.843.483.763.81
Tax 000000.140.770.961.251.18
Profit After Tax -0-0-0-0-00.112.072.522.502.64
PAT Margin (%) -----2.6%60.5%4,393.7%2,298.2%46.8%
Adjusted EPS (₹)-0.0-0.0-0.1-0.1-0.12.241.450.550.152.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Warden Construction - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 0.500.500.490.490.480.592.665.197.6910.33
Share Capital 0.500.500.500.500.500.500.500.500.500.50
Reserves -0-0-0.01-0.01-0.020.092.164.697.199.83
Debt +2.612.642.667.1910.0513.3017.8214.5821.3424.71
Long Term Debt2.612.642.667.1910.0513.303.253.933.7917.13
Short Term Debt00000014.5610.6617.557.58
Minority Interest0000000000
Trade Payables00.040.070.010.0200.280.050.040.11
Others Liabilities 0.04-000.040.041.720.080.050.280.46
Total Liabilities 3.143.173.227.7310.6015.6120.8419.8829.3635.61

Fixed Assets

Net Fixed Assets +00000.0114.2018.4619.1319.2519.16
Gross Block00000.0114.2018.4719.3819.7419.91
Accumulated Depreciation0000000.010.250.490.75
CWIP 0000000000
Investments 000000.330.470.080.110.11
Inventories0004.919.9300000
Trade Receivables0000000.150.310.690.62
Cash Equivalents 0-000.060.070.110.350.070.070.08
Others Assets 3.143.173.222.760.580.971.410.299.2415.64
Total Assets 3.143.173.227.7310.6015.6120.8419.8829.3635.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + -0.05-0.03-0.02-4.48001.26-6.63-4.41-9.43
PBT -0-0-0-0002.843.483.763.81
Adjustment -0-0-0000-3.49-4.96-5.65-5.32
Changes in Working Capital -0.05-0.03-0.01-4.47002.72-4.13-2.52-7.92
Tax Paid 000000-0.81-1.0300
Cash Flow From Investing Activity + 000-000-0.905.825.535.77
Capex 000-000-4.26-0.91-0.360.17
Net Investments 0000000000
Others 0000003.366.735.895.60
Cash Flow From Financing Activity 0.050.030.024.5400-0.110.53-1.113.67
Net Proceeds from Shares + 0000000000
Net Proceeds from Borrowing 00.030.020000000
Interest Paid 0000000-0.1400
Dividend Paid 0000000000
Others 0.05004.5400-0.110.67-1.113.67
Net Cash Flow 0-000.06000.24-0.2800.01

Financial Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-0.38-0.31-0.56-0.89-1.0120.28127.1664.3238.8929.26
ROCE (%)-0.05-0.05-0.091.951.983.5416.5418.0616.1212.53
Asset Turnover Ratio000000.330.19000.17
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A00.61-2.63-1.76-3.57
Working Capital Days
Receivable Days00000016.401,476.301,680.7042.60
Inventory Days0000000000
Payable Days000-5.50-0.9025.90-17.90000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Warden Construction & Finance Ltd FAQs

The current trading price of Warden Construction on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Warden Construction stood at ₹1.25 Cr

The latest P/E ratio of Warden Construction as of 31-Dec-1969 is 0.47.

The latest P/B ratio of Warden Construction as of 31-Dec-1969 is 0.12.

The 52-week high of Warden Construction is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Warden Construction is ₹5.63 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Warden Construction & Finance Ltd

Warden Construction & Finance Ltd. Incorporated in 1995 is having its registered office address at Mittal Tower, B Wing, 16Th Floor Nariman Point,Mumbai  400021.

The company has one segment of activity namely 'Building Construction”

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×