SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Great Sports Infra Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | Great Sports Infra Share Price

BSE Share Price
Not Listed

Great Sports Infra Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | Great Sports Infra Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹6.4
TTM Sales
₹67.9 Cr.
Book Value per Share
₹41.7
P/E Ratio
0.00
Industry PE
29.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
21.31%
Return on Capital Employed (ROCE)
29.30%
Return on Assets (ROA)
7.97%
Operating Profit Margin
11.4%
Net Profit Margin
7.43%
Gross Profit Margin
12%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
10.16%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
7.93%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
18.59%
Asset Quality
Promoter Holding
70.86%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹25 Cr.
Equity
₹7.8 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 29.8%41.2%42.5%31.3%29.3%-
Value Creation
Index
1.11.92.01.21.1-

Growth Parameters

Sales 24.647.257.661.667.968
Sales YoY Gr.-91.7%22%7%10.2%-
Adj EPS 2.645.55.65.76.4
YoY Gr.-53.1%39.5%1.6%1.6%-
BVPS (₹) 14.216.121.526.933.441.7
Adj Net
Profit
1.73.14.34.44.55
Cash Flow from Ops. 1.10.80.9-5.1-0.8-
Debt/CF from Ops. 0.711.8-1.4-12.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA12.9%10.2%
Adj EPS NANA12.9%1.6%
BVPSNANA27.4%23.9%
Share Price - - - -

Key Financial Parameters

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
18.228.229.323.118.917.1
Op. Profit
Mgn %
10.91011.81211.4NAN
Net Profit
Mgn %
6.96.67.57.16.67.4
Debt to
Equity
0.10.10.10.30.4-
Working Cap
Days
01351902743110
Cash Conv.
Cycle
0545473570

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Sales24.6147.1857.5861.6367.89
Operating Expenses + 21.9242.4850.9554.4360.12
Manufacturing Costs6.5413.3019.3619.1719.85
Material Costs11.2122.0723.7225.7929.70
Employee Cost 1.712.903.975.114.37
Other Costs 2.464.213.904.376.21
Operating Profit 2.694.706.637.197.76
Operating Profit Margin (%) 10.9%10.0%11.5%11.7%11.4%
Other Income + 0.410.290.340.321.91
Exceptional Items 00000
Interest 0.290.200.400.701.53
Depreciation 0.110.130.150.160.26
Profit Before Tax 2.704.666.436.667.88
Tax 0.911.572.202.402.84
Profit After Tax 1.803.094.234.255.04
PAT Margin (%) 7.3%6.6%7.3%6.9%7.4%
Adjusted EPS (₹)2.73.95.45.46.4
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Great Sports Infra - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 9.3512.6616.8821.1426.18
Share Capital 1.101.311.311.311.31
Reserves 8.2511.3515.5819.8324.87
Debt +0.610.881.687.279.60
Long Term Debt0.520000
Short Term Debt0.090.881.687.279.60
Minority Interest00000
Trade Payables5.397.1820.1124.8420.45
Others Liabilities 1.164.445.645.5911.48
Total Liabilities 16.5125.1644.3258.8467.71

Fixed Assets

Net Fixed Assets +0.600.750.763.413.60
Gross Block1.031.301.464.274.72
Accumulated Depreciation0.430.550.700.861.12
CWIP 0.830.832.5400
Investments 0.050.050.050.050.05
Inventories3.444.623.735.785.54
Trade Receivables7.9912.5328.3840.1524.09
Cash Equivalents 1.072.601.891.811.77
Others Assets 2.533.796.967.6432.65
Total Assets 16.5125.1644.3258.8467.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 1.050.840.93-5.12-0.75
PBT 2.704.666.436.667.88
Adjustment 0.170.510.641.341.10
Changes in Working Capital -1.08-3.15-4.45-11.03-6.28
Tax Paid -0.74-1.19-1.69-2.08-3.45
Cash Flow From Investing Activity + -1-0.79-1.700.08-0.18
Capex -0.07-0.27-1.87-0.27-0.45
Net Investments -1.19-0.73-0.160.220.05
Others 0.260.210.340.120.22
Cash Flow From Financing Activity + -0.910.280.404.900.80
Net Proceeds from Shares 00.21000
Net Proceeds from Borrowing -0.09-0.52000
Interest Paid -0.29-0.20-0.40-0.70-1.53
Dividend Paid 00000
Others -0.520.790.805.592.33
Net Cash Flow -0.850.33-0.37-0.15-0.12

Financial Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)19.2128.1228.6322.3721.31
ROCE (%)29.7741.242.5331.3129.3
Asset Turnover Ratio1.492.261.661.191.07
PAT to CFO Conversion(x)0.580.270.22-1.2-0.15
Working Capital Days
Receivable Days118.5079.40129.70203172.70
Inventory Days5131.2026.5028.2030.40
Payable Days175.30103.90210318.10278.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Great Sports Infra Ltd FAQs

The current trading price of Great Sports Infra on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Great Sports Infra stood at ₹0.00 Cr

The latest P/E ratio of Great Sports Infra as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Great Sports Infra as of 31-Dec-1969 is 0.00.

The 52-week high of Great Sports Infra is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Great Sports Infra is ₹67.89 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Great Sports Infra Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×