Kalpataru Projects International Ltd (KPIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522287 | NSE: KPIL | Engineering - Construction | Small Cap

Kalpataru Projects Share Price

1,154.30 -15.10 -1.29%
as on 05-Dec'25 12:26

Kalpataru Projects International Ltd (KPIL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522287 | NSE: KPIL | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Kalpataru Projects

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kalpataru Projects International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
24.97
Market Cap:
19,970.1 Cr.
52-wk low:
770.1
52-wk high:
1,351.6

Is Kalpataru Projects International Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kalpataru Projects: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kalpataru Projects International Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.8%19.2%20.4%22.1%20.5%20.2%13.4%14.8%14.3%14.8%-
Value Creation
Index
0.10.40.50.60.50.5-00.10.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4,3024,8945,7417,1157,9047,67112,40714,33716,76018,88821,488
Sales YoY Gr.-13.8%17.3%23.9%11.1%-3%61.8%15.6%16.9%12.7%-
Adj EPS 12.317.821.425.42833.616.230.33738.846.8
YoY Gr.-45.5%20%18.6%10.4%19.8%-51.7%86.9%22.2%4.7%-
BVPS (₹) 144.3161.5180.5205.4228.5259.4331.6327.5354420.7441.6
Adj Net
Profit
188273328389433500241492601662800
Cash Flow from Ops. 756322103525243198376559714837-
Debt/CF from Ops. 0.82.27.51.25.56.57.15.34.64.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.9%19%15%12.7%
Adj EPS 13.7%6.7%33.7%4.7%
BVPS12.6%13%8.3%18.8%
Share Price 15.9% 27.9% 30.7% -7.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
8.811.712.513.11313.55.59.610.910.210.9
Op. Profit
Mgn %
1112.412.611.611.111.67.38.99.59.38.4
Net Profit
Mgn %
4.45.65.75.55.56.523.43.63.53.7
Debt to
Equity
0.30.30.30.20.40.30.50.60.60.50.1
Working Cap
Days
324316330316320351275320327333151
Cash Conv.
Cycle
8384917976833920152234

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kalpataru Projects International Ltd.

Standalone Consolidated
TTM EPS (₹) 46.8 48.1
TTM Sales (₹ Cr.) 21,488 25,499
BVPS (₹.) 441.6 407.7
Reserves (₹ Cr.) 7,507 6,928
P/BV 2.65 2.87
PE 24.97 24.32
From the Market
52 Week Low / High (₹) 770.05 / 1351.60
All Time Low / High (₹) 1.43 / 1449.15
Market Cap (₹ Cr.) 19,970
Equity (₹ Cr.) 34.2
Face Value (₹) 2
Industry PE 29.6

Management X-Ray of Kalpataru Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *46.9644.5542.4931.5133.5624.7324.5924.5924.5924.57
* Pledged shares as % of Promoter's holding (%)

Valuation of Kalpataru Projects - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kalpataru Projects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4,3024,8945,7417,1157,9047,67112,40714,33716,76018,888
Operating Expenses 3,8284,2945,0276,2907,0266,80111,50713,06315,23617,139
Manufacturing Costs1,3311,0731,4572,3262,4642,6763,9254,4665,4516,756
Material Costs1,7912,3042,6162,9533,2682,7945,7016,4747,2197,651
Employee Cost 2932923494545265519171,0341,1941,396
Other Costs 4136266055577697819641,0891,3721,336
Operating Profit 4746007148258788699001,2741,5241,749
Operating Profit Margin (%) 11.0%12.3%12.4%11.6%11.1%11.3%7.3%8.9%9.1%9.3%
Other Income 715349739986164135116105
Interest 166172187187225178356430498550
Depreciation 84787786110115272295368375
Exceptional Items 0000241686454-35-33
Profit Before Tax 296403499624666831500739739896
Tax 103134177223203216149207206248
Profit After Tax 192269322401463615350532533648
PAT Margin (%) 4.5%5.5%5.6%5.6%5.9%8.0%2.8%3.7%3.2%3.4%
Adjusted EPS (₹)12.517.521.026.229.941.323.532.832.837.9
Dividend Payout Ratio (%)12%11%12%11%12%24%28%21%24%24%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2,2152,4792,7703,1523,5363,8634,9375,3205,7507,185
Share Capital 31313131313030323234
Reserves 2,1842,4482,7393,1213,5053,8334,9075,2875,7187,151
Minority Interest0000000000
Debt5595536406081,1779811,9502,5602,8642,896
Long Term Debt2723213904542993528059251,1441,283
Short Term Debt2872312501548786291,1451,6361,7201,614
Trade Payables1,4791,5621,9062,0602,1362,2963,7574,5825,2366,091
Others Liabilities 9661,4711,9312,4182,8052,4954,3915,1425,9987,098
Total Liabilities 5,2196,0647,2468,2379,6559,63515,03417,60419,84823,271

Fixed Assets

Gross Block5996597398611,0311,1512,3992,7913,0083,430
Accumulated Depreciation611382132903984761,0571,0941,3521,518
Net Fixed Assets 5385215275716346741,3421,6971,6561,912
CWIP 43178401420483226
Investments 5187167856498648868928748591,163
Inventories4244544836227395989191,0871,2401,371
Trade Receivables2,2152,7643,2923,2813,5173,7324,1094,9445,3937,218
Cash Equivalents 106211821453373129898588491,588
Others Assets 1,4141,3962,0622,9623,5243,4176,7638,0959,8199,992
Total Assets 5,2196,0647,2468,2379,6559,63515,03417,60419,84823,271

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 756322103525243198376559714837
PBT 192403499624666831500739739896
Adjustment 26114613116512036619525758695
Changes in Working Capital 406-71-386-29-333-457-536-451-580-519
Tax Paid -104-155-141-235-210-212-207-253-203-236
Cash Flow From Investing Activity -168-211-188-173-477246-286-447-467-774
Capex -95-58-106-118-170-105-211-708-289-549
Net Investments 01-2-20-2442-122-16-1-230
Others -73-155-79-34-28230947278-1776
Cash Flow From Financing Activity -555-3-49-292401-436299-223-176542
Net Proceeds from Shares 000000000982
Net Proceeds from Borrowing -1953-40-30-37365227-224-150288
Interest Paid -124-100-91-121-153-100-252-312-316-357
Dividend Paid -550-31-38-100-127-26-102-114-130
Others -35744112-102691-575350415404-241
Net Cash Flow 33107-133611678389-11071605

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.9811.4712.2713.5513.8516.637.9610.379.6310.02
ROCE (%)15.7619.220.4222.1120.5420.1513.4414.7514.3314.76
Asset Turnover Ratio0.880.890.870.920.880.81.010.880.90.88
PAT to CFO Conversion(x)3.941.20.321.310.520.321.071.051.341.29
Working Capital Days
Receivable Days166181191169157172115115113122
Inventory Days42323028313222262525
Payable Days243226242245234290194235248270

Kalpataru Projects International Ltd Stock News

Kalpataru Projects International Ltd FAQs

The current trading price of Kalpataru Projects on 05-Dec-2025 12:26 is ₹1,154.3.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kalpataru Projects stood at ₹19,970.1.
The latest P/E ratio of Kalpataru Projects as of 04-Dec-2025 is 24.97.
The latest P/B ratio of Kalpataru Projects as of 04-Dec-2025 is 2.65.
The 52-week high of Kalpataru Projects is ₹1,351.6 and the 52-week low is ₹770.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kalpataru Projects is ₹21,488 ( Cr.) .

About Kalpataru Projects International Ltd

Kalpataru Power Transmission Limited (KPTL) is part of the Kalpataru Group established in 1969. The company is amongst the leading Engineering, Procurement, and Construction (EPC) companies with proven experience and expertise. It is executing marquee projects with comprehensive capabilities that delivers complete solutions covering design, testing, fabrication, erection and construction of transmission lines, oil and gas infrastructure and railways projects on a turnkey basis. It is a diversified conglomerate with interest in Real Estate, Power Generation, Agri Logistics and EPC in major infrastructure segments like Power Transmission and Distribution, Buildings & Factories, Roads & Highways, Water & Irrigation, Railways and Oil and Gas. With many highly efficient work force, it delivers compelling advantage, combining in-house research, engineering, project management, construction and manufacturing; that ensure the highest value proposition to clients.

The company has successfully positioned its High Voltage Substation business both in air insulated (AIS) and gas insulated (GIS) segment in domestic as well as international market. KPTL has extended its reach in the European market through its subsidiary LinjemontageiGrastorp AB in Sweden. The wide reach and presence of KPTL’s T&D business includes international geographies like Africa, CIS countries, the Middle East, SAARC, Asia-Pacific, Europe and America.

In India, the company has been collaborating with India’s accelerating infrastructure push by executing EPC projects not just in Power Transmission but also in Oil & Gas infrastructure and Railways infrastructure. KPTL’s Oil & Gas business includes providing EPC contracting services for cross-country pipelines, terminals and gas gathering stations across diverse territories. The company provides end-to-end solutions through a well-qualified engineering and designing team for successful and timely completion of projects.
Business area of the company:

Power Transmission & Distribution: The company is amongst the selected players in the world with an entire gamut of capabilities that spans the spectrum of Power T&D and Sub-stations. As an industry leader in the power transmission business, KPTL provides end-to-end solution ranging from in-house designs, testing, procurement, fabrication, erection, installing and commissioning of power transmission lines.

Infrastructure EPC: Infrastructure development is at the core of nation building and a key factor in India’s future growth. The company is participating in nation building through its two verticals - Oil & Gas Infrastructure EPC and Railways EPC.

Asset creation: As part of its objective to drive long term value and growth, the company has been actively concentrating on Asset Creation in the form of Power Transmission Line BOOT Projects, Sustainable Bio-mass plants as well as diversifying into newer business through its subsidiaries. It also has two operating subsidiaries - JMC Projects and Shree Shubham Logistics, both of which are part of the asset creation strategy.

Awards and Recognition

2015-16:

  • KPTL’s project Satpura-Ashta Transmission Line undertaken for M.P. Power Transmission, awarded 8th India Power Awards 2015 for its valued contribution to Energy Sector.
  • Runners up award namely ‘Maximum volume of work in 2015-16 on PGCIL Projects.’

2016-17:

  • Received Certificate of Honour in the category of Leading RE Developers-Biomass at Renewable Energy India Awards 2016.
  • Appreciation from Power Grid Corporation of India as Runner-Up in Best Performance (Maximum Capitalisation).
  • Best Performance Award for early completion of the 765 kV Wardha-Nizamabad Transmission line.
  • Silver Certificate of Merit for Manufacturing Excellence 2016 to the company’s Raipur Plant.

2017-18:

  • KPTL received awards at ‘World HRD Congress Event on February 15, 2018’ for 100 Top HR Minds and Best Organization Development Program.
  • Received Dun and Bradstreet Infra Award 2017 for Construction & Infrastructure Development (Power).
  • National Safety Council Award 2017.

2018-19:

  • KPTL received Bronze Trophy at ‘RoSPA Safety Awards, 2018’ from The Royal Society for the Prevention of Accidents – UK for 400 KV OHL Baarakaha Bab Grid Station, Abu Dhabi.
  • KPTL was honoured with ‘Best Exporter of the Year’ award at Exim Club Awards, 2018 organized by Exim Club, Association of Exporters and Importers.
  • KPTL’s Gandhinagar manufacturing plant received Silver Certificate of Merit at India Manufacturing Excellence Awards 2018 conceptualized by Frost & Sullivan for appreciating efforts taken by the Plant and its personnel in enhancing manufacturing and Supply chain excellence.
  • KPTL’s Padampur Power Plant received ‘Apex India Occupational Health & Safety Excellence Award’ under Gold category. It also received State Level ‘Factory & Safety Award’ from Department of Factory & Boiler, Government of Rajasthan.

2019-20:

  • KPTL was declared a winner at 3rd National Competition on LEAN manufacturing organized by Confed.
  • KPTL received Special Appreciation Award at 8th Edition of Gujarat State Level Best Kaizen Competition 2019 organized by Confederation of Indian Industry (CII).
  • KPTL won Gold Category Award in Manufacturing Sector from Quality Circle Forum of India (QCFI).
  • KPTL won Dun & Bradstreet Infra Awards 2019 in Infrastructure Project Category.
  • KPTL received Safety Appreciation Certificate from APTRANSCO, in recognition and appreciation of continual improvement & excellent performance in safety.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×