MoneyWorks4Me

Noida Toll Bridge Company Ltd (NOIDATOLL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532481 NSE: NOIDATOLL Engineering - Construction | Small Cap | Noida Toll Bridge Co Share Price

₹3.99 0.03 (0.76%)

As on 15-Sep'26 16:59

Noida Toll Bridge Company Ltd (NOIDATOLL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532481 NSE: NOIDATOLL Engineering - Construction | Small Cap | Noida Toll Bridge Co Share Price

₹3.99 0.03 (0.76%)

As on 15-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹74 Cr.
Current Price
₹4
52-Week Low / High
₹3 / 7
TTM EPS
₹1.5
TTM Sales
₹43.7 Cr.
Book Value per Share
₹-0.4
P/E Ratio
2.62
Industry PE
24
Price to Book (P/B)
-10.22
Lower than its 5-year historical median
Price to Sales (P/S)
1.70
Lower than its 5-year historical median
EV/EBITDA
1.09
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
163.21%
Outperforms industry median
Return on Assets (ROA)
28.93%
Operating Profit Margin
28.1%
Net Profit Margin
63.54%
Gross Profit Margin
65.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
8.18%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-5.04%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
26.37%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-193 Cr.
Equity
₹186.2 Cr.
Face Value
₹10
All Time Low / High
₹2.42 / 85.05

Noida Toll Bridge Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Noida Toll Bridge Company Ltd a good quality company?
Noida Toll Bridge Company Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Noida Toll Bridge Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Noida Toll Bridge Company Ltd vs industry peers?
Noida Toll Bridge Company Ltd revenue CAGR is 27.09%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Noida Toll Bridge Company Ltd?
Promoters hold 26.37% of the Noida Toll Bridge Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Noida Toll Bridge Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -16.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Noida Toll Bridge Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 1.6%-9.9%-10.3%-7.1%-10.1%-11.6%-11%-11.1%-178.2%163.4%-
Value Creation
Index
-0.9-1.7-1.7-1.5-1.7-1.8-1.8-1.8NA10.7-

Growth Parameters

Sales 82.116.320.424.712.916.123.720.839.642.944
Sales YoY Gr.--80.2%25.1%21.3%-47.6%24.8%47%-12.1%90.2%8.2%-
Adj EPS 0-3.1-1.9-1.7-2.2-2.2-1.9-1.7-4.41.51.5
YoY Gr.--7850%NANANANANANANANA-
BVPS (₹) 25.722.620.71916.814.612.711-2.1-0.7-0.4
Adj Net
Profit
0.7-57.8-35.9-31.1-40.5-41.5-35.3-31.8-81.627.128
Cash Flow from Ops. 33.8-3.70.710.3-12.523.8-4.115.237.2-
Debt/CF from Ops. 1.6-16.6936.5-67.427.22.8-16.12.81.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -7%27.1%21.8%8.2%
Adj EPS 49.1%NANANA
BVPS-166.8%-152.7%-137.7%NA
Share Price -16.4% -6.7% -16.9% -8.3%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
0.2-12.9-8.9-8.4-12.1-14.2-13.9-14.4-99.1-103.2-281.5
Op. Profit
Mgn %
54.1-56.9-2525.45.8-3.912.117.431.92828
Net Profit
Mgn %
0.9-355-176.4-125.8-312.9-257-148.7-152.6-205.863.364.7
Debt to
Equity
0.10.20.20.20.20.30.30.3-1.1-3.4-
Working Cap
Days
1651,1088546721,3071,076670750413268330
Cash Conv.
Cycle
17160107562051946014-1-36-89

Valuation of Noida Toll Bridge Co - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales87.0516.2820.3624.6912.9316.1423.7220.8439.6342.87
Operating Expenses + 42.8625.7625.3017.9111.7016.4520.7217.0826.9430.82
Manufacturing Costs14.588.487.715.653.574.315.414.105.397.15
Material Costs0000000000
Employee Cost 10.984.242.701.601.301.141.171.220.970.96
Other Costs 17.3013.0414.8910.656.841114.1411.7620.5822.71
Operating Profit 44.18-9.48-4.936.791.23-0.3233.7612.6912.05
Operating Profit Margin (%) 50.8%-58.3%-24.2%27.5%9.5%-2.0%12.7%18.0%32.0%28.1%
Other Income + 3.151.410.324.850.691.103.103.132.9815.97
Exceptional Items 00000000-232.500
Interest 5.9078.030.020.010.030.020.0100
Depreciation 37.9642.2743.2941.9841.8641.9041.2138.5427.390.74
Profit Before Tax 3.48-57.35-55.93-30.37-39.95-41.15-35.13-31.66-244.2227.27
Tax 1.200.53-20.0600000-0.040.03
Profit After Tax 2.28-57.87-35.87-30.37-39.95-41.15-35.13-31.66-244.1927.24
PAT Margin (%) 2.6%-355.0%-176.0%-123.0%-309.0%-255.0%-148.0%-152.0%-616.0%63.5%
Adjusted EPS (₹)0.1-3.1-1.9-1.6-2.1-2.2-1.9-1.7-13.11.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 476.51418.69382.74352.37312.69271.37236.18204.43-39.79-12.60
Share Capital 186.20186.20186.20186.20186.20186.20186.20186.20186.20186.20
Reserves 290.31232.49196.54166.18126.4985.1749.9818.24-225.99-198.79
Debt +45.4151.8417.8019.3019.3019.3019.3019.3019.3019.30
Long Term Debt44.5834.7200000000
Short Term Debt0.8317.1217.8019.3019.3019.3019.3019.3019.3019.30
Minority Interest0-0.03-0.02-0.02-0.3-0.14-0.0700.050.1
Trade Payables3.164.147.866.595.412.261.711.641.601.64
Others Liabilities 68.0782.04106.17102.47106.60110.19125.14122.20100.6298.08
Total Liabilities 593.15556.68514.56480.72443.70402.98382.26347.5881.78106.53

Fixed Assets

Net Fixed Assets +517.82497.43465.85423.87382.02341.28300.18261.93234.66235.34
Gross Block630.35650.84662.39662.34662.20663.36663.47663.76663.89665.31
Accumulated Depreciation112.53153.41196.54238.46280.18322.08363.29401.83429.23429.96
CWIP 21.169.2000000000
Investments 0000000000
Inventories0.830.820.660.490.320.160000
Trade Receivables5.157.237.125.9710.768.180.972.011.093.11
Cash Equivalents flag 2.351.762.8213.2712.9514.6941.1040.5134.5085.42
Others Assets 45.8340.2438.1137.1237.6538.6640.0243.12-188.47-217.34
Total Assets 593.15556.68514.56480.72443.70402.98382.26347.5881.78106.53
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 33.16-3.050.7710.41-1.132.5223.85-3.9415.1237.43
PBT 3.48-57.35-55.93-30.37-39.95-41.15-35.13-31.66-11.7227.27
Adjustment 44.5449.2651.3641.8841.4141.4738.4235.7925.04-14.53
Changes in Working Capital 1.43.776.26-1.52-2.233.121.18-7.132.99-6.84
Tax Paid -16.271.27-0.920.42-0.35-0.89-0.63-0.94-1.1831.53
Cash Flow From Investing Activity + -32.432.360.43-9.32-0.38-1.64-23.733.099.35-38.65
Capex -32.43-2.670.43-0-0.01-1.16-0.11-0.29-0.12-1.42
Net Investments 000-9.41-0.80-1-26.081.457.94-50.25
Others 05.0400.090.430.522.471.941.5413.01
Cash Flow From Financing Activity + -26.510.07-0.15-0.02-0.01-0.03-0.02-0.01-23.81-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -5.72-6.48-0.58-0.02-0.01-0.03-0.02-0.01-0-0
Dividend Paid -33.62000000000
Others 12.836.550.4300000-23.800
Net Cash Flow -25.78-0.621.061.06-1.520.860.10-0.860.67-1.23
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)0.46-12.93-8.95-8.26-12.02-14.09-13.84-14.37N/AN/A
ROCE (%)1.73-9.94-10.29-6.98-10.01-11.46-10.95-11.03N/AN/A
Asset Turnover Ratio0.140.030.040.050.030.040.060.060.180.46
PAT to CFO Conversion(x)14.54N/AN/AN/AN/AN/AN/AN/AN/A1.37
Working Capital Days
Receivable Days18.60138.80128.6096.70236.10214.2070.4026.1014.3017.90
Inventory Days2.1018.5013.308.5011.405.500000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Noida Toll Bridge Company Ltd FAQs

The current trading price of Noida Toll Bridge Co on 15-Sep-2026 16:59 is ₹3.99.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Sep-2026 the market cap of Noida Toll Bridge Co stood at ₹74.29 Cr

The latest P/E ratio of Noida Toll Bridge Co as of 14-Sep-2026 is 2.63.

The latest P/B ratio of Noida Toll Bridge Co as of 14-Sep-2026 is -9.95.

The 52-week high of Noida Toll Bridge Co is ₹7.48 and the 52-week low is ₹2.76.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Noida Toll Bridge Co is ₹43.73 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Noida Toll Bridge Company Ltd is a average quality company.

The key valuation ratios of Noida Toll Bridge Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Noida Toll Bridge Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Noida Toll Bridge Company Ltd

The Noida Toll Bridge Company (NTBCL) has been promoted by Infrastructure Leasing and Financial Services Ltd. (IL&FS) as a special purpose vehicle (SPV) incorporated on April 8, 1996 in Uttar Pradesh under the Indian Companies Act,1956, as a public company limited by shares to develop construct, operate and maintain the DND Flyway on a Build Own Operate Transfer (BOOT) basis. NTBCL is a public listed company. 

DND Flyway grew out of a need to bridge the growing population of Delhi with its neighbours across the Yamuna. The Flyway, an outcome of innovative technical and financial engineering, has been built with due care for environmental concerns. The Citizens Committee was formed to oversee the requisite environmental safeguards during construction - a feature pointed out by the World Bank as being the first of its kind in the world. The project was commissioned on February 7, 2001, almost 4 months ahead of schedule and broadly within the budget.

The company’s principal business is operating the bridge, the revenues being generated mainly through the levy of toll charges on users of the bridge. The company has set up a 100% subsidiary, DND Flyway, for the implementation of development rights. Part of the surplus land on the Noida side has been transferred to the subsidiary.

The Company had issued 1,24,99,999 Global Depository Receipts (GDRs) (including the Green Shoe Option of 11,36,363 GDRs) each representing 5 underlying ordinary shares of Rs. 10 each), in March/April 2006. As on March 31, 2009, there were 6,52,019 GDRs outstanding, representing 32,60,095 underlying equity shares.The Company had filed a petition for a Scheme of Arrangement which included an amalgamation, with its wholly owned subsidiary, DND Flyway Limited, under Sections 391- 394 of the Companies Act, 1956.In 2007 the High Courts of Allahabad and Delhi have approved the Scheme of Amalgamation between the Company and its 100% subsidiary, DND Flyway.

In March and April 2006, the Company raised approximately $49.5 million through a placing of approximately 12.5 million GDRs (each GDR representing five Equity Shares) which were admitted to trading on AIM. The GDRs were issued under the terms of the deposit agreement dated March 21, 2006 between the Company and Deutsche Bank Trust Company Americas.  The GDRs constituted approximately 62.5 million Equity Shares and represented approximately 33.58% of the enlarged equity share capital of the Company at that time.

The Company convened a General Meeting of its GDR holders on April 6, 2009 at the registered office of the Company in Uttar Pradesh, India to seek approval from the GDR holders of the Company for the cancellation of the admission of the GDRs to trading on the AIM market of the London Stock Exchange plc.ITNL Toll Management Services Limited (ITMSL) was incorporated as a joint venture company with IL&FS Transportation Networks Limited, who have significant experience in operations and maintenance of toll road projects. The Company was set up to carry out O&M services for Noida Toll Bridge and other similar ventures on a pan- India basis. The O&M services of the bridge have been taken over by ITMSL.

Future plan

The Noida Toll Bridge Company proposes to establish an additional bridge across the river Yamuna as a toll bridge to serve the needs of the region. The Company proposes to use a technology for the bridge which involves a continuous box girder deck based design requiring less raw materials for construction.

Recent development

The company’s proposal for delisting its Global Depository Receipts (GDRs) from the Alternative Investment Market (AIM) of London Stock Exchange has been rejected by the share holders.

You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now