SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Percept Waterproofing Services Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | PerceptWaterproofing Share Price

BSE Share Price
Not Listed

Percept Waterproofing Services Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | PerceptWaterproofing Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹55.6 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
30.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
31.39%
Return on Capital Employed (ROCE)
36.02%
Return on Assets (ROA)
9.60%
Operating Profit Margin
12.5%
Net Profit Margin
6.74%
Gross Profit Margin
11.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
27.36%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
43.24%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
55.6%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹8 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Percept Waterproofing Services . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 2.9%17.1%15.3%32.5%36%-

Growth Parameters

Sales 1.82029.243.655.656
Sales YoY Gr.-1,038.1%45.6%49.7%27.4%-
Adj EPS -01.31.546.30
YoY Gr.-NA20.3%159.7%57.5%-
BVPS (₹) 1011.312.816.8230
Adj Net
Profit
-00.80.92.43.80
Cash Flow from Ops. -0.7-2.70.9-1.50.2-
Debt/CF from Ops. 0-1.13.6-3.833.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA40.5%27.4%
Adj EPS NANA70.1%57.5%
BVPSNANA26.8%37%
Share Price - - - -

Key Financial Parameters

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-01212.827.131.70
Op. Profit
Mgn %
17.610.17.11112.5NAN
Net Profit
Mgn %
-0.13.83.25.56.80
Debt to
Equity
00.40.40.60.5-
Working Cap
Days
01572092032220
Cash Conv.
Cycle
0355643430

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Sales1.7620.0329.1643.6455.58
Operating Expenses + 1.451827.1338.8348.69
Manufacturing Costs0.012.714.586.398.68
Material Costs1.0411.6217.3525.8631.41
Employee Cost 0.222.743.674.526.19
Other Costs 0.180.941.532.062.41
Operating Profit 0.312.032.034.816.89
Operating Profit Margin (%) 17.6%10.1%7.0%11.0%12.4%
Other Income + 00.110.010.040.03
Exceptional Items 00000
Interest 00.220.400.570.76
Depreciation 0.140.790.470.510.29
Profit Before Tax 0.171.121.173.765.87
Tax 0.170.350.271.352.12
Profit After Tax -00.770.902.413.75
PAT Margin (%) -0.1%3.8%3.1%5.5%6.7%
Adjusted EPS (₹)0.01.31.54.06.3
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of PerceptWaterproofing - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 66.777.6710.0713.80
Share Capital 66666
Reserves -00.771.674.077.80
Debt +02.973.075.837.10
Long Term Debt00.25000
Short Term Debt02.723.075.837.10
Minority Interest00000
Trade Payables1.916.9710.5213.7317.34
Others Liabilities 0.571.882.884.335.84
Total Liabilities 8.4818.5924.1433.9644.07

Fixed Assets

Net Fixed Assets +4.754.634.624.885.41
Gross Block4.895.565.085.857.58
Accumulated Depreciation0.140.930.450.962.18
CWIP 00000
Investments 00000
Inventories1.134.345.424.766.65
Trade Receivables0.507.7410.8717.5221.13
Cash Equivalents 0.420.0100.010.01
Others Assets 1.671.873.236.7910.88
Total Assets 8.4818.5924.1433.9644.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -0.69-2.720.86-1.520.21
PBT 0.171.121.173.765.87
Adjustment 0.140.791.041.181.71
Changes in Working Capital -0.99-4.63-0.86-5.79-5.48
Tax Paid 00-0.48-0.67-1.88
Cash Flow From Investing Activity + -4.89-0.67-0.44-0.77-0.83
Capex -4.890-0.44-0.77-0.85
Net Investments 00000
Others 0-0.67000.03
Cash Flow From Financing Activity + 62.97-0.542.49-1.25
Net Proceeds from Shares 60000
Net Proceeds from Borrowing 00.50-0.012.95-0.60
Interest Paid 00-0.38-0.52-0.65
Dividend Paid 00000
Others 02.47-0.140.060
Net Cash Flow 0.42-0.42-0.120.20-1.87

Financial Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)-0.0312.0212.5127.1931.39
ROCE (%)2.917.115.3332.5436.02
Asset Turnover Ratio0.211.481.361.51.42
PAT to CFO Conversion(x)N/A-3.530.96-0.630.06
Working Capital Days
Receivable Days103.2075116.50118.70126.90
Inventory Days235.1049.9061.1042.6037.50
Payable Days669.60139.50184171.20180.50

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Percept Waterproofing Services Ltd. (Amalgamated) FAQs

The current trading price of PerceptWaterproofing on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of PerceptWaterproofing stood at ₹0.00 Cr

The latest P/E ratio of PerceptWaterproofing as of 31-Dec-1969 is 0.00.

The latest P/B ratio of PerceptWaterproofing as of 31-Dec-1969 is 0.00.

The 52-week high of PerceptWaterproofing is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PerceptWaterproofing is ₹55.58 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Percept Waterproofing Services Ltd. (Amalgamated)

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: