SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Scope Industries (India) Ltd (531886) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 531886 NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

Scope Industries (India) Ltd (531886)

BSE: 531886 NSE:
Key Metrics
Market Cap
₹2 Cr.
P/E Ratio
0.20
Price to Book (P/B)
0.11
Price to Sales (P/S)
0.02
EV/EBITDA
1.25
Return on Capital Employed (ROCE)
40.64%
Current Price
₹0
Return on Equity (ROE)
58.94%
Return on Assets (ROA)
14.19%
Operating Profit Margin
6%
Net Profit Margin
5.19%
Gross Profit Margin
5.4%
Book Value per Share
₹14.4
Sales Growth (YoY)
80.5%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
284.42%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
335.04%
52-Week Low / High
₹2 / 2
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
16.41%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Scope Industries (I)

Based on:

M-Cap below 100cr DeciZen not available

Scope Industries (India) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -11.5%-6.4%0%0%-0.5%0%0%63.1%64.9%40.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.41.10000015.254.498.275
Sales YoY Gr.--52.5%-100%NANANANANA257.5%80.5%-
Adj EPS -1.1-0.600-0-0-00.31.657.8
YoY Gr.-NANANANANANANA423.3%216.6%-
BVPS (₹) -9.6-10.3000-0-00.33.714.214.4
Adj Net
Profit
-0.8-0.500-0-0-00.21.25.18
Cash Flow from Ops. 0.60.500-0-0-0-0-0.7-8.3-
Debt/CF from Ops. 21.225.400000-23.2-1.4-1.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 51.2%NANA80.5%
Adj EPS NANANA216.6%
BVPSNA327.2%NA289.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
15.37.6000.48544.9113254.180.258.954.4
Op. Profit
Mgn %
-14.87000001.82.8612.8
Net Profit
Mgn %
-33.4-39.4000001.52.25.211.3
Debt to
Equity
-2.1-1.8000003.90.40.7-
Working Cap
Days
221420000001924127354
Cash Conv.
Cycle
1503140000003100244

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 7.8 -
TTM Sales (₹ Cr.) 74.7 -
BVPS (₹) 14.4 -
Reserves (₹ Cr.) 5 -
P/BV 0.11 -
PE 0.20 -
From the Market
52 Week Low / High (₹) 1.52 / 1.52
All Time Low / High (₹) 1.38 / 182.50
Market Cap (₹ Cr.) 1.6
Equity (₹ Cr.) 10.8
Face Value (₹) 10
Industry PE 30.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Scope Industries (I) - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales2.042.922.381.1300015.2254.4198.21
Operating Expenses + 2.922.992.741.050.010.010.0214.9452.8792.29
Manufacturing Costs0.420.450.390.2600014.7453.3491.06
Material Costs2.252.241.960.440000-0.92-0.16
Employee Cost 0.070.080.090.070000.050.300.60
Other Costs 0.190.220.290.290.010.010.020.160.140.78
Operating Profit -0.89-0.07-0.360.08-0.01-0.01-0.020.271.545.92
Operating Profit Margin (%) -43.5%-2.5%-15.0%6.9%---1.8%2.8%6.0%
Other Income + 00000000.0300.04
Exceptional Items 0000000000
Interest 0000.080000.020.070.69
Depreciation 0.440.440.440.44000000.14
Profit Before Tax -1.33-0.52-0.80-0.44-0.01-0.01-0.020.281.465.13
Tax 00000000.060.300.04
Profit After Tax -1.33-0.52-0.80-0.45-0.01-0.01-0.020.231.175.09
PAT Margin (%) -65.3%-17.7%-33.5%-39.4%---1.5%2.2%5.2%
Adjusted EPS (₹)-2.2-0.9-1.3-0.7-0.0-0.0-0.00.41.65.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + -4.24-4.76-5.63-6.150.01-0.01-0.020.202.7114.57
Share Capital 6.116.116.116.116.116.116.116.117.4510.25
Reserves -10.35-10.87-11.74-12.25-6.10-6.12-6.13-5.91-4.734.32
Debt +12.8312.7811.9711.550000.771.0410.33
Long Term Debt12.8312.7811.9711.550000.770.815.69
Short Term Debt000000000.234.63
Minority Interest0000000000
Trade Payables0.360.260.100.15000000
Others Liabilities 0.220.160.321.600.020.020.031.012.1241.02
Total Liabilities 9.188.446.777.160.030.0201.995.8865.92

Fixed Assets

Net Fixed Assets +6.496.065.625.2000000.043.25
Gross Block9.849.869.849.8700000.053.39
Accumulated Depreciation3.363.804.234.67000000.14
CWIP 0000000000.10
Investments 0000000000
Inventories0.890.780.471.2200000.926.29
Trade Receivables0.640.900.210.370000046.66
Cash Equivalents 0.020.0100.010.020.0100.390.220.05
Others Assets 1.140.690.460.360001.604.709.56
Total Assets 9.188.446.777.160.030.0201.995.8865.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 0.060.060.560.46-0.01-0.01-0.01-0.03-0.74-8.27
PBT -1.33-0.52-0.87-0.52-0.04-0.01-0.020.281.465.13
Adjustment 0.510.490.490.510.0200-0.06-0.290.10
Changes in Working Capital 0.880.090.940.46000-0.26-1.91-13.5
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.02-0.020.02-0.03000-0.35-1.05-3.53
Capex -0.02-0.020.02-0.030000-0.05-3.45
Net Investments 0000000-0.35-1-0.12
Others 0000000000.04
Cash Flow From Financing Activity + -0.05-0.05-0.59-0.420000.771.6111.64
Net Proceeds from Shares 000000001.346.76
Net Proceeds from Borrowing -0.08-0.08-0.63-0.420000.770.044.88
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.030.030.04-000000.230
Net Cash Flow -0-0.01-00-0.01-0.01-0.010.39-0.18-0.16

Finance Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)N/AN/AN/AN/A0N/AN/A254.0880.1758.94
ROCE (%)N/AN/AN/AN/A-0.5N/AN/A63.0864.9340.64
Asset Turnover Ratio0.20.340.330.1700015.2913.832.74
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-0.13-0.63-1.62
Working Capital Days
Receivable Days16294819100000173
Inventory Days185102922610000613
Payable Days565134107000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Scope Industries (India) Ltd FAQs

The current trading price of Scope Industries (I) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Scope Industries (I) stood at ₹1.64 Cr

The latest P/E ratio of Scope Industries (I) as of 31-Dec-1969 is 0.20.

The latest P/B ratio of Scope Industries (I) as of 31-Dec-1969 is 0.11.

The 52-week high of Scope Industries (I) is ₹1.52 and the 52-week low is ₹1.52.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Scope Industries (I) is ₹74.69 ( Cr.) .

About Scope Industries (India) Ltd

Scope Industries (India) incorporated on November 19, 1983 and is engaged in business of marble, polished granite slabs and granite tiles.

The registered office is located at Door No. 8-2-293/82/L/280/A, Flat No. 101, Raj Residency, Plot No. 280 Road No. 12, Hyderabad - 500034, Andhra Pradesh.

Scope Industries’ net profit rose by 950.00% to Rs. 0.21 crore in the quarter ended September 2011 as against Rs. 0.02 crore during the previous quarter ended September 2010.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×