SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

VAG Buildtech Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | VAG Buildtech Share Price

BSE Share Price
Not Listed

VAG Buildtech Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | VAG Buildtech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹2.4
TTM Sales
₹186 Cr.
Book Value per Share
₹18.6
P/E Ratio
0.00
Industry PE
29.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
22.09%
Return on Capital Employed (ROCE)
21.84%
Return on Assets (ROA)
3.98%
Operating Profit Margin
5.4%
Net Profit Margin
2.15%
Gross Profit Margin
3.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.4%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-8.17%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-19.52%
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹14 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0%62.9%92.1%41.3%21.8%-

Growth Parameters

Sales 037151175186186
Sales YoY Gr.-NA307.4%16.1%6.4%-
Adj EPS 02.832.92.42.4
YoY Gr.-NA5.3%-1%-19.4%-
BVPS (₹) 3.36.27.49.511.918.6
Adj Net
Profit
00.94540
Cash Flow from Ops. 01.1-2.3-17.7-0.3-
Debt/CF from Ops. 05.4-1.3-1.3-121.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA71.4%6.4%
Adj EPS NANA-5.6%-19.4%
BVPSNANA24.6%24.9%
Share Price - - - -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
091.167.63822.115.6
Op. Profit
Mgn %
06.55.76.25.4NAN
Net Profit
Mgn %
02.32.72.82.20
Debt to
Equity
03.30.31.51.5-
Working Cap
Days
02351591901890
Cash Conv.
Cycle
0613039580

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Sales036.95150.53174.75185.93
Operating Expenses + 034.54141.99163.86175.93
Manufacturing Costs010.96102.41153.7293.40
Material Costs019.6330.88072.49
Employee Cost 02.334.395.305.35
Other Costs 01.624.314.844.69
Operating Profit 02.418.5410.8910
Operating Profit Margin (%) -6.5%5.7%6.2%5.4%
Other Income + 00.081.230.170.22
Exceptional Items 00000
Interest 01.222.713.443.87
Depreciation 00.010.090.170.33
Profit Before Tax 01.266.977.466.02
Tax 00.422.302.492.02
Profit After Tax 00.854.674.974
PAT Margin (%) -2.3%3.1%2.8%2.2%
Adjusted EPS (₹)0.02.83.52.92.4
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of VAG Buildtech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 0.011.8510.0316.1220.12
Share Capital 0.0114.515.645.64
Reserves 00.855.5210.4814.48
Debt +06.043.1122.7329.22
Long Term Debt03.183.115.604.94
Short Term Debt02.86017.1224.29
Minority Interest00000
Trade Payables010.1129.949.681.28
Others Liabilities 036.5544.2453.6548.57
Total Liabilities 0.0154.5487.31102.1799.19

Fixed Assets

Net Fixed Assets +00.180.281.703.13
Gross Block00.190.371.973.73
Accumulated Depreciation00.010.090.270.60
CWIP 00000
Investments 05.550.390.390.39
Inventories01.801.831.860.12
Trade Receivables021.8442.6234.6934.26
Cash Equivalents 0.011.283.011.302.15
Others Assets 023.9139.1762.2259.13
Total Assets 0.0154.5487.31102.1799.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 01.11-2.33-17.65-0.25
PBT 01.266.977.466.02
Adjustment 01.151.573.383.96
Changes in Working Capital 0-0.86-8.56-26.03-8.25
Tax Paid 0-0.44-2.30-2.46-1.99
Cash Flow From Investing Activity + 0-5.666.20-1.42-1.54
Capex 0-0.19-0.19-1.59-1.76
Net Investments 0-5.555.1500
Others 00.081.230.170.22
Cash Flow From Financing Activity + 0.015.81-2.1317.362.64
Net Proceeds from Shares 0.010.993.511.130
Net Proceeds from Borrowing 03.18-0.072.50-0.67
Interest Paid 0-1.22-2.71-3.39-3.85
Dividend Paid 00000
Others 02.86-2.8617.127.17
Net Cash Flow 0.011.261.74-1.710.85

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)091.1278.6837.9822.09
ROCE (%)062.8792.141.321.84
Asset Turnover Ratio01.352.121.841.85
PAT to CFO Conversion(x)N/A1.31-0.5-3.55-0.06
Working Capital Days
Receivable Days0215.7078.2080.7067.70
Inventory Days017.804.403.902
Payable Days094236.70027.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

VAG Buildtech Ltd FAQs

The current trading price of VAG Buildtech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of VAG Buildtech stood at ₹0.00 Cr

The latest P/E ratio of VAG Buildtech as of 31-Dec-1969 is 0.00.

The latest P/B ratio of VAG Buildtech as of 31-Dec-1969 is 0.00.

The 52-week high of VAG Buildtech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VAG Buildtech is ₹186 ( Cr.) .

Data is not available for this company.

No data found

No data found

About VAG Buildtech Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×