VAG Buildtech Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on VAG Buildtech

DeciZen not available for IPO

10 Year X-Ray of VAG Buildtech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0%43.1%56.3%27.9%14.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 037151175186186
Sales YoY Gr.-NA307.4%16.1%6.4%-
Adj EPS 02.832.92.42.4
YoY Gr.-NA5.3%-1%-19.4%-
BVPS (₹) 3.36.27.49.511.918.6
Adj Net
Profit
00.94540
Cash Flow from Ops. 01.1-2.3-17.7-0.3-
Debt/CF from Ops. 05.4-1.3-1.3-121.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA71.4%6.4%
Adj EPS NANA-5.6%-19.4%
BVPSNANA24.6%24.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
091.167.63822.115.6
Op. Profit
Mgn %
06.55.76.25.4NAN
Net Profit
Mgn %
02.32.72.82.20
Debt to
Equity
03.30.31.51.5-
Working Cap
Days
02351591901890
Cash Conv.
Cycle
0613039580

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - VAG Buildtech Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 -
TTM Sales (₹ Cr.) 186 -
BVPS (₹.) 18.6 -
Reserves (₹ Cr.) 14 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 41.3

Management X-Ray of VAG Buildtech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of VAG Buildtech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Sales036.95150.53174.75185.93
Operating Expenses 034.54141.99163.86175.93
Manufacturing Costs010.96102.41153.7293.40
Material Costs019.6330.88072.49
Employee Cost 02.334.395.305.35
Other Costs 01.624.314.844.69
Operating Profit 02.418.5410.8910
Operating Profit Margin (%) -6.5%5.7%6.2%5.4%
Other Income 00.081.230.170.22
Interest 01.222.713.443.87
Depreciation 00.010.090.170.33
Exceptional Items 00000
Profit Before Tax 01.266.977.466.02
Tax 00.422.302.492.02
Profit After Tax 00.854.674.974
PAT Margin (%) -2.3%3.1%2.8%2.2%
Adjusted EPS (₹)0.02.83.52.92.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 0.011.8510.0316.1220.12
Share Capital 0.0114.515.645.64
Reserves 00.855.5210.4814.48
Minority Interest00000
Debt06.043.1122.7329.22
Long Term Debt03.183.115.604.94
Short Term Debt02.86017.1224.29
Trade Payables010.1129.949.681.28
Others Liabilities 036.5544.2453.6548.57
Total Liabilities 0.0154.5487.31102.1799.19

Fixed Assets

Gross Block00.190.371.973.73
Accumulated Depreciation00.010.090.270.60
Net Fixed Assets00.180.281.703.13
CWIP 00000
Investments 05.550.390.390.39
Inventories01.801.831.860.12
Trade Receivables021.8442.6234.6934.26
Cash Equivalents 0.011.283.011.302.15
Others Assets023.9139.1762.2259.13
Total Assets 0.0154.5487.31102.1799.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 01.11-2.33-17.65-0.25
PBT 01.266.977.466.02
Adjustment 01.151.573.383.96
Changes in Working Capital 0-0.86-8.56-26.03-8.25
Tax Paid 0-0.44-2.30-2.46-1.99
Cash Flow From Investing Activity 0-5.666.20-1.42-1.54
Capex 0-0.19-0.19-1.59-1.76
Net Investments 0-5.555.1500
Others 00.081.230.170.22
Cash Flow From Financing Activity 0.015.81-2.1317.362.64
Net Proceeds from Shares 0.010.993.511.130
Net Proceeds from Borrowing 03.18-0.072.50-0.67
Interest Paid 0-1.22-2.71-3.39-3.85
Dividend Paid 00000
Others 02.86-2.8617.127.17
Net Cash Flow 0.011.261.74-1.710.85
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)091.1278.6837.9822.09
ROCE (%)062.8792.141.321.84
Asset Turnover Ratio01.352.121.841.85
PAT to CFO Conversion(x)N/A1.31-0.5-3.55-0.06
Working Capital Days
Receivable Days0216788168
Inventory Days018442
Payable Days094237028

VAG Buildtech Ltd Stock News

VAG Buildtech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of VAG Buildtech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of VAG Buildtech stood at ₹0.00.
The latest P/E ratio of VAG Buildtech as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of VAG Buildtech as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of VAG Buildtech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VAG Buildtech is ₹185.9 ( Cr.) .

About VAG Buildtech Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.