Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Profit & Loss 
Valuation 
Analyst Note 
Balance Sheet 
Cash Flow 
Financial Ratio 
Qtr. Results 
News 
About
VL Infraprojects Ltd (VLINFRA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VLINFRA Engineering - Construction | Small Cap | VL Infraprojects Share Price
BSE Share Price
Not Listed
Not Listed
VL Infraprojects Ltd (VLINFRA)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: VLINFRA Engineering - Construction | Small Cap | VL Infraprojects Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹43 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹5.4
TTM Sales
₹150 Cr.
Book Value per Share
₹26.7
P/E Ratio
5.13
Lower than its 5-year historical median
Industry PE
29.8
Price to Book (P/B)
1.03
Lower than its 5-year historical median
Price to Sales (P/S)
0.29
Lower than its 5-year historical median
EV/EBITDA
3.53
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
24.08%
Outperforms industry median
Return on Capital Employed (ROCE)
27.30%
Outperforms industry median
Return on Assets (ROA)
9.85%
Operating Profit Margin
10.7%
Net Profit Margin
5.8%
Gross Profit Margin
8.7%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.24%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
19.32%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
14.89%
Asset Quality
Promoter Holding
65.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹26 Cr.
Equity
₹15.7 Cr.
Face Value
₹10
All Time Low / High
- / -
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is VL Infraprojects Ltd a good quality company?
VL Infraprojects Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does VL Infraprojects Ltd performance compare with that of its Peers?
Revenue growth of VL Infraprojects Ltd vs industry peers?
VL Infraprojects Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of VL Infraprojects Ltd?
Promoters hold 65.70% of the VL Infraprojects Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of VL Infraprojects Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -53.05% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VL Infraprojects Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Value Creation ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 18.7% | 18.9% | 23.6% | 41.1% | 27.3% | - |
| Value Creation Index ⓘ | 0.3 | 0.4 | 0.7 | 1.9 | 1.0 | - |
Growth Parameters ⓘ |
||||||
| Sales ⓘ | 30.7 | 35.6 | 45.6 | 114 | 121 | 150 |
| Sales YoY Gr. | - | 15.7% | 28.2% | 150.1% | 6.2% | - |
| Adj EPS ⓘ | 0.8 | 1.1 | 2 | 5.4 | 4.5 | 5.4 |
| YoY Gr. | - | 33.3% | 82.4% | 174.1% | -17% | - |
| BVPS (₹) ⓘ | 6 | 7.1 | 9 | 14.5 | 26.7 | 26.7 |
| Adj Net Profit ⓘ | 0.8 | 1.1 | 2.2 | 6.1 | 7 | 8 |
| Cash Flow from Ops. ⓘ | 0.5 | -2.4 | 1.1 | -0.2 | -15.4 | - |
| Debt/CF from Ops. ⓘ | 13.4 | -4.1 | 8.8 | -75.2 | -1.3 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 50.4% | 6.2% | ||||
| Adj EPS ⓘ | NA | NA | 60.7% | -17% | ||||
| BVPSⓘ | NA | NA | 55.4% | 84.2% | ||||
| Share Price | - | - | - | -37.9% | ||||
Key Financial Parameters ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 13.4 | 16.4 | 25.4 | 45.9 | 24.1 | 20.1 |
| Op. Profit Mgn % ⓘ | 8 | 8.8 | 10.4 | 9.5 | 10.7 | NAN |
| Net Profit Mgn % ⓘ | 2.7 | 3.1 | 4.9 | 5.4 | 5.8 | 5.6 |
| Debt to Equity ⓘ | 1.1 | 1.4 | 1 | 0.9 | 0.5 | - |
| Working Cap Days ⓘ | 0 | 161 | 173 | 124 | 187 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 52 | 38 | -5 | 0 | 0 |
Profit And Loss
(All Figures are in Crores.)| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
| Sales | 30.72 | 35.55 | 45.56 | 113.93 | 121.04 |
| Operating Expenses ⓘ + | 28.27 | 32.42 | 40.84 | 103.06 | 108.07 |
| Operating Profit ⓘ | 2.46 | 3.14 | 4.72 | 10.87 | 12.97 |
| Operating Profit Margin (%) | 8.0% | 8.8% | 10.4% | 9.5% | 10.7% |
| Other Income ⓘ + | 0.05 | 0.05 | 0.09 | 0.07 | 0.18 |
| Interest ⓘ | 1.21 | 1.30 | 1.34 | 1.97 | 2.61 |
| Depreciation ⓘ | 0.12 | 0.35 | 0.38 | 0.49 | 0.47 |
| Profit Before Tax ⓘ | 1.18 | 1.54 | 3.09 | 8.48 | 10.07 |
| Tax ⓘ | 0.35 | 0.44 | 0.86 | 2.37 | 3.06 |
| Profit After Tax | 0.83 | 1.11 | 2.23 | 6.11 | 7.02 |
| PAT Margin (%) | 2.7% | 3.1% | 4.9% | 5.4% | 5.8% |
| Adjusted EPS (₹) | 0.8 | 1.1 | 2.0 | 5.4 | 4.5 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% |
Valuation of VL Infraprojects - Standalone
Analyst's Notes
No data found!
Balance Sheet
(All Figures are in Crores.)| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 6.20 | 7.31 | 10.22 | 16.37 | 41.91 | ||||||
| Debt + | 5.09 | 9.15 | 9.05 | 12.40 | 19.35 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||||||
| Trade Payables | 2.70 | 1.23 | 5.98 | 23.97 | 16.26 | ||||||
| Others Liabilities ⓘ | 2.42 | 1.87 | 3.11 | 4.58 | 7.65 | ||||||
| Total Liabilities ⓘ | 16.41 | 19.55 | 28.36 | 57.32 | 85.18 | ||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 1.81 | 1.96 | 1.87 | 3.38 | 7.23 | ||||||
| CWIP ⓘ | 0.34 | 0 | 0 | 0.60 | 0 | ||||||
| Investments ⓘ | 0 | 0.25 | 0.10 | 0 | 0 | ||||||
| Inventories | 1.62 | 1.90 | 2.82 | 3.02 | 3.42 | ||||||
| Trade Receivables | 5.65 | 5.32 | 7.58 | 16.63 | 23.18 | ||||||
| Cash Equivalents | 0.09 | 0.22 | 0.34 | 1.78 | 5.19 | ||||||
| Others Assets ⓘ | 6.90 | 9.91 | 15.65 | 31.91 | 46.15 | ||||||
| Total Assets ⓘ | 16.41 | 19.55 | 28.36 | 57.32 | 85.18 | ||||||
Cash Flow
(All Figures are in Crores.)| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0.49 | -2.44 | 1.14 | -0.19 | -15.39 |
| Cash Flow From Investing Activity ⓘ + | -1.33 | -0.20 | -0.56 | -3.14 | -4.17 |
| Cash Flow From Financing Activity ⓘ + | 0.61 | 2.77 | -0.46 | 3.45 | 22.54 |
| Net Cash Flow ⓘ | -0.23 | 0.13 | 0.12 | 0.12 | 2.99 |
Financial Ratio
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 13.44 | 16.37 | 25.41 | 45.94 | 24.08 | |||||
| ROCE (%) | 18.69 | 18.88 | 23.6 | 41.09 | 27.3 | |||||
| Asset Turnover Ratio | 1.87 | 1.98 | 1.9 | 2.66 | 1.7 | |||||
| PAT to CFO Conversion(x) | 0.59 | -2.2 | 0.51 | -0.03 | -2.19 | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 67.20 | 56.30 | 51.70 | 38.80 | 60 | |||||
| Inventory Days | 19.30 | 18.10 | 18.90 | 9.40 | 9.70 | |||||
| Payable Days | 80.20 | 48.20 | 49.70 | 73.20 | 116.80 | |||||
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
VL Infraprojects Ltd FAQs
The current trading price of VL Infraprojects on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of VL Infraprojects stood at ₹43.21 Cr
The latest P/E ratio of VL Infraprojects as of 31-Dec-1969 is 5.13.
The latest P/B ratio of VL Infraprojects as of 31-Dec-1969 is 1.03.
The 52-week high of VL Infraprojects is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VL Infraprojects is ₹150 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that VL Infraprojects Ltd is a average quality company.
The key valuation ratios of VL Infraprojects Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of VL Infraprojects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About VL Infraprojects Ltd
V.L. Infraprojects Limited was originally incorporated as ‘V.L.Infraprojects Private Limited’ as a private limited company under the provisions of the Companies Act, 2013 and received a certificate of incorporation dated December 19, 2014 from the Registrar of Companies, Gujarat. Later the Company was converted into a Public Limited Company pursuant to special resolution passed by its shareholders in the Extra-ordinary General Meeting of the company held on August 22, 2023 and the name of the company was changed to ‘V.L.Infraprojects Limited’. A fresh Certificate of Incorporation consequent upon Conversion from Private Limited Company to Public Limited Company dated September 01, 2023 was issued by the Registrar of Companies, Ahmedabad.
V.L. Infraprojects is a Government Approved Contractor in ‘AA’ Class with the Government of Gujarat, Civil/Electrical Contractor License from Karnataka State Public Works department, Special class registration in Government of Telangana and contractor registration in Government of Madhya Pradesh. The company provides designing, construction, and commissioning of various types of government projects especially in water infrastructure and irrigation segment.
The company is engaged in executing water supply and sewerage infrastructure projects mainly involving the procurement of pipes and their laying, joining, and commissioning with backward integration including all allied civil engineering works like construction of civil work, pumping stations and installation of electro-mechanical equipment’s (pumping machinery) for distribution of water supply from the river to household. It also provides operations & maintenance services for water distribution pipelines.
The company began its operations focusing on water pipeline projects in Gujarat. It has since expanded its services to encompass all aspects of road construction, irrigation, water infrastructure, and environmental projects. It has locational presence in the state of Madhya Pradesh, Telangana, Maharashtra, and Gujarat. It is committed to maintaining the highest standards, the same is evident by the ISO 9001:2015 certification for quality management, ISO 14001:2015 certification for environmental management, and ISO 45001:2018 certification for occupational health and safety management systems.
Business area of the company
The company is engaged in the business of construction, laying and commissioning contracts in various infrastructure projects like water pipeline construction and irrigation, Building and road construction.
Services of the company
- Water pipeline construction
- Irrigation projects
- Road construction
- Building construction
History and milestones
- 2014-15: The company was incorporated as a private limited company under the name ‘V.L.Infraprojects Private Limited’.
- 2023-24: Completed Revenue Milestone of Rs 50.00 crore.
- 2023-24: The company was converted into Public Limited Company under the name of ‘V.L.Infraprojects Limited’.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
