SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Welspun Energy Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | Welspun Energy Share Price

BSE Share Price
Not Listed

Welspun Energy Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Construction | Small Cap | Welspun Energy Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹1,814 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
29.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-24.94%
Return on Capital Employed (ROCE)
-20.57%
Return on Assets (ROA)
-9.93%
Operating Profit Margin
9.2%
Net Profit Margin
-10.59%
Gross Profit Margin
7.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
153.1%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
135.16%
Net Profit Growth (1 Year)
-
-823.19%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹370 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Welspun Energy Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 1.7%14.2%12.2%6.7%-20.6%-

Growth Parameters

Sales 44.16121,0777171,8141,814
Sales YoY Gr.-1,288.2%76%-33.4%153.1%-
Adj EPS 0.61.41.30.93.30
YoY Gr.-127.4%-5.7%-33.1%265.2%-
BVPS (₹) 15.516.81828.622.20
Adj Net
Profit
4.242.840.427.198.50
Cash Flow from Ops. -18638228.885.3324-
Debt/CF from Ops. -0.60.88.63.70.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA43.7%153.1%
Adj EPS NANA32.1%265.2%
BVPSNANA9.8%-22.3%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
1.29.96.83.210.90
Op. Profit
Mgn %
16.7159.7109.2NAN
Net Profit
Mgn %
9.573.83.85.40
Debt to
Equity
1.10.60.40.30.4-
Working Cap
Days
0375227160720
Cash Conv.
Cycle
0-16-14,771-27-100

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16
Sales44.08611.901,076.84716.811,814.22
Operating Expenses + 36.72523.48972.26645.771,647.16
Manufacturing Costs0.150.2900.340.38
Material Costs20451.790603.391,576.64
Employee Cost 3.4352.55022.5944.37
Other Costs 13.1318.85972.2619.4525.76
Operating Profit 7.3688.42104.5771.04167.06
Operating Profit Margin (%) 16.7%14.5%9.7%9.9%9.2%
Other Income + 0.522.922.826.713.55
Exceptional Items 0000-415.83
Interest 1.6328.7845.6933.1533.26
Depreciation 0.220.560.702.252.93
Profit Before Tax 6.03626142.35-281.41
Tax 1.8319.9120.5615.78-89.32
Profit After Tax 4.2142.0940.4426.56-192.08
PAT Margin (%) 9.5%6.9%3.8%3.7%-10.6%
Adjusted EPS (₹)0.61.61.30.8-6.4
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Welspun Energy - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 104.08510.79682.051,003.64809.92
Share Capital 67.37334.96440.24440.24440.24
Reserves 36.72175.83241.81563.40369.67
Debt +110.10282.64230270.43208.38
Long Term Debt97.10275180178.2894.95
Short Term Debt137.645092.15113.43
Minority Interest00000
Trade Payables0.63302.5049.2790.5998.66
Others Liabilities 255.12256.03173.93409.20977.42
Total Liabilities 469.931,351.951,135.251,773.862,094.38

Fixed Assets

Net Fixed Assets +5.425.508.468.728.29
Gross Block5.696.339.9412.5313.93
Accumulated Depreciation0.270.831.483.815.65
CWIP 00000
Investments 199.91314.40757.491,450.641,610.51
Inventories082.0414.239.3244.58
Trade Receivables1.27227.326.5923.1925.21
Cash Equivalents 6.6231.8732.0223.7846.89
Others Assets 256.72690.82316.44258.23358.90
Total Assets 469.931,351.951,135.251,773.862,094.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -185.71382.4228.8285.31323.50
PBT 6.03626142.35-281.41
Adjustment 0.0323.7245.2128.30160.98
Changes in Working Capital -191.77313.9-76.7916.37462.92
Tax Paid 0-17.20-0.60-1.71-19
Cash Flow From Investing Activity + -200.49-654.64-61.59-115.44-284.17
Capex -3.93-0.64-3.67-2.58-2.50
Net Investments -196.87-114.49-443.09-464.38-123.18
Others 0.30-539.50385.16351.53-158.50
Cash Flow From Financing Activity + 391.35289.6232.5010.64-36.85
Net Proceeds from Shares 294.3940.9970.7100
Net Proceeds from Borrowing 000-1.72-83.33
Interest Paid -0.11-23.60-45.69-28.1526.85
Dividend Paid 00000
Others 97.06272.237.4740.5119.63
Net Cash Flow 5.1517.40-0.27-19.492.47

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)4.0415.68.253.76-24.94
ROCE (%)1.6514.1712.216.71-20.57
Asset Turnover Ratio0.090.670.870.490.94
PAT to CFO Conversion(x)-44.119.090.713.21N/A
Working Capital Days
Receivable Days10.5068.2039.607.604.90
Inventory Days048.9016.3065.40
Payable Days11.50122.50042.3021.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Welspun Energy Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Welspun Energy on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Welspun Energy stood at ₹0.00 Cr

The latest P/E ratio of Welspun Energy as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Welspun Energy as of 31-Dec-1969 is 0.00.

The 52-week high of Welspun Energy is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Welspun Energy is ₹1,814 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Welspun Energy Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×