Excel Glasses Ltd - Stock Valuation and Financial Performance

BSE: 502223 | NSE: | Glass | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Excel Glasses

M-Cap below 100cr DeciZen not available

Excel Glasses stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
6.6 Cr.
52-wk low:
52-wk high:

Is Excel Glasses Ltd. an attractive stock to invest in?

1. Is Excel Glasses Ltd. a good quality company?

Data is not available for this company.

2. Is Excel Glasses Ltd. undervalued or overvalued?

No data found

3. Is Excel Glasses Ltd. a good buy now?

No data found

10 Year X-Ray of Excel Glasses:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

ROCE % -31.8%-12.6%2.9%-34.3%-22.1%-4.5%-1.3%-1%-124.1%-43.8%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1809.377.512.9000000
Sales YoY Gr.--100%NA731.6%-83.3%-100%NANANANA-
Adj EPS -11.7-6.80.6-4.6-1.3-0.4-0.1-0.1-4.4-0.60.4
BVPS (₹) -4.3-5.8-4.7-4.4-3.3-5.4-5.5-5.6-10.7-10.2-5.1
Adj Net
Cash Flow from Ops. -3.3-8-4.5-13.5-36.372.5-1-0.8-0.60.2-
Debt/CF from Ops. -9.9-4.9-12.7-8.4-1.51.1-82.2-102.6-132382.2-


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Excel Glasses Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -5.1 -
Reserves (₹ Cr.) -43 -
P/BV -0.18 -
PE 2.23 -
From the Market
52 Week Low / High (₹) 0.92 / 0.92
All Time Low / High (₹) 0.77 / 97.59
Market Cap (₹ Cr.) 6.6
Equity (₹ Cr.) 7.1
Face Value (₹) 1
Industry PE 31.5

Management X-Ray of Excel Glasses:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Excel Glasses

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 38.515.6913.0866.3525.071.700.370.230.330.78
Manufacturing Costs13.770.7210.2138.0610.890.010000
Material Costs12.270-1.7316.919.6800000.36
Employee Cost
Other Costs 8.330.892.573.012.471.660.360.230.330.42
Operating Profit -11.55-5.69-1.43-8.22-5.67-1.70-0.37-0.23-0.33-0.78
Operating Profit Margin (%) -42.8%--12.3%-14.2%-29.2%-----
Other Income
Interest 9.085.730.802.403.490.930.600.620.600.33
Depreciation 4.192.741.413.386.1000031.646.46
Exceptional Items -0.6914.931.7903.09000011.23
Profit Before Tax -25.270.780.03-13.99-12.15-2.62-0.96-0.85-31.403.66
Tax 0.030010.87000000
Profit After Tax -25.300.780.03-24.86-12.15-2.62-0.96-0.85-31.403.66
PAT Margin (%) -93.8%-0.2%-42.8%-62.7%-----
Adjusted EPS (₹)-
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund 0.511.291.32-23.54-35.69-38.31-39.27-40.12-76.01-72.35
Share Capital 23.6223.6223.627.
Reserves -23.12-22.33-22.30-30.66-42.82-45.44-46.40-47.25-83.14-79.48
Minority Interest0000000000
Long Term Debt48.6939.2518.8718.4471.3400000
Short Term Debt0052.5966.07066.7667.4868.2468.8468.63
Trade Payables5.425.3910.0814.6410.479.859.799.48103.22
Others Liabilities -7.35-5.662.2918.8031.5837.8337.7637.8036.6426.97
Total Liabilities 47.2740.2785.1594.4277.6976.1375.7575.4039.4826.47

Fixed Assets

Gross Block64.4961.0869.6776.4676.5176.5176.5176.5176.3676.36
Accumulated Depreciation33.5436.2415.8019.1725.2725.2725.2725.2756.7863.23
Net Fixed Assets30.9424.8453.8757.2951.2351.2351.2351.2319.5813.12
CWIP 0.701.594.090000000
Trade Receivables1.
Cash Equivalents
Others Assets6.395.6110.159.948.628.488.768.928.812.76
Total Assets 47.2740.2785.1594.4277.6976.1375.7575.4039.4826.47

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity -4.93-7.99-5.64-10.09-54.4672.48-1-0.81-0.630.22
PBT -25.270.780.03-24.86-12.15-2.62-0.96-0.85-31.403.66
Adjustment 12.82-6.570.7816.629.520.930.590.6232.236.81
Changes in Working Capital 16.193.45-5.660.53-48.3874.18-0.030.04-0.86-9.92
Tax Paid -0.030000000-0.60-0.33
Cash Flow From Investing Activity -0.68-0.79-31.52-2.70-
Capex -0.68-0.79-31.52-2.71-0.0500000
Net Investments 0000000000
Others 0000.
Cash Flow From Financing Activity 5.368.7937.1213.0654.20-72.250.720.760.60-0.21
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000-0.930000
Dividend Paid 0000000000
Others 5.368.7937.1213.0654.20-71.310.720.760.60-0.21
Net Cash Flow -0.260.01-0.040.27-0.280.24-0.27-0.04-0.030.01
ROE (%)-696.9600N/AN/AN/AN/AN/AN/AN/A
ROCE (%)-28.1314.521.47N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.5500.20.720.2500000
PAT to CFO Conversion(x)N/A-10.24-188N/AN/AN/AN/AN/AN/A0.06
Working Capital Days
Receivable Days890473610700000
Inventory Days12003128726600000
Payable Days1770-1,63226747300006,704

Excel Glasses Ltd Stock News

Excel Glasses Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Excel Glasses on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Excel Glasses stood at ₹6.56.
The latest P/E ratio of Excel Glasses as of 01-Jan-1970 05:30 is 2.23.
The latest P/B ratio of Excel Glasses as of 01-Jan-1970 05:30 is -0.18.
The 52-week high of Excel Glasses is ₹0.92 and the 52-week low is ₹0.92.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Excel Glasses is ₹0.00 ( Cr.) .

About Excel Glasses Ltd

Excel Glasses (EGL) was incorporated in 1970 in the joint sector promoted with Kerala State Industrial Development Corporation as co-promoter. Currently the company is controlled and managed by the Mumbai-based Parijat group which has an annual turnover of over Rs 400 crore.

The company is one of the premier soda lime glass containerware manufacturing concerns in India and has its works nestled in the backwater lagoons of midtown Alleppey on national highway 47, 55 kilometers south of Kochi in Kerala.

The business operations are mostly concentrated in the southern states of India and since recent years in Sri Lanka across the Indian Ocean.

The Parijat group acquired the financial and management interests of the company in 1984. Since its acquisition, Excel Glasses has has been continually upgrading its manufacturing facilities through modernization and absorption of improved technology. The company has got ISO 9002 certification in June, 1999.

Presently it operates a 210 tons/day glass-melting furnace with five glass forming lines. They manufacture flint glass bottles and jars with latest ACL printing Facility.

In 1985 the company increased the capacity from 12,000 tpa to 30,000 tpa. In 1994, it expanded its facilities at the cost of Rs 22 crore, increasing the capacity to 49,000 tpa.

EGL also implemented another expansion plan for Rs 38 crore in 1995.


The company manufactures flint glass bottles and jars for the liquor, food and pharmaceutical industry.

It makes bottles of customized shapes and sizes ranging from 10 ml to 1000 ml in volume.

Group Companies: 

  • Oriental Containers - Is the largest metal packaging company in India
  • United Shippers – With a turnover of Rs 400 crore, it has the largest fleet of Tugs and Barges around Jamnagar Port.
  • Shinrai Toyota – Distributors for Toyota cars in Mumbai.
  • Claridge Moulded Fibre  - Manufacturer of pulp or paper, trays for eggs and apples.
  • Kopran - An integrated healthcare company and the largest SSP player in India with an annual SSP facility of over 1,200 tones per annum.

Future plans:

EGL plans to add one more bottle making machine to utilize the full capacity of the furnace keeping the viability of the unit.

To add one more glass-melting furnace of smaller capacity with 2/3 forming lines to produce green/amber bottles.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.