SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Associated Power Structures Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Transmission Towers / Equipments | Small Cap | Associated Pow. Stru Share Price

BSE Share Price
Not Listed

Associated Power Structures Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Transmission Towers / Equipments | Small Cap | Associated Pow. Stru Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹545 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
33
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
20.67%
Return on Capital Employed (ROCE)
25.58%
Return on Assets (ROA)
9.03%
Operating Profit Margin
9.7%
Net Profit Margin
5.2%
Gross Profit Margin
7.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
96.74%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
175.26%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
337.39%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹156 Cr.
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 23.5%38.8%26.2%29.1%24.2%21.7%16.8%10.3%12.2%25.6%-

Growth Parameters

Sales 3945344095456125504684166191,217545
Sales YoY Gr.-35.4%-23.3%33.2%12.3%-10.1%-15%-11.2%48.8%96.7%-
Adj EPS 2.15.44.75.96.55.740.92.812.40
YoY Gr.-154.9%-13.8%26.5%10.3%-12.7%-30.7%-78%221.8%342.9%-
BVPS (₹) 15.521.225.831.738.34448.550.154.667.90
Adj Net
Profit
10.727.123.429.632.728.519.74.41462NAN
Cash Flow from Ops. 16.549.94542.611.329.433.720.221.7-3.8-
Debt/CF from Ops. 4.41.522.18.13.72.645.7-51.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.3%14.7%37.5%96.7%
Adj EPS 21.6%13.7%46.4%342.9%
BVPS17.8%12.1%11.9%24.5%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.829.619.920.618.613.88.51.85.320.30
Op. Profit
Mgn %
911.913.211.910.912.110.18.17.29.7NAN
Net Profit
Mgn %
2.75.15.75.45.35.24.21.12.35.1NAN
Debt to
Equity
0.90.70.70.60.50.50.40.30.50.6-
Working Cap
Days
1421331921892152583053202201530
Cash Conv.
Cycle
413672646791124139105670

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales394.26533.68409.13544.84612.07550.14467.84415.65618.551,216.91
Operating Expenses + 358.98470.33355.12479.94545.45484.40420.54382.68575.721,099
Manufacturing Costs61.4796.2072.4292.28154.02216.17172.4499.0179.22262.31
Material Costs229.90316.48237.24320.14324.31207.94191.94225.36441.62755.20
Employee Cost 11.6615.7616.6621.2326.9832.5229.2927.3530.0342.04
Other Costs 55.9541.8928.8046.2940.1427.7826.8730.9624.8539.45
Operating Profit 35.2863.355464.9066.6265.7447.3032.9842.84117.92
Operating Profit Margin (%) 8.9%11.9%13.2%11.9%10.9%11.9%10.1%7.9%6.9%9.7%
Other Income + 2.7975.3611.036.339.0416.609.369.499.79
Exceptional Items 0000000000
Interest 15.5322.0615.7721.0821.5627.1124.4427.0724.3532.63
Depreciation 5.425.886.727.878.588.298.228.208.198.23
Profit Before Tax 17.1242.4036.8746.9942.8139.3831.247.0619.7986.84
Tax 6.3614.1813.4617.429.9010.748.291.785.3223.55
Profit After Tax 10.7728.2223.4229.5632.9128.6422.955.2714.4763.29
PAT Margin (%) 2.7%5.3%5.7%5.4%5.4%5.2%4.9%1.3%2.3%5.2%
Adjusted EPS (₹)2.25.64.75.96.65.74.61.12.912.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Associated Pow. Stru - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 77.51105.74129.15158.69191.70220.17242.58250.52272.74339.66
Share Capital 2.502.502.502.502.502.502.502.502.502.50
Reserves 75.01103.24126.65156.19189.20217.67240.08248.02270.24337.16
Debt +70.1173.1787.0885.9087.53101.568780.14120.22193.01
Long Term Debt15.3516.2413.8415.4113.0412.2210.306.068.4821.05
Short Term Debt54.7656.9373.2470.4974.5089.3376.7174.08111.74171.96
Minority Interest0000000000
Trade Payables102.55108.7587.87203.86190.71184.74170.30122.33111.32254.98
Others Liabilities 22.1338.1658.3737.2641.0545.6624.2320.276446.35
Total Liabilities 272.30325.81362.48485.71511552.12524.11473.27568.27834

Fixed Assets

Net Fixed Assets +57.2565.6463.6771.4166.8954.3948.7742.8141.6981.83
Gross Block82.0195.36100.03115.07118.56108.13110.4049.9456.69104.10
Accumulated Depreciation24.7629.7236.3643.6751.6653.7461.637.141522.28
CWIP 1.720.5400.110.133.080.780.851.550
Investments 3.773.763.763.763.953.517.346.0413.9318.49
Inventories25.7336.3135.4346.1378.5660.1965.6983.05119.07174.27
Trade Receivables148.47158.27164.51263.47264.06303.74284.82205.99200.60364.31
Cash Equivalents 20.2444.8673.7168.9361.3281.8770.1263.3298.09101.37
Others Assets 15.1216.4421.4031.9036.0845.3446.5971.2193.3593.75
Total Assets 272.30325.81362.48485.71511552.12524.11473.27568.27834

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 16.4749.944542.5611.2529.4433.7420.2221.70-3.83
PBT 17.1242.4036.8746.9942.8139.3831.247.0619.7986.84
Adjustment 16.4217.9922.4928.9524.0730.6322.4129.1127.2336.05
Changes in Working Capital -11.184.32-0.87-23.39-36.72-31.47-10.22-10.76-20.56-111.37
Tax Paid -5.90-14.77-13.49-9.99-18.91-9.09-9.69-5.19-4.76-15.36
Cash Flow From Investing Activity + -6.93-8.310.0421.171.22-16.14-0.3111.37-7.75-37.65
Capex -9.55-13.136.1015.86-4.30-8.56-5.65-1.96-9.58-43.37
Net Investments 0000000000
Others 2.624.82-6.065.315.52-7.585.3513.331.835.72
Cash Flow From Financing Activity + 0.67-17.02-16.19-68.51-20.07-5.61-45.34-30.9718.1143.33
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000004.2415.13
Interest Paid -7.73-16.8800-21.56-27.10-24.43-26.58-23.79-32.02
Dividend Paid 0000000000
Others 8.40-0.14-16.19-68.511.4921.50-20.92-4.4037.6660.22
Net Cash Flow 10.2124.6228.85-4.77-7.617.69-11.910.6232.061.84

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.9230.819.9420.5418.7813.919.922.145.5320.67
ROCE (%)23.5438.7626.2429.124.2221.7116.8410.312.1525.58
Asset Turnover Ratio1.741.841.21.281.231.030.870.831.191.74
PAT to CFO Conversion(x)1.531.771.921.440.341.031.473.841.5-0.06
Working Capital Days
Receivable Days104.30101.70143.10143.40157.30188.40229.60215.5012084.70
Inventory Days26.2020.6031.8027.3037.204649.1065.3059.6044
Payable Days128.50121.80151.30166.30222329.50337.6023796.6088.50

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Associated Power Structures Ltd FAQs

The current trading price of Associated Pow. Stru on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Associated Pow. Stru stood at ₹0.00 Cr

The latest P/E ratio of Associated Pow. Stru as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Associated Pow. Stru as of 31-Dec-1969 is 0.00.

The 52-week high of Associated Pow. Stru is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Associated Pow. Stru is ₹545 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Associated Power Structures Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×