SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Chennai Network Infrastructure Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Transmission Towers / Equipments | Small Cap | Chennai Network Infr Share Price

BSE Share Price
Not Listed

Chennai Network Infrastructure Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Transmission Towers / Equipments | Small Cap | Chennai Network Infr Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹990 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
28
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-17.94%
Return on Capital Employed (ROCE)
0.21%
Return on Assets (ROA)
-5.93%
Operating Profit Margin
56.7%
Net Profit Margin
-52.23%
Gross Profit Margin
5.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
9.05%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
27.49%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-3,892 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Chennai Network Infrastructure . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Jul'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 0%0%-0.8%-0.5%-5.8%-1.6%0.2%-

Growth Parameters

Sales 25.1856847892903908990990
Sales YoY Gr.-3,315.7%-1%5.3%1.2%0.6%9.1%-
Adj EPS -0.1-1.7-1.8-1-1.3-1-0.70
YoY Gr.-NANANANANANA-
BVPS (₹) 9.913.37.17.55.64.940
Adj Net
Profit
-19.6-605-628-596-830-626-4750
Cash Flow from Ops. 1,3866641,193489317687782-
Debt/CF from Ops. 4.214.46.410.816.57.56.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA3%3.5%9.1%
Adj EPS NANANANA
BVPSNA-21.3%-18.6%-17.6%
Share Price - - - -

Key Financial Parameters

Jul'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-0.6-12.1-22.1-16-18.8-17.6-160
Op. Profit
Mgn %
52.652.855.153.852.348.556.7NAN
Net Profit
Mgn %
-78.2-70.7-74.2-66.8-92-69-480
Debt to
Equity
1.7231.11.41.71.9-
Working Cap
Days
01,0487777576643742040
Cash Conv.
Cycle
0-8-427234130

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJul'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales25.05570.42847.40892.16902.60908.07990.25
Operating Expenses + 11.86268.99380.70413.72430.65467.36428.38
Manufacturing Costs5.12192.0875.2758.97183.60207.64120.84
Material Costs0000000
Employee Cost 02.3313.1317.4921.9832.9649.02
Other Costs 6.7474.57292.29337.27225.07226.76258.52
Operating Profit 13.19301.43466.70478.44471.95440.71561.87
Operating Profit Margin (%) 52.6%52.8%55.1%53.6%52.3%48.5%56.7%
Other Income + 7.6166.893.2141.0228.7215.5227.99
Exceptional Items 0000-410.93-60.67-60.84
Interest 20.72403.40548.80519.35545.05529.83534.26
Depreciation 19.66368.30549.64569.36645.91531.08511.93
Profit Before Tax -19.58-403.37-628.53-569.25-1,101.21-665.35-517.16
Tax 0006.26000
Profit After Tax -19.58-403.37-628.53-575.51-1,101.21-665.35-517.16
PAT Margin (%) -78.2%-70.7%-74.2%-64.5%-122.0%-73.3%-52.2%
Adjusted EPS (₹)-0.1-1.1-1.8-0.9-1.7-1.0-0.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Chennai Network Infr - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJul'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 3,540.713,156.512,527.984,687.353,886.563,221.212,704.05
Share Capital 3,560.293,560.293,560.296,295.176,595.596,595.596,595.59
Reserves -19.58-403.78-1,032.31-1,607.82-2,709.03-3,374.37-3,891.54
Debt +5,855.086,3517,578.455,229.945,132.675,035.414,860.67
Long Term Debt5,855.086,3515,396.095,229.945,132.675,035.414,860.67
Short Term Debt002,182.360000
Minority Interest0000000
Trade Payables5.3954.5530.3214.392634.7827.48
Others Liabilities 1,388.38783.57609.941,133.05975.71726.58821.84
Total Liabilities 10,789.5610,345.6310,746.6911,064.7310,020.949,017.988,414.05

Fixed Assets

Net Fixed Assets +8,035.318,062.908,228.717,847.267,821.387,334.697,015.55
Gross Block8,054.978,431.209,146.489,333.369,914.059,933.3710,126.15
Accumulated Depreciation19.66368.30917.781,486.102,092.682,598.683,110.60
CWIP 532.93115.156.332.0720.9993.3259.06
Investments 89.6207651,006.26761.20652.55708.71
Inventories0000000
Trade Receivables034.8857.33133.9424.6666.0893.60
Cash Equivalents 815.37205.47101.94154.9755.50195.65105.85
Others Assets 1,316.331,927.231,587.381,920.231,337.21675.69431.28
Total Assets 10,789.5610,345.6310,746.6911,064.7310,020.949,017.988,414.05

Cash Flow

(All Figures are in Crores.)
PARTICULARSJul'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 1,385.74442.621,193.15489.32317.37686.82781.93
PBT -19.58-403.37-628.53-575.51-1,101.21-665.35-517.16
Adjustment 33.30705.201,111.891,104.741,760.341,121.451,123.26
Changes in Working Capital 1372.02209.14730.94-94.24-334.14242.06156.99
Tax Paid 0-68.35-21.1654.33-7.61-11.3518.84
Cash Flow From Investing Activity + -9,741.26-6,338.76-883.17-438.76155.49-42.39-239.23
Capex -8,487.53-8,917.08-787.07-234.24-121.41-166.26-194.45
Net Investments -75.36516.4200-2,614.03-649.28-315.16
Others -1,178.372,061.90-96.10-204.532,890.93773.14270.38
Cash Flow From Financing Activity + 9,170.901,600.65-413.502.47-572.33-504.28-632.51
Net Proceeds from Shares 3,558.2900145.72000
Net Proceeds from Borrowing 5,8551,85100000
Interest Paid -242.39-695.35-343.78-128.42-504.70-430.12-535.24
Dividend Paid 0000000
Others -0445-69.72-14.83-67.63-74.17-97.27
Net Cash Flow 815.37-4,295.49-103.5353.03-99.47140.15-89.80

Financial Ratio

PARTICULARSJul'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-0.55-12.05-22.11-15.95-26.21-19.49-17.94
ROCE (%)0.010-0.81-0.49-5.8-1.580.21
Asset Turnover Ratio00.050.080.080.090.10.11
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days022.3019.9039.1032.1018.2029.40
Inventory Days0000000
Payable Days0000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Chennai Network Infrastructure Ltd. - (Amalgamated) FAQs

The current trading price of Chennai Network Infr on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Chennai Network Infr stood at ₹0.00 Cr

The latest P/E ratio of Chennai Network Infr as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Chennai Network Infr as of 31-Dec-1969 is 0.00.

The 52-week high of Chennai Network Infr is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Chennai Network Infr is ₹990 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Chennai Network Infrastructure Ltd. - (Amalgamated)

No data to display
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: