SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Associated Industries Consumer Products Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Consumer Durables - Domestic Appliances | Small Cap | Associated Ind.Consu Share Price

BSE Share Price
Not Listed

Associated Industries Consumer Products Pvt Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Consumer Durables - Domestic Appliances | Small Cap | Associated Ind.Consu Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹8.9 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
47.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
10.27%
Return on Capital Employed (ROCE)
14.71%
Return on Assets (ROA)
6.69%
Operating Profit Margin
11.1%
Net Profit Margin
7.75%
Gross Profit Margin
11.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
6.97%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-9.17%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
25.45%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹2 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Associated Industries Consumer Products Pvt . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%15%7.6%110.4%12%14.7%-

Growth Parameters

Sales 2.219.415.318.68.38.99
Sales YoY Gr.-785.8%-21%21.4%-55.3%7%-
Adj EPS -12.600.41.81.11.40
YoY Gr.-NA3900%352.5%-38.7%25.2%-
BVPS (₹) -2.67.69.911.712.814.20
Adj Net
Profit
-1.200.20.90.60.70
Cash Flow from Ops. 9.3-3.7-0.2-00.20.2-
Debt/CF from Ops. 000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA32.4%-16.6%7%
Adj EPS NANA51.5%25.2%
BVPSNANA12.8%10.8%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
484.60.24.616.8910.30
Op. Profit
Mgn %
-483.34.633.913.211.1NAN
Net Profit
Mgn %
-55.901.34.86.67.80
Debt to
Equity
000000-
Working Cap
Days
04982661061060
Cash Conv.
Cycle
035-149-270-31000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'11Mar'12Mar'13Mar'14
Sales2.1919.4015.3318.618.328.90
Operating Expenses + 3.2418.7714.6212.297.227.91
Manufacturing Costs0.120.460000
Material Costs1.7611.160000
Employee Cost 0.962.530000
Other Costs 0.394.6314.6212.297.227.91
Operating Profit -1.050.630.716.321.090.99
Operating Profit Margin (%) -48.0%3.2%4.6%33.9%13.2%11.1%
Other Income + 00.010000
Exceptional Items 000000
Interest 0004.6900
Depreciation 0.060.380.380.390.360
Profit Before Tax -1.110.260.331.230.730.99
Tax 0.110.260.130.330.180.30
Profit After Tax -1.2200.200.900.550.69
PAT Margin (%) -55.9%0.0%1.3%4.8%6.6%7.8%
Adjusted EPS (₹)-12.60.00.41.81.11.4
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Associated Ind.Consu - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + -0.253.754.925.826.377.06
Share Capital 0.974.974.974.974.974.97
Reserves -1.22-1.22-0.050.851.402.09
Debt +000000
Long Term Debt000000
Short Term Debt000000
Minority Interest000000
Trade Payables0.250.200.250.440.310.22
Others Liabilities 12.068.297.564.483.303.34
Total Liabilities 12.0612.2412.7310.739.9810.62

Fixed Assets

Net Fixed Assets +3.038.868.297.907.447.32
Gross Block3.099.299.519.519.419.63
Accumulated Depreciation0.060.431.221.611.972.30
CWIP 6.2200000.01
Investments 000000
Inventories1.932.283.081.641.271.81
Trade Receivables0.040.100.240.070.020.12
Cash Equivalents 0.210.550.420.140.410.26
Others Assets 0.640.460.700.990.841.10
Total Assets 12.0612.2412.7310.739.9810.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 9.25-3.67-0.20-0.010.170.16
PBT -1.110.260.331.230.730.99
Adjustment 0.060.390.410.550.390.36
Changes in Working Capital 10.31-4.28-0.7-1.33-0.76-1.13
Tax Paid -0-0.04-0.24-0.47-0.19-0.05
Cash Flow From Investing Activity + -6.270.01-0.054.420.10-0.31
Capex -6.270.01-0.05-0-0-0.33
Net Investments 00-0000
Others 0004.420.100.02
Cash Flow From Financing Activity + -2.8640-4.6900
Net Proceeds from Shares 0.0240000
Net Proceeds from Borrowing -2.8800000
Interest Paid -0-00-4.6900
Dividend Paid 000000
Others 0-00000
Net Cash Flow 0.120.34-0.25-0.280.27-0.15

Financial Ratio

PARTICULARSMar'08Mar'09Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/A0.24.616.789.0410.27
ROCE (%)N/A14.997.63110.351214.71
Asset Turnover Ratio0.211.671.231.590.80.86
PAT to CFO Conversion(x)N/AN/A-1-0.010.310.23
Working Capital Days
Receivable Days5.701.304.1031.802.80
Inventory Days277.5037.9063.7046.306463.30
Payable Days52.607.400000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Associated Industries Consumer Products Pvt Ltd. (Amalgamated) FAQs

The current trading price of Associated Ind.Consu on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Associated Ind.Consu stood at ₹0.00 Cr

The latest P/E ratio of Associated Ind.Consu as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Associated Ind.Consu as of 31-Dec-1969 is 0.00.

The 52-week high of Associated Ind.Consu is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Associated Ind.Consu is ₹8.90 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Associated Industries Consumer Products Pvt Ltd. (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×