Joyalukkas India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Diamond & Jewellery | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Joyalukkas India

DeciZen not available for IPO

10 Year X-Ray of Joyalukkas India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 19.7%15.2%7.4%9.7%10.9%12.9%16.1%11%11.2%20.7%-
Value Creation
Index
0.40.1-0.5-0.3-0.2-0.10.2-0.2-0.20.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,3974,0364,2715,1835,7826,6877,3598,0928,0248,0668,066
Sales YoY Gr.-18.8%5.8%21.3%11.6%15.7%10.1%10%-0.8%0.5%-
Adj EPS 2.120.30.91.11.631.80.56.16.1
YoY Gr.--6.7%-83.2%175.8%20.9%40.9%94.2%-41.5%-70.5%1076.9%-
BVPS (₹) 7.49.37.38.29.210.813.915.716.222.331.4
Adj Net
Profit
11510825.669.784.711923213640471471
Cash Flow from Ops. -41.1-14211677.8224215-205177-33.9331-
Debt/CF from Ops. -12.1-5.37.311.53.74-6.17-46.94.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.1%6.9%3.1%0.5%
Adj EPS 12.6%41%26.7%1076.9%
BVPS13.1%19.4%17.1%37.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
33.123.54.811.712.515.224.211.93.331.822.8
Op. Profit
Mgn %
76.43.84.64.55.36.9710.111.7NAN
Net Profit
Mgn %
3.42.70.61.41.51.83.21.70.55.85.8
Debt to
Equity
1.21.51.51.41.211.211.30.8-
Working Cap
Days
1071281501361351291341371511700
Cash Conv.
Cycle
-3,295-4,2891131009486981061231370

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Joyalukkas India Ltd

Standalone Consolidated
TTM EPS (₹) 6.1 -
TTM Sales (₹ Cr.) 8,066 -
BVPS (₹.) 31.4 -
Reserves (₹ Cr.) 1,651 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 770.4
Face Value (₹) 10
Industry PE 82.2

Management X-Ray of Joyalukkas India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Joyalukkas India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales3,396.724,036.124,271.465,182.865,781.726,687.227,359.158,091.848,023.798,066.29
Operating Expenses 3,159.013,778.124,108.674,947.115,523.746,336.036,859.637,525.287,216.947,121.33
Manufacturing Costs0018.4118.86145.39165.1416.9833.1519.4713.47
Material Costs0-397.023,759.664,562.074,974.895,778.536,386.627,012.736,804.186,821.63
Employee Cost 0.920121.47132.25154.18156.10186.59217.55213.61161.17
Other Costs 3,158.094,175.15209.13233.93249.27236.27269.44261.84179.67125.05
Operating Profit 237.71257.99162.79235.75257.98351.19499.53566.57806.85944.96
Operating Profit Margin (%) 7.0%6.4%3.8%4.5%4.5%5.3%6.8%7.0%10.1%11.7%
Other Income 7.113.769.4311.9130.2217.789.078.908.2630.73
Interest 5382.33104.77103.66118.13129.75132.76181.31365.31213.55
Depreciation 17.8921.1626.9538.2537.7239.0230.5136.77101.96125.23
Exceptional Items 0000000000
Profit Before Tax 173.93158.2740.50105.75132.36200.19345.33357.38347.85636.92
Tax 58.6150.4413.6536.8447.3679.73121.14221.48307.15165.17
Profit After Tax 115.32107.8326.8568.9285120.46224.19135.9040.71471.75
PAT Margin (%) 3.4%2.7%0.6%1.3%1.5%1.8%3.0%1.7%0.5%5.8%
Adjusted EPS (₹)2.12.00.40.91.11.62.91.80.56.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 405.62513.45560.30629.21727.05847.951,071.821,207.341,247.851,720.75
Share Capital 50.0350.0370.0370.0370.0370.0370.0370.0370.0370.03
Reserves 355.59463.42490.26559.18657.01777.911,001.781,137.301,177.821,650.72
Minority Interest0000000000
Debt496.02758.50842.82883.68812.87823.221,235.301,214.311,553.691,382.08
Long Term Debt1.4728.1323.2216.5530.9122.3533.8753.1768.3047.46
Short Term Debt494.55730.37819.60867.13781.96800.871,201.431,161.141,485.391,334.61
Trade Payables244.83266.55377.44321.55790.65557.95630.08438.62535.54668.42
Others Liabilities 154.96204.80341.23323.49439.65462.55324.48461.611,072.02984.20
Total Liabilities 1,301.441,743.292,121.792,157.942,770.222,691.683,261.683,321.884,409.114,755.45

Fixed Assets

Gross Block140.50174.69210.86310.14202.21258.39251.80283.591,003.671,032.32
Accumulated Depreciation66.4286.01112.65149.5234.3272.9292.32128.60228.38349.45
Net Fixed Assets74.0888.6798.22160.62167.89185.48159.48155775.29682.87
CWIP 1.7614.2686.269.3215.236.4219.0628.2311.629.94
Investments 0.060.960.960000000
Inventories1,128.721,535.441,743.711,824.462,221.642,358.752,832.762,948.863,442.293,885.21
Trade Receivables16.969.6814.2013.199.224.898.4024.326.0512.03
Cash Equivalents 18.7123.8132.0424.4826051.0991.1166.7756.93103.66
Others Assets61.1570.46146.41125.8696.2585.05150.8798.71116.9361.74
Total Assets 1,301.441,743.292,121.792,157.942,770.222,691.683,261.683,321.884,409.114,755.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -41.14-142.05116.0877.76224.34215.15-205.24177.26-33.91330.89
PBT 173.93158.2740.50105.75132.36200.19345.33357.38347.85636.92
Adjustment 59.93102.98129.12140.21137160.87171.99191.09488.16374.33
Changes in Working Capital -230.1-329.5-36.29-141.63-16.58-73.71-519.04-198.91-402.59-508.62
Tax Paid -44.90-73.80-17.25-26.57-28.44-72.21-203.51-172.30-467.34-171.75
Cash Flow From Investing Activity -37.71-44.20-108.97-23.58-36.57-22.62-25.47-51.71-48.93-38.69
Capex -37.75-44.35-109.60-27.17-51.43-31.09-27.08-52.02-46.91-27.01
Net Investments 00000000-4.44-12.14
Others 0.050.150.633.5914.868.461.600.312.410.46
Cash Flow From Financing Activity 88.67191.361.12-66.29-172.25-191.81276.02-149.8868.57-257.61
Net Proceeds from Shares 00200000000
Net Proceeds from Borrowing 142.74000000030.4810.06
Interest Paid -45.31-81.11-105.25-103.09-113.45-128.75-129.28-129.36-197.56-184.66
Dividend Paid -8.75000000000
Others 0272.4786.3736.80-58.80-63.06405.31-20.52235.65-83.02
Net Cash Flow 9.835.108.22-12.1115.520.7245.32-24.33-14.2834.58
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)33.1423.46511.5912.7115.6723.5811.933.3231.78
ROCE (%)29.3522.1310.8614.3216.3620.4823.8422.572728.3
Asset Turnover Ratio3.162.652.212.422.352.462.482.462.081.76
PAT to CFO Conversion(x)-0.36-1.324.321.132.641.79-0.921.3-0.830.7
Working Capital Days
Receivable Days3111100110
Inventory Days98120140126128124129130145166
Payable Days0-2353128414334282632

Joyalukkas India Ltd Stock News

Joyalukkas India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Joyalukkas India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Joyalukkas India stood at ₹0.00.
The latest P/E ratio of Joyalukkas India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Joyalukkas India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Joyalukkas India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Joyalukkas India is ₹8,066 ( Cr.) .

About Joyalukkas India Ltd

Joyalukkas Group has rapidly expanded its foothold all over the globe since its inception 24 years ago. Today the Group has grown with 10 million customers and employs a highly committed and satisfied team of over 3000 people in various countries. The phenomenal success of Joyalukkas has been driven by an unstinting commitment to quality, a fact that has been widely recognised. Joyalukkas jewellery was the first jewellery retailer to be awarded the prestigious ISO 9001:2008 and 14001:2004 certification. This was only the beginning for the series of achievements that followed. The most recent is The Highest VAT Paying Jewellery Group Award conducted by Kerala Gem and Jewellery Show & The Department of Industries and Commerce, Government of Kerala. Joyalukkas has been hailed as the world's favourite jeweller, not without reason. They are also the jewellery chain to be conferred with the honour of the Retailer of the year in The Middle East. In addition Joyalukkas has the distinction of being awarded the Dubai Quality Awards Certification by HH Sheikh Mohammed Bin Rashid Al Maktoum, Vice President and Prime Minister of UAE and Ruler of Dubai. the UAE.

Joyalukkas Group has always believed that people and the community within which it operates are the cornerstones for its success and as such is actively involved in CSR (Corporate Social Responsibility) activities across various states in India. Joyalukkas consistently undertakes various programs to help the needy and encourage causes that benefit the society. From building homes to helping flood victims or helping expats reach back home when they require financial assistance, the Group has always believed in being there when needed the most.

Joy Alukkas revolutionized retail jewellery trade in India by introducing training programs for its employees and also brought the concept of “wedding centre” within the jewellery store. Many a feathers are attached to the success hat of Joy Alukkas, including the opening of the world’s largest showroom and the first Diamond Cave in Chennai, India, considered the jewellery hub of India. The phenomenal success of this showroom and this unique concept has proved his foresight and business acumen.

 

Products:

1. Gold

2. Diamond

3. Pearl

4. Precious Gems

 

Milestones:

  • 09 Jan 2011 - Joyalukkas opens their new showroom in Vijayawada  
  • 08 Jan 2011 - Joyalukkas wins Best Single Store & Best Retail Chain of the year award at National Jewellery Awards 2011 
  • 30 Dec 2010 - Grand Inauguration of Joyalukkas showroom in Vijayawada
  • 30 Dec 2010 - Joyalukkas unveils wax statue of Brand Ambassador R.Madhavan at the Joyalukkas showroom in Chennai  
  • 17 Nov 2010 - Joy Alukkas honoured with coveted 'Best Keralite Entrepreneur Award' at the 33rd All India Accounting Conference  
  • 24 Oct 2010 - World’s favourite Jeweller opened its first showroom in Mangalore 
  • 31 Aug 2010 - Joyalukkas celebrates 4th anniversary in London 
  • 26 Aug 2010 - Joyalukkas is named Retail Chain of the Year 2010 at the Retail Jeweller India Awards.  
  • 14 Aug 2010 - Kottayam Joyalukkas 8th Anniversary Celebrations on 18th August 2010  
  • 08 Aug 2010 - The new and improved Joyalukkas Kollam Wedding Centre now open
  • 02 Aug 2010 - Joyalukkas wins first Kerala Trade Award
  • 22 Jul 2010 - Joyalukkas is Superbrand of the UAE. 
  • 04 Jul 2010 - Joyalukkas opens the biggest jewellery showroom in Bengaluru on 4th July 2010  
  • 21 Mar 2010 - Joyalukkas reopened its fully renovated showroom in Angamaly on Sunday, 21st March 2010  
  • 14 Mar 2010 - Joyalukkas opened its refurbished showroom in Coimbatore on 14th March 2010  
  • 07 Mar 2010 - Joyalukkas opens showroom in Kancheepuram on Sunday, 7th March 2010  
  • 21 Jan 2010 - Joyalukkas opens at the Global Village, Dubai on 20th January 2010  
  • 17 Jan 2010 - Joyalukkas opens showroom in Karur on 17th January, 2010  
  • 10 Jan 2010 - Joyalukkas opens showroom in Vellore on 10th January 2010  
  • 13 Dec 2009 - Joyalukkas Cochin showroom grand reopening on 13th December, 2009  
  • 23 Nov 2009 - Joyalukkas won The Highest VAT Paying Jewellery Group Award 2009
  • 11 Oct 2009 - Joyalukkas Opened its Second Showroom in Thrissur - Cultural Capital of Kerala
  • 10 Sep 2009 - Joyalukkas opened second Showroom in Thrissur, Kerala. 
  • 28 Aug 2009 - Joyalukkas showroom opened at Lulu Hypermarket, Gharafa, Qatar.
  • 24 Aug 2009 - Joyalukkas Opening New Showroom at Qatar
  • 17 Aug 2009 - Joyalukkas enters Thiruvananthapuram with a jewel box of surprises 
  • 04 Aug 2009 - Joyalukkas Jewellery launches Joyalukkas Golden Rewards in India 
  • 02 Aug 2009 - Joyalukkas introduced exclusive brands - Masaaki Pearl and Entice Diamonds
  • 21 Jul 2009 - Joyalukkas set to open their new showroom in Thiruvananthapuram, Kerala.
  • 28 May 2009 - Joyalukkas showroom opened at Qatar
  • 22 May 2009 - The Joyalukkas, Oasis Centre Showroom now open is located in the heart of the Oasis Centre and is planned to ensure customers ease and convenience while choosing their jewellery.  
  • 14 May 2009 - Joyalukkas opens Showroom in Dana Mall, Bahrain to showcase extensive range of contemporary and chic Diamond, Platinum, Precious stone and gold Jewellery designs and collections.
  • 12 May 2009 - Joyalukkas on retail expansion drive and set to open 3 showrooms across GCC in May 2009 
  • 22 Apr 2009 - Joyalukkas Recognized by Dubai Quality Appreciation Program 
  • 21 Apr 2009 - Joyalukkas announces the winner of the BMW3 Series Car in Kuwait
  • 07 Apr 2009 - Joyalukkas - world's biggest jewellery store Celebrates first anniversary
  • 14 Mar 2009 - The world’s favourite jeweller - Joyalukkas opened yet another showroom in the UAE. The new Joyalukkas showroom is located in Lulu Hypermarket at Al Wahda Mall, Abu Dhabi. 
  • 05 Mar 2009 - Joyalukkas opens Showroom in Arabian Center 
  • 04 Mar 2009 - The New Joyalukkas showroom opens at Lulu Hypermarket, Al Wahda Mall in Abu Dhabi on 13th March ‘09. 
  • 28 Feb 2009 - Joyalukkas opens Showroom in The Dubai Mall  
  • 15 Feb 2009 - Joyalukkas launches Showroom in Puducherry
  • 11 Feb 2009 - Oman Air welcomes Joyalukkas as its newest partner in the Sindbad Frequent Flyer Programme
  • 05 Dec 2008 - Joyalukkas Jewellery bags 'Best Asian Jewellery Store' 2008. 

 

Awards:

  • 26 Aug 2010 - Retail Chain of the Year 2010 award at Retail Jeweller India Awards  
  • 03 Aug 2010 - Joyalukkas wins first Kerala Trade Award.
  • 22 Nov 2009 - Joyalukkas won The Highest VAT Paying Jewellery Group Award 2009
  • 14 Aug 2009 - Joyalukkas won The Best T.V Campaign & the Best 360 Degree Marketing Award 2009 
  • 18 Jul 2009 - Joyalukkas Jewellery - “My0.50”initiative on Share Best Practise Conference - 2009
  • 15 Nov 2008 - Best Overseas Retailer award from Kerala initiated by Kerala Gem & Jewellery in association with Government of Kerala.
  • 24 Apr 2008 - Joyalukkas won the ‘Consumers Choice Awards 2008’
  • 02 Sep 2007 - NRI Retailer Award of the Year 2007 
  • 17 Jan 2007 - The Best Retailer Award 2007 – “JJS & GoldSouk Jeweller Awards”
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.