MoneyWorks4Me

Nakshatra World Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Diamond & Jewellery | Small Cap | Nakshatra World Share Price

BSE Share Price
Not Listed

Nakshatra World Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Diamond & Jewellery | Small Cap | Nakshatra World Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
52.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
7.02%
Return on Capital Employed (ROCE)
10.63%
Return on Assets (ROA)
1.49%
Operating Profit Margin
2.4%
Net Profit Margin
1.34%
Gross Profit Margin
1.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-0.72%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-12.05%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
393.4%
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 6.5%9.8%9.2%34.7%27.2%16.9%7.9%5.1%4.4%4.1%-

Growth Parameters

Sales 4376159121,3401,9142,2841,4941,3471,4841,4731,473
Sales YoY Gr.-40.7%48.3%46.9%42.8%19.3%-34.6%-9.9%10.2%-0.7%-
Adj EPS 0.80.61.94.15.76.70.1-0.5-11.32.4
YoY Gr.--19.2%206.4%109.8%41%16.5%-98.7%-688.9%NANA-
BVPS (₹) 3.28.610.531.622.470.335.798.898.9200200
Adj Net
Profit
22.68.18.523.829.10.8-4.7-8.65.70
Cash Flow from Ops. -1.8-51.1-22.520.4146-131-205-9.111.7106-
Debt/CF from Ops. -26.3-1.4-4.24.21-0.7-1.8-43.1383.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 14.5%-5.1%-0.5%-0.7%
Adj EPS 5.8%-25.7%142.9%NA
BVPS58.2%54.9%77.6%102.3%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
8.58.920.215.429.2120.2-0.8-10.71.2
Op. Profit
Mgn %
1.11.51.32.42.52.42.72.92.53.1NAN
Net Profit
Mgn %
0.50.40.90.61.21.30.1-0.4-0.60.40
Debt to
Equity
5.922.11.31.60.31.20.50.50.4-
Working Cap
Days
096877980981712071932360
Cash Conv.
Cycle
026-72,316311417651301271130

Valuation of Nakshatra World - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16
Sales2,938.455,307.743,636.604,548.345,984.31
Operating Expenses + 2,837.815,036.523,427.454,384.295,840.02
Manufacturing Costs2.1415.9024.7413.368.28
Material Costs2,732.994,817.853,239.964,171.135,736.19
Employee Cost 26.3750.7247.8734.1528.33
Other Costs 76.31152.05114.87165.6567.22
Operating Profit 100.64271.21209.15164.05144.29
Operating Profit Margin (%) 3.4%5.1%5.8%3.6%2.4%
Other Income + 21.7827.229.8776.87151.53
Exceptional Items -0.3900-0.05-0.76
Interest 50.19124.13199.96220.13205.80
Depreciation 2.133.363.865.192.51
Profit Before Tax 69.71170.9415.2015.5686.74
Tax 13.2218.61-0.17-0.676.72
Profit After Tax 56.50152.3315.3716.2280.03
PAT Margin (%) 1.9%2.9%0.4%0.4%1.3%
Adjusted EPS (₹)12.834.41.81.89.1
Dividend Payout Ratio (%)0%0%0%0%0%
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 284.55613.44628.751,099.591,179.30
Share Capital 8.358.758.758.758.75
Reserves 276.20604.706201,090.841,170.55
Debt +378.95754.621,597.761,661.111,564.68
Long Term Debt00000
Short Term Debt378.95754.621,597.761,661.111,564.68
Minority Interest5.237.17.167.648.02
Trade Payables932.591,422.65759.211,959.833,004.19
Others Liabilities 216.24301.06106.10116.60155.13
Total Liabilities 1,817.563,098.873,098.994,844.765,911.32

Fixed Assets

Net Fixed Assets +25.0125.7223.09472.14470.38
Gross Block45.1946.0846.74496.47496.21
Accumulated Depreciation20.1820.3623.6524.3325.83
CWIP 0.640.590.5500
Investments 5.781.031.030.850.01
Inventories543.56820.13749.671,197.542,154.74
Trade Receivables1,003.071,920.052,112.342,999.803,126.35
Cash Equivalents 117.20259.90150.26104.4083.52
Others Assets 122.3171.4562.0570.0376.33
Total Assets 1,817.563,098.873,098.994,844.765,911.32
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 121.08-407.82-562.1888.76254.16
PBT 69.71170.9415.2015.5686.74
Adjustment 48.81123.85201.96230.73160.36
Changes in Working Capital 17.81-687.32-774.95-136.4524.26
Tax Paid -15.26-15.29-4.39-21.07-17.20
Cash Flow From Investing Activity + -274.08-32.4657.0537.5617.33
Capex -4.58-6.30-1.17-0.45-0.65
Net Investments -87.79-26.1758.2237.8317.90
Others -181.710-00.180.08
Cash Flow From Financing Activity + 53.44491.41453.87-129.55-275.16
Net Proceeds from Shares 0352.93000
Net Proceeds from Borrowing 00000
Interest Paid -48.90-122.75-199.20-216.99-208.52
Dividend Paid 00000
Others 102.34261.23653.0787.44-66.64
Net Cash Flow -99.5651.13-51.27-3.23-3.66
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)19.8533.932.471.887.02
ROCE (%)17.9627.911.79.4410.63
Asset Turnover Ratio1.622.161.171.151.11
PAT to CFO Conversion(x)2.14-2.68-36.585.473.18
Working Capital Days
Receivable Days124.60100.50202.40205.10186.80
Inventory Days67.5046.9078.8078.10102.20
Payable Days124.6089.20122.90119157.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Nakshatra World Ltd FAQs

The current trading price of Nakshatra World on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Nakshatra World stood at ₹0.00 Cr

The latest P/E ratio of Nakshatra World as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Nakshatra World as of 31-Dec-1969 is 0.00.

The 52-week high of Nakshatra World is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nakshatra World is ₹1,473 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Nakshatra World Ltd

No data to display
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now