SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Avanti Feeds Ltd (AVANTIFEED)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512573 NSE: AVANTIFEED Animal Feed | Small Cap | Avanti Feeds Share Price

₹951.65 -5.80 (-0.61%)

As on 29-Jul'26 14:29

Avanti Feeds Ltd (AVANTIFEED)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512573 NSE: AVANTIFEED Animal Feed | Small Cap | Avanti Feeds Share Price

₹951.65 -5.80 (-0.61%)

As on 29-Jul'26 14:29

Key Metrics
Valuation Multiples
Market Cap
₹13,045 Cr.
Current Price
₹951.7
52-Week Low / High
₹614 / 1,592
TTM EPS
₹44.5
TTM Sales
₹6,066 Cr.
Book Value per Share
₹241.2
P/E Ratio
21.52
In line with its 5-year historical median
Industry PE
21.3
Price to Book (P/B)
3.97
Higher than its 5-year historical median
Price to Sales (P/S)
2.15
Higher than its 5-year historical median
EV/EBITDA
13.13
Higher than its 5-year historical median
Dividend Yield
1.05%
Profitability Efficiency
Return on Equity (ROE)
21.55%
Outperforms industry median
Return on Capital Employed (ROCE)
28.96%
Outperforms industry median
Return on Assets (ROA)
16.51%
Operating Profit Margin
12.4%
Net Profit Margin
10.81%
Gross Profit Margin
13.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.34%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
17.05%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
17.76%
Asset Quality
Promoter Holding
43.23%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3,272 Cr.
Equity
₹13.6 Cr.
Face Value
₹1
All Time Low / High
₹0.20 / 1592.30

Avanti Feeds stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Avanti Feeds Ltd a good quality company?
Avanti Feeds Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Avanti Feeds Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Avanti Feeds Ltd vs industry peers?
Avanti Feeds Ltd revenue CAGR is 8.15%, compared to the industry median CAGR of 8.15%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Avanti Feeds Ltd?
Promoters hold 43.23% of the Avanti Feeds Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Avanti Feeds Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Avanti Feeds Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 63%83.8%38.4%37.4%32.4%17.9%21.6%24.1%28.5%29%-
Value Creation
Index
3.55.21.71.81.40.30.60.81.11.2-

Growth Parameters

Sales 2,6163,3933,4884,1154,1015,0365,0875,3695,5996,0666,066
Sales YoY Gr.-29.7%2.8%18%-0.4%22.8%1%5.5%4.3%8.3%-
Adj EPS 15.432.320.225.124.915.319.925.63844.144.5
YoY Gr.-109.5%-37.6%24.4%-0.8%-38.7%30.7%28.3%48.4%16%-
BVPS (₹) 46.675.788.5103129.3139.1153.8173.6205.6241.2241.2
Adj Net
Profit
210440275342339208272349517600606
Cash Flow from Ops. 278281184178383-212451260584505-
Debt/CF from Ops. 0.100.100000.100-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.8%8.2%6%8.3%
Adj EPS 12.4%12.1%30.3%16%
BVPS20%13.3%16.2%17.3%
Share Price 16.7% 8.7% 33.5% 37.1%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
39.752.824.626.221.411.413.615.62019.718.4
Op. Profit
Mgn %
12.720.211.911.111.36.47.88.611.312.412.4
Net Profit
Mgn %
8.413.68.89.39.24.667.29.810.710
Debt to
Equity
00000000000
Working Cap
Days
5455585352576760668393
Cash Conv.
Cycle
1816252724313833353675

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2,6163,3933,4884,1154,1015,0365,0875,3695,5996,066
Operating Expenses + 2,2842,7123,0793,6693,6394,7124,6924,9104,9655,324
Manufacturing Costs90125146162171195234251272287
Material Costs2,0712,4102,7373,2643,2054,2384,1184,3154,2644,335
Employee Cost 73111100114126126167200251289
Other Costs 496796129136153172144178413
Operating Profit 332681409446462324395459634742
Operating Profit Margin (%) 12.7%20.1%11.7%10.8%11.3%6.4%7.8%8.5%11.3%12.2%
Other Income + 24525480938292137165219
Exceptional Items 0-1500-28-1300-13
Interest 5554344345
Depreciation 14243638414143565863
Profit Before Tax 337705428485510324427537737880
Tax 1102381219911279115143180225
Profit After Tax 226466307386397245312394557656
PAT Margin (%) 8.7%13.8%8.8%9.4%9.7%4.9%6.1%7.3%10.0%10.8%
Adjusted EPS (₹)15.832.820.125.426.416.320.526.238.844.5
Dividend Payout Ratio (%)19%12.20%19.90%20.10%23.70%38.40%30.60%25.80%23.20%22.50%

Valuation of Avanti Feeds - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 6351,0311,2061,4041,7611,8952,0952,3652,8013,286
Share Capital 991414141414141414
Reserves 6261,0221,1921,3901,7481,8822,0822,3522,7873,272
Debt +13580000141310
Long Term Debt1221000013108
Short Term Debt1470000133
Minority Interest98118151191228252281324374422
Trade Payables250287180218239305281321245243
Others Liabilities 7284706751627774250299
Total Liabilities 1,0691,5261,6151,8802,2802,5152,7353,0983,6834,260

Fixed Assets

Net Fixed Assets +160312293271292273398497564592
Gross Block174349365377439458620767890970
Accumulated Depreciation143772106147185223270326378
CWIP 9429266403493021
Investments 3605846306801,2359311,0057468731,262
Inventories356525379544553988803885881940
Trade Receivables2350498967114122143140144
Cash Equivalents 45141871996175286737899438
Others Assets 3038687266958781296864
Total Assets 1,0691,5261,6151,8802,2802,5152,7353,0983,6834,260

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 278281184178383-212451260584505
PBT 337705428485510324427537737882
Adjustment -4-193-23-36-25-38-68-94-99
Changes in Working Capital 52-167-101-17834-436152-71104-43
Tax Paid -107-238-146-106-126-75-90-138-163-235
Cash Flow From Investing Activity + -408-269-27-79-366299-418-218-485-385
Capex -91-79-24-34-43-55-159-131-147-78
Net Investments -324-202-23-25-499341-41310-274-848
Others 81221-2017513-217-398-64541
Cash Flow From Financing Activity + 101-45-106-14115-68-65-63-86-104
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000014-1-3
Interest Paid -3-3-3-2-2-2-2-1-2-2
Dividend Paid -38-49-99-149-2-86-85-88-98-125
Others 1427-49182022121526
Net Cash Flow -29-3451-423118-32-211416

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)42.8655.9727.4129.625.1113.4115.6517.6621.5621.55
ROCE (%)62.9683.7938.4237.3532.3917.9221.5824.1228.5328.96
Asset Turnover Ratio3.092.622.222.362.342.512.32.21.991.81
PAT to CFO Conversion(x)1.230.60.60.460.96-0.871.450.661.050.77
Working Capital Days
Receivable Days4.1045.206.105.805.507.107.607.707.20
Inventory Days44.7047.4047.3040.9041.1046.8054.1048.1047.8046.30
Payable Days34.6040.6031.1022.202623.4025.9025.5024.2020.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Avanti Feeds Ltd FAQs

The current trading price of Avanti Feeds on 29-Jul-2026 14:29 is ₹951.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Jul-2026 the market cap of Avanti Feeds stood at ₹13,044.8 Cr

The latest P/E ratio of Avanti Feeds as of 28-Jul-2026 is 24.30.

The latest P/B ratio of Avanti Feeds as of 28-Jul-2026 is 4.66.

The 52-week high of Avanti Feeds is ₹1,592.3 and the 52-week low is ₹614.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Avanti Feeds is ₹4,375 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Avanti Feeds Ltd is a good quality company.

The key valuation ratios of Avanti Feeds Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Avanti Feeds Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Avanti Feeds Ltd

Avanti has started its commercial operations in 1993 under the able leadership of Late Sri Alluri Venkateswara Rao in technical collaboration with Pingtai Enterpries, Taiwan. Later his son Sri Alluri Indra Kumar expanded the capacity and enhanced technical and marketing capabilities by bringing on board Thai Union Frozen Products PCL., Thailand, the world's largest seafood manufacturers and also having Feed Mill and Prawn Hatchery in Thailand. Today, Thai Union is closely associated with Avanti Feeds with equity participation, technical collaboration and marketing tie-up in India.

Business area of the company

Avanti Feeds is the leading manufacturer of Prawn and Fish Feeds and Shrimp Processor and Exporter from India. Avanti Feeds Limited has established joint venture with Thai Union Frozen Products PCL., the world’s largest seafood processors and leading manufacturer of prawn and fish feeds in Thailand with integrated facilities from Hatchery to Shrimp & Fish processing and Exports.

Prawn and Fish Feed Manufacturing Units

Avanti has Four Prawn and a Fish Feed Manufacturing Units, certified ISO 9001:2008, in Kovvur, Vemuluru and Bandapuram in West Godavari District, Andhra Pradesh and Pardi in Valsad District, Gujarat, in India. Avanti produces nutritionally well balanced and high quality feed, consistently, catering to the Indian prawn and fish farmers, at their door step.

Shrimp Processing and Exports Unit

The Shrimp Processing and Exports Unit, certified ISO 22000: 2005 is located in Gopalapuram near Ravulapalem, East Godavari District Andhra Pradesh, India and confirms to HACCP, USFDA, EU & BRC Global standards. It is also an ACC Certified for best aquaculture practices.

Products

Prawn Feed

  • Profeed
  • Titan
  • Manamei
  • Champ

Scampi Feed

  • Classic
  • Scampro

Fish Feed

  • Mermaid

Awards and recognitions

  • 2015-16: Forbes magazine select the company as one of the top companies in Asia Pacific region and awarded ‘Best under a Billion” Company for the Year 2015.
  • 2015-16: Fortune India recognized the company as one of the most valuable medium-sized companies in India in the next 500 ranks. 
  • 2017-2018: Forbes India Leadership Award 2017 received by Sri Alluri Indra Kumar
  • 2018-2019: Business Today, Best CEO Award (Small Companies) - February 2019
  • 2018-2019: Dun & Bradstreet - Corporate Award 2019 for Best Growth Performance - Food Products held on 29th May 2019

History and milestones

  • 1994: Shrimp Feed Manufacturing Unit-I (20,000 TPA capacity) at Kovvur marks its first stride.
  • 1999: The Gopalapuram Block Freezing Shrimp Processing and Export Unit (3,000 TPA) takes off.
  • 2002: Shrimp Feed Unit-II (22,000 TPA capacity) goes on stream at Vemuluru.
  • 2002: Individually Quick-Frozen (IQF) Shrimp Processing Unit comes up at Gopalapuram.
  • 2003: The company sign a Technical Collaboration Agreement with Thai Union Feed Mill (P) Ltd, to upgrade and develop feed for L. Vannamei species.
  • 2004: Capacities of Unit-I and Unit-II (Kovvur) are enhanced to 60,000 TPA each.
  • 2006: Four windmills (3.2 MW capacity) are commissioned in Chitradurga (Karnataka).
  • 2009: The company introduced costeffective P. Vannamei shrimp culture, making Indian aquaculture globally competitive.
  • 2012: To meet the rising demand in Western India, the company’s third shrimp feed plant (60,000 TPA capacity) comes up at Pardi.
  • 2012: Shrimp processing capacity of its Gopalapuram IQF Unit is augmented to 7,000 TPA.
  • 2014: Shrimp feed manufacturing Unit-III (70,000 TPA capacity) comes up at Kovvur.
  • 2016: The company’s shrimp processing and exports business was divested to AFFPL (subsidiary) to secure global recognition.
  • 2017: Commissioned Unit-IV shrimp feed manufacturing plant at Bandapuram with a capacity of 1,75,000 MT per annum.
  • 2018: Doubled the feed manufacturing capacity at Unit-IV Bandapuram with a capacity of 1,75,000 MT per annum.
  • 2018: AFFPL commissions state-of-the-art shrimp processing and export plant (15000 TPA capacity) at Yerravaram.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: