SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Associated Breweries & Distilleries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Breweries & Distilleries | Small Cap | Associated Breweries & Distilleries Share Price

BSE Share Price
Not Listed

Associated Breweries & Distilleries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Breweries & Distilleries | Small Cap | Associated Breweries & Distilleries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
54.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-0.16%
Return on Assets (ROA)
-0.16%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹100
All Time Low / High
- / -

Associated Breweries & Distilleries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % -33.9%-40%-0%0.5%-0.3%-0.2%-

Growth Parameters

Sales 22.123.400000
Sales YoY Gr.-5.6%-100%NANANA-
Adj EPS -152.2-148-0.649.9-22.1-13.20
YoY Gr.-NANANA-144.4%NA-
BVPS (₹) -1,199.9-1,347.8-56.8-7-28.6-41.80
Adj Net
Profit
-6.1-5.9-00.1-0-00
Cash Flow from Ops. 000000-
Debt/CF from Ops. 000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%NANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
2723.20-156.3124.437.5-0
Op. Profit
Mgn %
-22.9-26.60000NAN
Net Profit
Mgn %
-27.5-25.30000NAN
Debt to
Equity
-1.6-1.4-180.8-1192.1-292.7-200.5-
Working Cap
Days
09300000
Cash Conv.
Cycle
06100000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Sales22.1423.380000
Operating Expenses + 27.2029.59000.020.01
Manufacturing Costs14.2015.110000
Material Costs5.034.160000
Employee Cost 3.043.250000
Other Costs 4.937.07000.020.01
Operating Profit -5.06-6.21-0-0-0.02-0.01
Operating Profit Margin (%) -22.8%-26.6%----
Other Income + 0.791.9700.0500
Exceptional Items 000000
Interest 1.211.080000
Depreciation 0.610.610000
Profit Before Tax -6.09-5.92-00.05-0.02-0.01
Tax 000000
Profit After Tax -6.09-5.92-00.05-0.02-0.01
PAT Margin (%) -27.5%-25.3%----
Adjusted EPS (₹)-152.0-148.0-0.649.9-21.6-13.2
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Associated Breweries & Distilleries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund + -22.59-28.51-0.06-0.01-0.03-0.04
Share Capital 29.4029.400.100.100.100.10
Reserves -51.99-57.91-0.16-0.11-0.13-0.14
Debt +36.9838.3610.288.348.378.38
Long Term Debt36.9838.3610.288.348.378.38
Short Term Debt000000
Minority Interest000000
Trade Payables0.0400000
Others Liabilities 8.2610.500000
Total Liabilities 22.7020.3510.228.348.348.34

Fixed Assets

Net Fixed Assets +9.599.250000
Gross Block13.5813.850000
Accumulated Depreciation44.610000
CWIP 0.620.550000
Investments 0.060.068.398.348.348.34
Inventories6.156.600000
Trade Receivables1.1610000
Cash Equivalents 0.010.310000
Others Assets 5.112.591.83000
Total Assets 22.7020.3510.228.348.348.34

Cash Flow

(All Figures are in Crores.)
data
No data found!

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.852.060000
PAT to CFO Conversion(x)
Working Capital Days
Receivable Days10.108.900000
Inventory Days53.4052.400000
Payable Days3.101.900000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Associated Breweries & Distilleries Ltd FAQs

The current trading price of Associated Breweries & Distilleries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Associated Breweries & Distilleries stood at ₹0.00 Cr

The latest P/E ratio of Associated Breweries & Distilleries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Associated Breweries & Distilleries as of 31-Dec-1969 is 0.00.

The 52-week high of Associated Breweries & Distilleries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Associated Breweries & Distilleries is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Associated Breweries & Distilleries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×