SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Elite Distilleries Private Limited - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Breweries & Distilleries | Small Cap | Elite Distilleries Private Limited Share Price

BSE Share Price
Not Listed

Elite Distilleries Private Limited - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Breweries & Distilleries | Small Cap | Elite Distilleries Private Limited Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹1,298 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
59
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
64.39%
Return on Capital Employed (ROCE)
11.62%
Return on Assets (ROA)
4.22%
Operating Profit Margin
1.4%
Net Profit Margin
0.53%
Gross Profit Margin
1.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
20.39%
Operating Profit Growth (1 Year)
-
97.27%
Net Profit Growth (1 Year)
-
76.29%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹7 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Elite Distilleries Private Limited - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11TTM
ROCE % 0%2.3%6.9%11.6%-

Growth Parameters

Sales 03111,0781,2981,298
Sales YoY Gr.-NA246.7%20.4%-
Adj EPS 0-5.45.49.50
YoY Gr.-NANA76.1%-
BVPS (₹) 104.61019.50
Adj Net
Profit
0-3.93.96.80
Cash Flow from Ops. 018.135.7-
Debt/CF from Ops. 045.48.72.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA20.4%
Adj EPS NANANA76.1%
BVPSNANA25%95%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11TTM
Return on
Equity %
0-24.420.732.30
Op. Profit
Mgn %
02.50.91.4NAN
Net Profit
Mgn %
0-1.30.40.50
Debt to
Equity
2.313.69.76.8-
Working Cap
Days
01613180
Cash Conv.
Cycle
010-1,846-3,2970

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11
Sales0311.081,078.391,298.25
Operating Expenses + 0303.301,069.241,280.19
Manufacturing Costs00.3400
Material Costs0177.66-12.988.60
Employee Cost 02.7000
Other Costs 0122.601,082.211,271.60
Operating Profit 07.789.1518.05
Operating Profit Margin (%) -2.5%0.8%1.4%
Other Income + 00.2500
Exceptional Items 0000
Interest 04.9400
Depreciation 06.963.886.01
Profit Before Tax 0-3.875.2712.04
Tax 001.385.20
Profit After Tax 0-3.873.886.84
PAT Margin (%) --1.3%0.4%0.5%
Adjusted EPS (₹)0.0-5.45.49.5
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Elite Distilleries Private Limited - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund + 7.213.347.2214.06
Share Capital 7.217.217.217.21
Reserves 0-3.870.016.85
Debt +16.7845.0669.8995.08
Long Term Debt16.7845.0669.8995.08
Short Term Debt0000
Minority Interest0000
Trade Payables0.333.0836.4472.63
Others Liabilities 7.4230.1814.4814.52
Total Liabilities 31.7381.65128.03196.29

Fixed Assets

Net Fixed Assets +1.5952.7549.2150.68
Gross Block1.5959.7162.3569.83
Accumulated Depreciation06.9613.1419.15
CWIP 28.5702.880
Investments 0017.0864.15
Inventories08.192239.48
Trade Receivables013.4922.4627.89
Cash Equivalents 0.592.386.964.97
Others Assets 0.984.847.449.12
Total Assets 31.7381.65128.03196.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity + 00.998.0735.66
PBT 0-3.875.2712.04
Adjustment 011.9011.2012.02
Changes in Working Capital 0-7.03-8.3911.6
Tax Paid 0000
Cash Flow From Investing Activity + 0-27.72-22.43-51.45
Capex 0-27.72-5.52-4.60
Net Investments 00-17.08-47.07
Others 000.160.22
Cash Flow From Financing Activity + 029.1121.0813.81
Net Proceeds from Shares 05.80-0.70-5.16
Net Proceeds from Borrowing 00-3.521.12
Interest Paid 0-4.97-5.18-6.22
Dividend Paid 0000
Others 028.2830.4924.07
Net Cash Flow 02.386.72-1.99

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11
Ratios
ROE (%)0-73.7373.8564.39
ROCE (%)02.286.9111.62
Asset Turnover Ratio05.4910.298.01
PAT to CFO Conversion(x)N/AN/A2.085.21
Working Capital Days
Receivable Days015.806.107.10
Inventory Days09.605.108.60
Payable Days03.50-555.702,315.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Elite Distilleries Private Limited - (Amalgamated) FAQs

The current trading price of Elite Distilleries Private Limited on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Elite Distilleries Private Limited stood at ₹0.00 Cr

The latest P/E ratio of Elite Distilleries Private Limited as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Elite Distilleries Private Limited as of 31-Dec-1969 is 0.00.

The 52-week high of Elite Distilleries Private Limited is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elite Distilleries Private Limited is ₹1,298 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Elite Distilleries Private Limited - (Amalgamated)

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: