What is Tilaknagar Industries Ltd (TI) share price return in the past 10 years?

Tilaknagar Industries Ltd share price has appreciated 39.3% annually (CAGR) over the past ten years.

What is the share price of Tilaknagar Industries Ltd (TI)?

Company share prices are keep on changing according to the market conditions. The current trading price of Tilaknagar Industries Ltd (TI) on 12-Jun-2026 16:59:59 at 16:59 is 434.15.

What is the P/E ratio of Tilaknagar Industries?

The latest standalone P/E ratio of Tilaknagar Industries as of 12-Jun-2026 is 514.99.

What is the P/B ratio of Tilaknagar Industries Ltd (TI)?

The latest standalone P/B ratio of Tilaknagar Industries Ltd (TI) as of 12-Jun-2026 is 3.52.

What is the 52-week high and low of Tilaknagar Industries Ltd (TI)?

The 52-week high of Tilaknagar Industries Ltd (TI) is Rs. 550.00 and the 52-week low is Rs. 335.40.

Tilaknagar Industries Ltd (TI) Share Analysis – Brand Strength, Quality & Valuation Zone & DeciZen Rating

Name: Tilaknagar Industries Ltd (TI)
Brand: Tilaknagar Industries

Tilaknagar Industries Ltd (TI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507205 NSE: TI Breweries & Distilleries | Small Cap | Tilaknagar Inds Share Price

Tilaknagar Industries Ltd (TI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507205 NSE: TI Breweries & Distilleries | Small Cap | Tilaknagar Inds Share Price

Key Metrics

Valuation Multiples

Market Cap

₹10,582 Cr.

Current Price

₹434.2

52-Week Low / High

₹335 / 550

TTM EPS

₹0.8

TTM Sales

₹5,248 Cr.

Book Value per Share

₹121.3

P/E Ratio

514.99

Higher than its 5-year historical median

Industry PE

54.3

Price to Book (P/B)

3.52

Lower than its 5-year historical median

Price to Sales (P/S)

2.02

Higher than its 5-year historical median

EV/EBITDA

28.22

Higher than its 5-year historical median

Dividend Yield

0.42%

Profitability Efficiency

Return on Equity (ROE)

30.91%

Outperforms industry median

Return on Capital Employed (ROCE)

29.14%

Outperforms industry median

Return on Assets (ROA)

21.10%

Operating Profit Margin

17.7%

Net Profit Margin

16.69%

Gross Profit Margin

8.1%

Growth Momentum
1-yr vs 3-yr growth

Sales Growth (1 Year)

Slowing versus 3-year growth rate

2.88%

Operating Profit Growth (1 Year)

Slowing versus 3-year growth rate

33.84%

Net Profit Growth (1 Year)

Slowing versus 3-year growth rate

64.3%

Asset Quality

Promoter Holding

31.71%

Pledged shares (%) of Promoter's holding (%)

12.40%

Reserves

₹2,755 Cr.

Equity

₹247.5 Cr.

Face Value

₹10

All Time Low / High

₹0.16 / 550.00

Tilaknagar Industries stock performance

Key Ratios

Check Before You Invest

Quality

Locked

Valuation

Locked

Price Trend

Locked

Q.1 Is Tilaknagar Industries Ltd a good quality company?

Tilaknagar Industries Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.

How does Tilaknagar Industries Ltd performance compare with that of its Peers?

Q.1 Revenue growth of Tilaknagar Industries Ltd vs industry peers?

Tilaknagar Industries Ltd revenue CAGR is 17.20%, compared to the industry median CAGR of 15.31%, indicating faster growth and gaining its market share.

Q.1 Promoter shareholding and pledge status of Tilaknagar Industries Ltd?

Promoters hold 31.71% of the Tilaknagar Industries Ltd, with 12.40% of their stake pledged, indicating high pledge risk.

Q.1 Stock return of Tilaknagar Industries Ltd over the last decade?

Over the last 9 year(s), the stock has delivered a CAGR of 39% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	-13.2%	-11.9%	-7.3%	2.5%	69.4%	6.5%	12.6%	28.6%	22.7%	29.1%	-
Value Creation Index ⓘ	-1.9	-1.9	NA	NA	4.0	NA	-0.1	1.0	0.6	1.1	-
Growth Parameters ⓘ
Sales ⓘ	372	381	308	489	649	549	783	1,164	1,394	1,434	5,248
Sales YoY Gr.	-	2.4%	-19.3%	59%	32.6%	-15.4%	42.8%	48.6%	19.7%	2.9%	-
Adj EPS ⓘ	-20.5	-21.5	-15.9	-11.7	24.8	-2.4	1.9	5.4	7.5	11.9	0.8
YoY Gr.	-	NA	NA	NA	NA	-109.5%	NA	187.3%	38.7%	58.3%	-
BVPS (₹) ⓘ	13.5	0.5	-15.1	-26.9	-2.3	-4.5	6.6	25.4	34.1	46.1	121.3
Adj Net Profit ⓘ	-256	-268	-198	-147	311	-29.7	30	101	145	231	21
Cash Flow from Ops. ⓘ	19	26.9	202	13.5	208	71.6	81.3	84.3	117	177	-
Debt/CF from Ops. ⓘ	44.4	38.3	4.9	79.5	2.6	9.3	7.2	3	1	0.2	-

CAGR ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	16.2%	17.2%	22.3%	2.9%
Adj EPS ⓘ	NA	-13.7%	84.8%	58.3%
BVPSⓘ	14.7%	NA	91.7%	35.4%
Share Price	39.3%	63.8%	43.3%	18.9%

Key Financial Parameters ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	-68.8	-215.4	228.6	56.7	-174.9	78	87.8	33.2	25.3	29.5	1
Op. Profit Mgn % ⓘ	-26.3	-23	-20.5	11.4	-0.7	10.2	13.6	11.9	13.6	17.7	7.9
Net Profit Mgn % ⓘ	-68.7	-70.3	-64.4	-30	47.9	-5.4	3.8	8.6	10.4	16.1	0.4
Debt to Equity ⓘ	5	151.7	-5.2	-3.2	-18.6	-11.8	5.6	0.5	0.2	0.1	0.7
Working Cap Days ⓘ	489	442	500	223	128	117	89	70	68	74	69
Cash Conv. Cycle ⓘ	-6	-13	-34	-32	-37	-32	-29	3	21	21	53

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	372	381	308	489	649	549	783	1,164	1,394	1,434
Operating Expenses ⓘ +	485	471	371	437	657	493	679	1,031	1,205	1,181
Manufacturing Costs	137	153	81	176	220	208	281	453	496	538
Material Costs	110	118	81	101	188	131	184	279	326	315
Employee Cost	30	26	18	24	19	16	21	33	44	51
Other Costs ⓘ	208	174	191	137	231	138	193	265	338	275
Operating Profit ⓘ	-113	-90	-63	52	-9	56	104	134	189	254
Operating Profit Margin (%)	-30.2%	-23.6%	-20.5%	10.7%	-1.4%	10.2%	13.3%	11.5%	13.6%	17.7%
Other Income ⓘ +	1	4	32	2	19	12	10	6	14	17
Exceptional Items ⓘ	0	0	0	0	455	0	0	97	-0	10
Interest ⓘ	120	153	134	168	125	65	58	40	27	12
Depreciation ⓘ	37	36	36	35	31	31	31	31	30	29
Profit Before Tax ⓘ	-268	-275	-201	-149	309	-29	25	166	146	239
Tax ⓘ	-2	-7	-3	0	1	-0	-4	-0	0	-0
Profit After Tax	-266	-268	-198	-149	308	-29	29	166	146	239
PAT Margin (%)	-71.4%	-70.3%	-64.4%	-30.5%	47.5%	-5.3%	3.7%	14.2%	10.5%	16.7%
Adjusted EPS (₹)	-21.3	-21.5	-15.9	-11.9	24.6	-2.3	1.8	9.0	7.6	12.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	5.50%	2.80%	6.60%	8.10%

Valuation of Tilaknagar Inds - Standalone

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	232	7	-189	-337	-29	-56	104	471	656	893
Share Capital ⓘ	125	125	125	125	125	125	159	185	193	194
Reserves ⓘ	107	-118	-314	-462	-154	-182	-55	285	464	699
Debt +	821	727	742	792	513	607	525	52	63	11
Long Term Debt	226	0	0	0	489	459	381	24	63	11
Short Term Debt	595	727	742	792	24	148	144	28	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	126	120	103	151	140	133	162	126	120	147
Others Liabilities ⓘ	244	391	346	547	386	271	192	356	201	179
Total Liabilities ⓘ	1,423	1,244	1,003	1,154	1,011	955	982	1,005	1,040	1,230
Fixed Assets
Net Fixed Assets ⓘ +	530	494	541	506	481	450	422	403	380	354
Gross Block	715	711	793	793	800	799	802	814	820	823
Accumulated Depreciation	184	217	252	287	318	349	380	410	440	469
CWIP ⓘ	15	15	15	15	0	0	0	0	0	3
Investments ⓘ	42	42	48	48	48	48	64	44	33	61
Inventories	84	70	50	76	59	71	72	116	101	165
Trade Receivables	77	86	68	177	237	175	231	333	418	411
Cash Equivalents	7	4	3	12	12	15	63	42	37	102
Others Assets ⓘ	667	532	279	320	173	196	132	67	71	134
Total Assets ⓘ	1,423	1,244	1,003	1,154	1,011	955	982	1,005	1,040	1,230

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	19	27	202	13	208	72	81	84	114	177
PBT ⓘ	-268	-275	-201	-149	309	-29	25	166	146	239
Adjustment ⓘ	224	225	255	264	-200	108	114	-18	52	36
Changes in Working Capital ⓘ	65	78	143	-99	101	-8	-63	-63	-81	-99
Tax Paid ⓘ	-2	-1	4	-2	-2	1	5	-0	-2	0
Cash Flow From Investing Activity ⓘ +	-9	-1	-25	0	0	-0	-46	-19	-11	-75
Capex	-12	-3	-23	-1	-0	-0	-3	-10	-7	-6
Net Investments	1	0	-5	0	0	0	0	-21	12	-16
Others ⓘ	2	2	3	1	1	-0	-43	12	-16	-52
Cash Flow From Financing Activity ⓘ +	-23	-28	-178	-5	-208	-69	-12	-67	-129	-94
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	92	198	32	6
Net Proceeds from Borrowing ⓘ	15	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-76	-19	-13	-83	-213	-55	-57	-37	-25	-10
Dividend Paid ⓘ	-0	-0	-0	0	-0	-0	-0	-2	-5	-10
Others ⓘ	37	-10	-165	78	5	-15	-48	-227	-132	-80
Net Cash Flow ⓘ	-13	-3	-2	9	0	2	23	-2	-25	7

Financial Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	-88.38	-306.79	N/A	N/A	N/A	N/A	121.98	57.72	25.86	30.91
ROCE (%)	-13.2	-11.88	N/A	N/A	N/A	N/A	12.6	28.57	22.69	29.14
Asset Turnover Ratio	0.44	0.47	0.35	0.73	1.38	1.45	1.86	2.5	2.91	2.82
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	0.68	N/A	2.79	0.51	0.78	0.74
Working Capital Days
Receivable Days	55.70	47.60	70.80	56.40	50.70	52.70	41	41.30	46	47.30
Inventory Days	50.20	44.90	55.60	29	16.50	16.80	14.50	13.80	13.30	15.20
Payable Days	413.10	381.60	504	458.70	282.40	378.80	292.20	188.30	137.40	154.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

9.68

11.57

12.40

* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tilaknagar Industries Ltd FAQs

The current trading price of Tilaknagar Inds on 12-Jun-2026 16:59 is ₹434.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of Tilaknagar Inds stood at ₹10,582 Cr

The latest P/E ratio of Tilaknagar Inds as of 11-Jun-2026 is 515.0.

The latest P/B ratio of Tilaknagar Inds as of 11-Jun-2026 is 3.52.

The 52-week high of Tilaknagar Inds is ₹550.0 and the 52-week low is ₹335.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tilaknagar Inds is ₹5,248 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tilaknagar Industries Ltd is a good quality company.

The key valuation ratios of Tilaknagar Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Tilaknagar Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Tilaknagar Industries Ltd

Tilaknagar Industries (TI) which is the erstwhile â€˜The Maharashtra Sugar Mills Limitedâ€™ (MSM) was promoted in 1933 by the illustrious industrialist and visionary Mahadev L Dahanukar popularly known as Babasaheb Dahanukar. The company was then engaged in the manufacture of sugar and allied products.

Tilaknagar Distilleries & Industries was promoted as a 100% subsidiary of The Maharashtra Sugar Mills. The year 1973 saw TI diversify into the businesses of industrial alcohol, Indian Made Foreign Liquor (IMFL) and sugar cubes. Both Maharashtra Sugar Mills and Tilaknagar Distilleries & Industries Ltd have been merged to form Tilaknagar Industries (TI) with effect from August 6, 1993. Since then TI has been engaged in the business of manufacture and distribution of spirit and Indian Made Foreign Liquor (IMFL). There has been no change in the promoter of the company. The â€˜Dahanukar familyâ€™ continues to be the promoter of Tilaknagar Industries, sharing the same vision and values of the founders.

Babasahebâ€™s efforts were guided by noted freedom fighter Lokmanya Balgangadhar Tilak, and he named the factory complex 'Tilaknagar' as a token of respect for Lokmanya Tilak. The company had an unfailing record of paying dividend for more than 50 years. In deference to the policy of the government to have all sugar businesses in the country under the control and management of co-operative societies formed by farmers, the company had to stop its sugar business in 1987.

Due to its core competency in alcoholic beverages and conscious efforts, TI swiftly established its distinct identity in the liquor industry. Today TIâ€™s brand portfolio consists of unique and diverse brands that enjoy excellent consumer preference solely due to their quality and value for money.

The distillery of the company has the capacity to produce more than 60,000 liters of alcohol per day. In addition to TIâ€™s own distilleries and factory at Tilaknagar (Maharashtra), India, the company also has lease/tie up with 24 more factories which cater to expanding demand in both domestic and export markets.

The exports are catered from TIâ€™s main factory in Tilaknagar (Maharashtra) to ensure impeccable quality control and supervision. TI is exporting to many overseas markets in Africa, Caribbean Islands and Asia.

Product range of the company includes:

TI is a leading manufacturer of liquor across the major categories - Whisky, Brandy, Rum, Vodka and Gin. TI has a market leading position in the southern and western parts of India.

Whisky

Senate Royale Whisky
Mansion House Whisky
Senate Whisky
Shot Whisky
Classic Whisky
Royal Choice Whisky
Hottt Silk Whisky
Castle Club Whisky

Brandy

Mansion House Brandy
Courrier Napoleon Brandy

Rum

Savoy Club Rum
Royal Choice Rum
Madira Rum

Vodka

Classic Vodka
Castle Club

Gin

Savoy Club Dry Gin
Royal Choice Duet Gin

Tilaknagar Industries Ltd (TI)

Tilaknagar Industries Ltd (TI)

Tilaknagar Industries stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Tilaknagar Inds - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tilaknagar Industries Ltd FAQs

About Tilaknagar Industries Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Tilaknagar Industries Ltd (TI)

Tilaknagar Industries Ltd (TI)

Tilaknagar Industries stock performance

Check Before You Invest

Quality

Valuation

Price Trend

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Value Creation ⓘ

Growth Parameters ⓘ

CAGR ⓘ

Key Financial Parameters ⓘ

Profit And Loss

Valuation of Tilaknagar Inds - Standalone

Price Calculator

Price Chart

Price to Earnings

Price to Sales

Price to Book

EV to EBITDA

Dividend History

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

Balance Sheet

Equity and Liabilities

Fixed Assets

Cash Flow

Financial Ratio

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tilaknagar Industries Ltd FAQs

What is the share price of Tilaknagar Inds?

What is the market cap of Tilaknagar Inds?

What is the P/E ratio of Tilaknagar Inds?

What is the P/B ratio of Tilaknagar Inds?

What is the 52-week high and low of Tilaknagar Inds?

What is the TTM revenue of Tilaknagar Inds?

Is Tilaknagar Industries Ltd a good quality company?

Is Tilaknagar Industries Ltd undervalued or overvalued?

Is Tilaknagar Industries Ltd a good buy now?

About Tilaknagar Industries Ltd

About MoneyWorks4Me

Our Vision

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.