MoneyWorks4Me

Anil Ltd (532910)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532910 NSE: Consumer Food | Small Cap | Anil Share Price

BSE Share Price
Not Listed

Anil Ltd (532910)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532910 NSE: Consumer Food | Small Cap | Anil Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹28 Cr.
Current Price
₹0
52-Week Low / High
₹29 / 29
TTM EPS
₹57.1
TTM Sales
₹1,227 Cr.
Book Value per Share
₹362.3
P/E Ratio
0.51
Industry PE
49.7
Price to Book (P/B)
0.08
Price to Sales (P/S)
0.02
EV/EBITDA
4.25
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
16.98%
Return on Capital Employed (ROCE)
16.54%
Return on Assets (ROA)
4.25%
Operating Profit Margin
16.2%
Net Profit Margin
4.54%
Gross Profit Margin
7.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
22.4%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
17.71%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
0.87%
Asset Quality
Promoter Holding
68.85%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹344 Cr.
Equity
₹9.8 Cr.
Face Value
₹10
All Time Low / High
₹26.60 / 570.20

Anil stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % ⓘ15.9%18.3%17.1%20.2%23.8%22.8%19%18.3%18.3%17%-

Growth Parameters ⓘ

Sales ⓘ2032252763745046027078259331,142993
Sales YoY Gr.-11%22.8%35.4%34.7%19.5%17.4%16.7%13.1%22.4%-
Adj EPS ⓘ6.99.813.524.741.148.346.148.954.256.9-0.2
YoY Gr.-42.2%37.3%83.3%66.6%17.3%-4.6%6.1%10.8%5.1%-
BVPS (₹) ⓘ59.768.575.595.2134.1178.5219.5262.9309.9361.8326.7
Adj Net
Profit ⓘ
5.17.31024.140.247.24547.752.955.6-0
Cash Flow from Ops. ⓘ6.911.7-7.7-34.635.640.55.63278.472-
Debt/CF from Ops. ⓘ9.96.7-13.2-5.97.47.673.915.97.411.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ21.2%17.8%17.3%22.4%
Adj EPS ⓘ26.4%6.7%7.3%5.1%
BVPSⓘ22.2%22%18.1%16.8%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity % ⓘ
12.215.116.329.635.927.819.517.416.615.2-0.1
Op. Profit
Mgn % ⓘ
8.59.29.913.917.418.517.117.617.516.611.7
Net Profit
Mgn % ⓘ
2.53.23.66.587.86.45.85.74.9-0
Debt to
Equity ⓘ
1.61.61.82.221.51.61.71.721.1
Working Cap
Days ⓘ
133131138166176200228250266242168
Cash Conv.
Cycle ⓘ
41588211211812814716117016939

Valuation of Anil - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales374.10504.08644.66706.72824.91969.091,226.71
Operating Expenses ⓘ + 322.03417.01528.40587.42679.94800.071,027.76
Manufacturing Costs54.6665.9769.0569.6576.7796.9985.99
Material Costs240.27313.75412.23469.35558.89657.72890.72
Employee Cost 1316.2721.7222.8823.9321.9523.11
Other Costs ⓘ 14.0921.0125.4025.5420.3423.4127.94
Operating Profit ⓘ 52.0787.07116.26119.29144.97169.02198.95
Operating Profit Margin (%) 13.9%17.3%18.0%16.9%17.6%17.4%16.2%
Other Income ⓘ + 0.491.751.902.122.334.723
Exceptional Items ⓘ 0-0.36-0.040.430.14-0.21-0.01
Interest ⓘ 15.9527.9639.8950.4163.8380.21103.22
Depreciation ⓘ 5.196.449.8310.9612.9711.6315.54
Profit Before Tax ⓘ 31.4354.0868.3960.4770.6481.6983.18
Tax ⓘ 7.3113.9517.9814.6222.3926.4327.43
Profit After Tax 24.1240.1350.4045.8448.2555.2755.75
PAT Margin (%) 6.5%8.0%7.8%6.5%5.9%5.7%4.5%
Adjusted EPS (₹)24.741.147.944.046.253.453.9
Dividend Payout Ratio (%)4.10%4.90%4.20%4.50%4.30%3.70%1.90%
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 92.94130.80207.77253.23295.60341.78392.62
Share Capital ⓘ 9.779.7740.0548.5748.5748.5748.57
Reserves ⓘ 83.17121.03167.72204.66247.04293.21344.05
Debt +204.06243.05265.55385.98508.70633.03747.99
Long Term Debt204.06132.1962.96123.69208.67366.71453.85
Short Term Debt0110.86202.59262.29300.03266.32294.14
Minority Interest00001.51.50
Trade Payables39.8850.2993.1876.91106.25110.10103.07
Others Liabilities ⓘ 36.9570.8377.3988.6990.64120.19172.21
Total Liabilities ⓘ 373.82494.96643.90804.821,002.701,206.611,415.88

Fixed Assets

Net Fixed Assets ⓘ +121.68177.22204.01205.03257.65374.59399.06
Gross Block146.89208.23244.01256.09321.40454.38494.38
Accumulated Depreciation25.2031.0240.0151.0663.7679.7995.32
CWIP ⓘ 17.2923.2621.7940.6848.9727.2488.59
Investments ⓘ 0.370.395.6022.080.400.400.40
Inventories71.60105.14151.63190.07228.43259.75283.55
Trade Receivables126.67145.19211.25242.02313.24363.54448
Cash Equivalents 13.6412.1219.5625.7714.3712.6711.29
Others Assets ⓘ 22.5831.6530.0679.18139.64168.42184.99
Total Assets ⓘ 373.82494.96643.90804.821,002.701,206.611,415.88
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity ⓘ + 0030.07-19.2357.0648.8077.38
PBT ⓘ 0068.3960.4770.6481.6983.18
Adjustment ⓘ 0049.1059.9375.5891.25116.73
Changes in Working Capital ⓘ 00-69.44-127.14-71.91-105.23-101.94
Tax Paid ⓘ 00-17.98-12.49-17.26-18.91-20.60
Cash Flow From Investing Activity ⓘ + 00-37.91-50.33-98.91-104.56-135.33
Capex 00-37.93-33.88-43-111.61-101.35
Net Investments 000-16.48000
Others ⓘ 000.030.03-55.917.05-33.98
Cash Flow From Financing Activity ⓘ + 0015.2775.7730.4654.0656.57
Net Proceeds from Shares ⓘ 0077.638.51000
Net Proceeds from Borrowing ⓘ 00-19.8760.7362.14173.86137.03
Interest Paid ⓘ 00-39.89-50.41-63.83-80.21-103.22
Dividend Paid ⓘ 00-3.75-2.97-4.77-5.06-5.06
Others ⓘ 001.1559.9136.92-34.5327.82
Net Cash Flow ⓘ 007.446.21-11.40-1.69-1.38
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)25.9535.8732.6523.3720.4819.7516.98
ROCE (%)15.9523.7724.4319.0917.917.4816.54
Asset Turnover Ratio1.031.21.161.010.940.90.95
PAT to CFO Conversion(x)000.6-0.421.180.881.39
Working Capital Days
Receivable Days120.5095.2098.20113.50119.50124.40118.30
Inventory Days68.1061.9070.7085.6090.1089.7079.20
Payable Days60.6052.5063.5066.1059.806043.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Anil Ltd FAQs

The current trading price of Anil on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Anil stood at ₹28.22 Cr

The latest P/E ratio of Anil as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Anil as of 31-Dec-1969 is 0.09.

The 52-week high of Anil is ₹28.90 and the 52-week low is ₹28.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anil is ₹993 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Anil Ltd

Anil Ltd, earlier known as Anil Products Limited (APL) was established in the year 1939 by the late Chinubhai Manibhai Sheth in the name of The Anil Starch Products (ASPL) and subsequently its name has been changed to APL by virtue of a recently concluded restructuring exercise. The company is located in the city of Ahmedabad is one of the oldest and largest corn (maize) wet millers in India.

It is part of the Lalabhai Group, a group that plays an important role in the commercial, cultural and educational development of the city of Ahmedabad and Gujarat in general. The Lalabhai Group is an Indian multinational operating from various locations in India and abroad.

Anil is one of the oldest and largest Corn Wet Milling (CWM) unit in India, producing a varied range of starches from basic maize starch to modified and specialty starches and related downstream products like dextrose monohydrate, anhydrous dextrose, corn syrup, sorbitol, amongst many others.

Anil has grown from 1 tonne grind per day to 450 tonnes per day and currently produces a complete range of starch products. Anil is a pioneer in the introduction and manufacture of various starch based products for textile, food, pharmaceutical, chemical, paper and other industries in India.

In 2010 the company has changed its name from Anil Products Ltd. to Anil Ltd. 

Products

  • Native Starches
  • Modified Starches
  • Byproducts
  • Speciality Starches
  • Refineries
  • Enzymes

Group companies

  • Anil Biochem
  • Agranil
  • Rahil Trading
  • Abloom Trading
You have 44 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now