SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Anil Ltd (532910)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532910 NSE: Consumer Food | Small Cap | Anil Share Price

BSE Share Price
Not Listed

Anil Ltd (532910)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532910 NSE: Consumer Food | Small Cap | Anil Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹28 Cr.
Current Price
₹0
52-Week Low / High
₹29 / 29
TTM EPS
₹-0.2
TTM Sales
₹993 Cr.
Book Value per Share
₹326.7
P/E Ratio
0.00
Industry PE
55.5
Price to Book (P/B)
0.09
Price to Sales (P/S)
0.03
EV/EBITDA
6.78
Dividend Yield
0.33%
Profitability Efficiency
Return on Equity (ROE)
16.95%
Return on Capital Employed (ROCE)
17.04%
Return on Assets (ROA)
4.54%
Operating Profit Margin
16.6%
Net Profit Margin
4.87%
Gross Profit Margin
8.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
22.4%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
16.37%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.2%
Asset Quality
Promoter Holding
68.85%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹309 Cr.
Equity
₹9.8 Cr.
Face Value
₹10
All Time Low / High
₹26.60 / 570.20

Anil stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 15.9%18.3%17.1%20.2%23.8%22.8%19%18.3%18.3%17%-

Growth Parameters

Sales 2032252763745046027078259331,142993
Sales YoY Gr.-11%22.8%35.4%34.7%19.5%17.4%16.7%13.1%22.4%-
Adj EPS 6.99.813.524.741.148.346.148.954.256.9-0.2
YoY Gr.-42.2%37.3%83.3%66.6%17.3%-4.6%6.1%10.8%5.1%-
BVPS (₹) 59.768.575.595.2134.1178.5219.5262.9309.9361.8326.7
Adj Net
Profit
5.17.31024.140.247.24547.752.955.6-0
Cash Flow from Ops. 6.911.7-7.7-34.635.640.55.63278.472-
Debt/CF from Ops. 9.96.7-13.2-5.97.47.673.915.97.411.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 21.2%17.8%17.3%22.4%
Adj EPS 26.4%6.7%7.3%5.1%
BVPS22.2%22%18.1%16.8%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
12.215.116.329.635.927.819.517.416.615.2-0.1
Op. Profit
Mgn %
8.59.29.913.917.418.517.117.617.516.611.7
Net Profit
Mgn %
2.53.23.66.587.86.45.85.74.9-0
Debt to
Equity
1.61.61.82.221.51.61.71.721.1
Working Cap
Days
133131138166176200228250266242168
Cash Conv.
Cycle
41588211211812814716117016939

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales202.75224.97276.33374.10504.08602.24706.72824.91932.711,141.65
Operating Expenses + 185.61204.55248.96322.03416.57490.84586.16679.90769.88952.17
Manufacturing Costs35.9641.4347.3754.6665.9768.6369.6576.7789.8472.95
Material Costs132.84146.27180.99240.27313.75378.15469.35558.89636.46832.65
Employee Cost 9.299.6810.171316.2720.6022.8823.9321.6622.04
Other Costs 7.527.1710.4214.0920.5723.4624.2820.3021.9324.53
Operating Profit 17.1420.4227.3752.0787.52111.40120.56145.02162.83189.48
Operating Profit Margin (%) 8.5%9.1%9.9%13.9%17.4%18.5%17.1%17.6%17.5%16.6%
Other Income + 1.725.452.710.491.441.722.122.084.692.89
Exceptional Items 0000-0.36-0.040.430.14-0.21-0.01
Interest 7.389.9610.4115.9527.9639.9551.9063.8176.5897.38
Depreciation 2.663.664.235.196.449.7010.9612.709.5812.43
Profit Before Tax 8.8112.2515.4431.4354.2063.4360.2570.7381.1582.55
Tax 3.345.014.927.3113.9516.3114.6222.3926.2126.96
Profit After Tax 5.487.2410.5224.1240.2547.1245.6248.3454.9355.59
PAT Margin (%) 2.7%3.2%3.8%6.5%8.0%7.8%6.5%5.9%5.9%4.9%
Adjusted EPS (₹)7.49.814.224.741.246.943.846.353.153.8
Dividend Payout Ratio (%)10.10%7.70%7%4.10%4.90%4.30%4.60%4.30%3.80%1.90%

Valuation of Anil - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 44.1750.7255.8992.94130.92208.09253.12295.58341.42392.10
Share Capital 7.407.407.409.779.7743.5748.5748.5748.5748.57
Reserves 36.7743.3248.4983.17121.15164.52204.55247.01292.85343.54
Debt +68.3778.58102204.06243.05285.93385.98477.61537.32705.65
Long Term Debt68.3778.58102204.06132.1953.33123.69177.58291.83436.46
Short Term Debt0000110.86232.59262.29300.03245.49269.19
Minority Interest0000000000
Trade Payables41.6238.8834.3639.8850.2877.5078.25106.0998.6884.54
Others Liabilities 14.3315.6742.6136.9570.8375.6487.3085.62116.65171.11
Total Liabilities 168.48183.84234.86373.82495.08647.15804.64964.901,094.061,353.40

Fixed Assets

Net Fixed Assets +81.8987.7298.36121.68177.22202205.03237.38303.61330.63
Gross Block94.28103.64118.37146.89207.76242.13256.09301.13381.34420.79
Accumulated Depreciation12.3915.9120.0225.2030.5440.1251.0663.7677.7390.16
CWIP 1.244.812.7917.2923.2621.7940.6827.513.7162.88
Investments 0.560.490.490.370.725.7922.8135.2435.25149.78
Inventories26.1536.3925.3871.60105.14149.31190.07228.43250.86274.40
Trade Receivables38.8544.2696.78126.67145.19195.25240.01313.24349.76415.16
Cash Equivalents 1.631.725.8213.6411.9019.0825.6813.8611.179.29
Others Assets 18.168.455.2522.5831.6553.9380.38109.24139.71111.25
Total Assets 168.48183.84234.86373.82495.08647.15804.64964.901,094.061,353.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 6.9011.70-7.72-34.6435.5640.535.6231.9578.3572.03
PBT 8.8112.2515.4431.4354.2063.4360.2570.7381.1582.55
Adjustment 9.0413.3414.2821.0334.5549.0361.4171.8785.54107.89
Changes in Working Capital -10.23-12.19-34.33-80.97-42.42-57.83-103.55-93.4-69.42-97.82
Tax Paid -0.73-1.71-3.10-6-10.77-14.11-12.49-17.26-18.91-20.60
Cash Flow From Investing Activity + -16.41-12.97-12.56-42.88-68.64-38.10-49.42-72.39-71.18-192.18
Capex -16.43-12.98-12.56-43.01-69.36-33.05-32.43-31.88-56.77-98.63
Net Investments 0000.120.71-5.07-17.02000
Others 0.020.010.010.010.010.020.03-40.51-14.40-93.55
Cash Flow From Financing Activity + 9.811.3724.3785.3431.354.7550.4028.63-9.86118.27
Net Proceeds from Shares 0012.780000000
Net Proceeds from Borrowing 16.8110.32-2.9163.1129.60-19.1370.3556.60127.09197.02
Interest Paid -6.59-9.83-10.12-15.85-27.96-39.95-51.90-60.12-76.53-97.38
Dividend Paid -0.41-0.54-0.56-0.74-1.14-3.75-2.97-4.77-5.06-5.06
Others 01.4225.1838.8230.8467.5734.9136.92-55.3623.70
Net Cash Flow 0.290.104.097.82-1.747.186.60-11.82-2.69-1.88

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)13.1215.2619.7432.4135.9630.8823.4820.5219.6416.95
ROCE (%)15.9418.2617.0820.223.8122.7918.9718.2918.3117.04
Asset Turnover Ratio1.381.361.371.261.21.0910.960.930.95
PAT to CFO Conversion(x)1.261.62-0.73-1.440.880.860.120.661.431.3
Working Capital Days
Receivable Days46.8063.4089.60106.3095.20100.20109119.10126.80120
Inventory Days55.6047.7039.2046.1061.9074.908590.1091.7082.40
Payable Days84.50766356.4052.5061.7060.6060.2058.7040.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Anil Ltd FAQs

The current trading price of Anil on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Anil stood at ₹28.22 Cr

The latest P/E ratio of Anil as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Anil as of 31-Dec-1969 is 0.09.

The 52-week high of Anil is ₹28.90 and the 52-week low is ₹28.90.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anil is ₹993 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Anil Ltd

Anil Ltd, earlier known as Anil Products Limited (APL) was established in the year 1939 by the late Chinubhai Manibhai Sheth in the name of The Anil Starch Products (ASPL) and subsequently its name has been changed to APL by virtue of a recently concluded restructuring exercise. The company is located in the city of Ahmedabad is one of the oldest and largest corn (maize) wet millers in India.

It is part of the Lalabhai Group, a group that plays an important role in the commercial, cultural and educational development of the city of Ahmedabad and Gujarat in general. The Lalabhai Group is an Indian multinational operating from various locations in India and abroad.

Anil is one of the oldest and largest Corn Wet Milling (CWM) unit in India, producing a varied range of starches from basic maize starch to modified and specialty starches and related downstream products like dextrose monohydrate, anhydrous dextrose, corn syrup, sorbitol, amongst many others.

Anil has grown from 1 tonne grind per day to 450 tonnes per day and currently produces a complete range of starch products. Anil is a pioneer in the introduction and manufacture of various starch based products for textile, food, pharmaceutical, chemical, paper and other industries in India.

In 2010 the company has changed its name from Anil Products Ltd. to Anil Ltd. 

Products

  • Native Starches
  • Modified Starches
  • Byproducts
  • Speciality Starches
  • Refineries
  • Enzymes

Group companies

  • Anil Biochem
  • Agranil
  • Rahil Trading
  • Abloom Trading
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×