SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mother Dairy Food Processing Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

Mother Dairy Food Processing Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
3.29%
Current Price
₹0
Return on Equity (ROE)
3.60%
Return on Assets (ROA)
0.97%
Operating Profit Margin
0.4%
Net Profit Margin
0.29%
Gross Profit Margin
1.1%
Book Value per Share
₹0
Sales Growth (YoY)
32.16%
Sales Growth (3 Years)
31.59%
Operating Profit Growth (1 Year)
17.18%
Operating Profit Growth (3 Years)
-26.82%
Net Profit Growth (1 Year)
20.45%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
17.9%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Mother Dairy Food Processing Ltd.

Based on:

M-Cap below 100cr DeciZen not available

Mother Dairy Food Processing Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 0%0%0%0%0%0%4.4%-3.8%3.4%3.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000007191,0741,2391,6381,638
Sales YoY Gr.-NANANANANANA49.5%15.3%32.2%-
Adj EPS 0000000.2-1.70.30.30
YoY Gr.-NANANANANANA-850%NA11.1%-
BVPS (₹) 000000108.48.790
Adj Net
Profit
0000003.3-24.74.14.50
Cash Flow from Ops. 000000-73.2-69-53.9164-
Debt/CF from Ops. 000000-3.4-3-5.31.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA31.6%32.2%
Adj EPS NANA10.9%11.1%
BVPSNANA-3.5%3.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
0000002.2-17.83.23.40
Op. Profit
Mgn %
0000002.5-2.70.50.4NAN
Net Profit
Mgn %
0000000.5-2.30.30.30
Debt to
Equity
0000001.71.62.21.5-
Working Cap
Days
00000008192600
Cash Conv.
Cycle
00000002541260

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,638 -
BVPS (₹) 0 -
Reserves (₹ Cr.) -15 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 56.6

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Mother Dairy Food Processing Ltd. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06
Sales718.611,074.321,239.091,637.55
Operating Expenses + 701.021,1031,233.211,630.67
Manufacturing Costs30.9937.6245.7146.06
Material Costs592.42992.521,090.241,446.47
Employee Cost 33.2134.8937.0242.15
Other Costs 44.3937.9660.2595.98
Operating Profit 17.58-28.685.886.89
Operating Profit Margin (%) 2.4%-2.7%0.5%0.4%
Other Income + 13.4630.8322.9222.05
Exceptional Items 0000
Interest 12.6811.119.2510.25
Depreciation 13.341615.9516.60
Profit Before Tax 5.03-24.953.592.08
Tax 2.11-0.38-0.37-2.70
Profit After Tax 2.91-24.583.964.77
PAT Margin (%) 0.4%-2.3%0.3%0.3%
Adjusted EPS (₹)0.2-1.60.30.3
Dividend Payout Ratio (%)51%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund + 151.22126.65130.61135.38
Share Capital 150150150150
Reserves 1.22-23.35-19.39-14.62
Debt +251.04204.08286.95198.05
Long Term Debt251.04204.08286.95198.05
Short Term Debt0000
Minority Interest0000
Trade Payables50.8872.1779.9666.50
Others Liabilities 39.1446.3842.4239.65
Total Liabilities 492.29449.28539.94439.58

Fixed Assets

Net Fixed Assets +150.2068.0168.7571.56
Gross Block163.6297.33113.76132.83
Accumulated Depreciation13.4229.3245.0161.27
CWIP 06.2824.5739.16
Investments 0.02000
Inventories104.99152.46267.98105.76
Trade Receivables3.334.105.656.46
Cash Equivalents flag 142.1095.7399.57136.03
Others Assets 91.65122.6973.4180.62
Total Assets 492.29449.28539.94439.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity + -73.17-69.03-53.91163.78
PBT 5.03-24.953.592.08
Adjustment 16.075.1314.1016.46
Changes in Working Capital -91.71-46.55-71.33142.8
Tax Paid -2.56-2.66-0.272.44
Cash Flow From Investing Activity + -173.7682.55-16.04-27.94
Capex -164.1359.36-35.06-33.72
Net Investments -0.020.0200
Others -9.6023.1619.015.78
Cash Flow From Financing Activity + 388.99-59.9173.80-99.39
Net Proceeds from Shares 150000
Net Proceeds from Borrowing 100.35-46.8013.46-17.09
Interest Paid -11.98-11.29-9.04-10.49
Dividend Paid 0-1.6900
Others 150.63-0.1369.38-71.81
Net Cash Flow 142.07-46.393.8436.45

Finance Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)1.94-17.783.093.6
ROCE (%)4.41-3.783.443.29
Asset Turnover Ratio1.462.282.523.36
PAT to CFO Conversion(x)-25.14N/A-13.6134.34
Working Capital Days
Receivable Days2111
Inventory Days53446241
Payable Days31232518

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mother Dairy Food Processing Ltd. - (Amalgamated) FAQs

The current trading price of Mother Dairy Food Processing Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Mother Dairy Food Processing Ltd. stood at ₹0.00 Cr

The latest P/E ratio of Mother Dairy Food Processing Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Mother Dairy Food Processing Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of Mother Dairy Food Processing Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mother Dairy Food Processing Ltd. is ₹1,638 ( Cr.) .

About Mother Dairy Food Processing Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×