SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Origin Agrostar Ltd (SQUAREDBIO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524170 NSE: SQUAREDBIO Consumer Food | Small Cap | Origin Agrostar Share Price

BSE Share Price
Not Listed

Origin Agrostar Ltd (SQUAREDBIO)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524170 NSE: SQUAREDBIO Consumer Food | Small Cap | Origin Agrostar Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹9 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-1.8
TTM Sales
₹123 Cr.
Book Value per Share
₹106.8
P/E Ratio
0.00
Industry PE
56.3
Price to Book (P/B)
0.04
Price to Sales (P/S)
0.07
EV/EBITDA
1604.61
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-2.40%
Return on Capital Employed (ROCE)
-1.58%
Return on Assets (ROA)
-1.92%
Operating Profit Margin
-371.2%
Net Profit Margin
-935.07%
Gross Profit Margin
-582.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-94.28%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹218 Cr.
Equity
₹22.5 Cr.
Face Value
₹10
All Time Low / High
₹3.80 / 840.00

Origin Agrostar stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Sep'01Dec'02Mar'04TTM
ROCE % -1%-3.2%-1.6%-

Growth Parameters

Sales 1238.60.5123
Sales YoY Gr.--93.1%-94.3%-
Adj EPS -1.9-3.7-2-1.8
YoY Gr.-NANA-
BVPS (₹) 112.485.583.5106.8
Adj Net
Profit
-4.4-8.4-4.6-4
Cash Flow from Ops. -84.3-2.211.5-
Debt/CF from Ops. -0.4-12.52.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA-94.3%
Adj EPS NANANANA
BVPSNANANA-2.3%
Share Price - - - -

Key Financial Parameters

Sep'01Dec'02Mar'04TTM
Return on
Equity %
-1.7-4.3-2.4-1.9
Op. Profit
Mgn %
-0.4-65.8-371.2-121.7
Net Profit
Mgn %
-3.5-98.5-935.1-3.3
Debt to
Equity
0.10.10.2-
Working Cap
Days
05,04178,9030
Cash Conv.
Cycle
06086,5970

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'01Dec'02Mar'04
Sales123.2910.690.61
Operating Expenses + 123.8217.732.87
Manufacturing Costs3.101.950.60
Material Costs109.5511.610.12
Employee Cost 5.072.641.74
Other Costs 6.091.530.41
Operating Profit -0.53-7.04-2.26
Operating Profit Margin (%) -0.4%-65.8%-371.0%
Other Income + 0.550.360.09
Exceptional Items 000
Interest 1.381.701.38
Depreciation 2.722.162.15
Profit Before Tax -4.07-10.53-5.70
Tax 000
Profit After Tax -4.07-10.53-5.70
PAT Margin (%) -3.3%-98.5%-935.0%
Adjusted EPS (₹)-1.8-4.7-2.5
Dividend Payout Ratio (%)0%0%0%

Valuation of Origin Agrostar - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'01Dec'02Mar'04

Equity and Liabilities

Shareholders Fund + 253.11240.42234.72
Share Capital 22.4922.4922.49
Reserves 230.62217.93212.23
Debt +31.1634.1836.90
Long Term Debt31.1634.1836.90
Short Term Debt000
Minority Interest000
Trade Payables24.673.285.69
Others Liabilities 13.6014.4822.71
Total Liabilities 322.54292.36300.02

Fixed Assets

Net Fixed Assets +24.7620.8918.99
Gross Block37.0535.1435.39
Accumulated Depreciation12.2914.2516.40
CWIP 123.26121.80135.34
Investments 0.210.210.21
Inventories3.230.661.64
Trade Receivables38.2610.969.97
Cash Equivalents 0.260.040.04
Others Assets 132.55137.79133.83
Total Assets 322.54292.36300.02

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'01Dec'02Mar'04
Cash Flow From Operating Activity + -84.28-2.7314.41
PBT -4.07-10.53-5.70
Adjustment 4.721.773.59
Changes in Working Capital -84.956.0316.53
Tax Paid 000
Cash Flow From Investing Activity + -68.821.16-0.24
Capex -68.831.16-0.24
Net Investments 000
Others 000
Cash Flow From Financing Activity + 148.911.35-14.17
Net Proceeds from Shares 175.6600
Net Proceeds from Borrowing -25.443.022.72
Interest Paid -1.31-1.67-1.37
Dividend Paid 000
Others -00-15.53
Net Cash Flow -4.20-0.220

Financial Ratio

PARTICULARSSep'01Dec'02Mar'04
Ratios
ROE (%)-1.61-4.27-2.4
ROCE (%)-0.95-3.16-1.58
Asset Turnover Ratio0.380.030
PAT to CFO Conversion(x)N/AN/AN/A
Working Capital Days
Receivable Days113.20838.106,263.80
Inventory Days9.6066.20688.40
Payable Days82.20439.500

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Origin Agrostar Ltd FAQs

The current trading price of Origin Agrostar on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Origin Agrostar stood at ₹8.55 Cr

The latest P/E ratio of Origin Agrostar as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Origin Agrostar as of 31-Dec-1969 is 0.04.

The 52-week high of Origin Agrostar is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Origin Agrostar is ₹123 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Origin Agrostar Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: