SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pepsi Foods Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Consumer Food | Small Cap | Pepsi Foods Share Price

BSE Share Price
Not Listed

Pepsi Foods Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Consumer Food | Small Cap | Pepsi Foods Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹8.2
TTM Sales
₹786 Cr.
Book Value per Share
₹37
P/E Ratio
0.00
Industry PE
57.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
24.81%
Return on Capital Employed (ROCE)
36.96%
Return on Assets (ROA)
14.88%
Operating Profit Margin
22%
Net Profit Margin
19.27%
Gross Profit Margin
29.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
4.1%
Operating Profit Growth (1 Year)
-
5.2%
Net Profit Growth (1 Year)
-
12.15%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹501 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Pepsi Foods stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11TTM
ROCE % 30.5%43.8%37%-

Growth Parameters

Sales 592755786786
Sales YoY Gr.-27.6%4.1%-
Adj EPS 4.37.38.28.2
YoY Gr.-71.3%12.2%-
BVPS (₹) 21.628.83737
Adj Net
Profit
78.71351510
Cash Flow from Ops. -131241-10.6-
Debt/CF from Ops. -0.10-1.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA4.1%
Adj EPS NANANA12.2%
BVPSNANANA28.3%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11TTM
Return on
Equity %
19.728.924.822.1
Op. Profit
Mgn %
16.521.822NAN
Net Profit
Mgn %
13.317.919.30
Debt to
Equity
000-
Working Cap
Days
03314540
Cash Conv.
Cycle
0103980

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11
Sales591.77754.82785.79
Operating Expenses + 494.83590.17612.56
Manufacturing Costs7.45413.48448.96
Material Costs83.5766.5671.10
Employee Cost 61.9400
Other Costs 341.87110.1392.50
Operating Profit 96.94164.65173.22
Operating Profit Margin (%) 16.4%21.8%22.0%
Other Income + 32.3944.6658.48
Exceptional Items 000
Interest 0.250.190.34
Depreciation 4.802.822.69
Profit Before Tax 124.29206.30228.67
Tax 45.2671.2877.24
Profit After Tax 79.03135.02151.43
PAT Margin (%) 13.4%17.9%19.3%
Adjusted EPS (₹)4.37.38.2
Dividend Payout Ratio (%)0%0%0%

Valuation of Pepsi Foods - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11

Equity and Liabilities

Shareholders Fund + 399.53534.55685.98
Share Capital 185.41185.41185.41
Reserves 214.13349.15500.58
Debt +8.23018.67
Long Term Debt8.23018.67
Short Term Debt000
Minority Interest000
Trade Payables116.46128.36123.98
Others Liabilities 20.08236.83307.44
Total Liabilities 544.30899.741,136.07

Fixed Assets

Net Fixed Assets +26.3325.6827.48
Gross Block53.0952.3754.18
Accumulated Depreciation26.7626.6926.70
CWIP 00.421.31
Investments 000
Inventories42.8464.1764.90
Trade Receivables407.77286.70386.41
Cash Equivalents 8.4712.0913.94
Others Assets 58.89510.68642.03
Total Assets 544.30899.741,136.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11
Cash Flow From Operating Activity + -131.37240.81-10.55
PBT 124.29206.30228.67
Adjustment 5.54-6.93-10.72
Changes in Working Capital -201.85113.28-152.13
Tax Paid -59.35-71.84-76.37
Cash Flow From Investing Activity + 125.60-228.77-5.92
Capex -1.98-2.30-5.93
Net Investments 000.01
Others 127.59-226.470
Cash Flow From Financing Activity + 6.78-8.4218.33
Net Proceeds from Shares 000
Net Proceeds from Borrowing 7.0300
Interest Paid -0.25-0.19-0.34
Dividend Paid 000
Others 0-8.2318.67
Net Cash Flow 1.023.611.85

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11
Ratios
ROE (%)19.7828.9124.81
ROCE (%)30.5443.8336.96
Asset Turnover Ratio1.221.050.77
PAT to CFO Conversion(x)-1.661.78-0.07
Working Capital Days
Receivable Days223.70167.90156.30
Inventory Days23.5025.9030
Payable Days508.60671.30647.70

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pepsi Foods Ltd FAQs

The current trading price of Pepsi Foods on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pepsi Foods stood at ₹0.00 Cr

The latest P/E ratio of Pepsi Foods as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Pepsi Foods as of 31-Dec-1969 is 0.00.

The 52-week high of Pepsi Foods is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pepsi Foods is ₹786 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Pepsi Foods Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: