SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shri Ahimsa Naturals Ltd (SHRIAHIMSA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: SHRIAHIMSA | Consumer Food | Small Cap

BSE Share Price
Not Listed

Shri Ahimsa Naturals Ltd (SHRIAHIMSA)

BSE: 0 NSE: SHRIAHIMSA
Key Metrics
Market Cap
₹628 Cr.
P/E Ratio
28.58
Price to Book (P/B)
2.80
Price to Sales (P/S)
6.55
EV/EBITDA
16.91
Return on Capital Employed (ROCE)
24.25%
Current Price
₹0
Return on Equity (ROE)
18.44%
Return on Assets (ROA)
14.83%
Operating Profit Margin
32%
Net Profit Margin
22.93%
Gross Profit Margin
32.8%
Book Value per Share
₹95.8
Sales Growth (YoY)
22.86%
Sales Growth (3 Years)
18.25%
Operating Profit Growth (1 Year)
13.72%
Operating Profit Growth (3 Years)
21.06%
Net Profit Growth (1 Year)
17.49%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
25.85%
Dividend Yield
0.00%
Promoter Holding
68.40%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of Shri Ahimsa Naturals Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 75.04% based on the current price.
Q.1 Revenue growth of Shri Ahimsa Naturals Ltd?
Shri Ahimsa Naturals Ltd revenue growth is 22.9% for FY-2025, which is above its 3-year CAGR of 18.25%, indicating faster growth.
Q.1 Which industry/sub-sector does Shri Ahimsa Naturals Ltd belong to?
Shri Ahimsa Naturals Ltd belongs to the FMCG sector, operating specifically within the Consumer Food segment.
Q.1 Promoter shareholding and pledge status of Shri Ahimsa Naturals Ltd?
Promoters hold 68.40% of the Shri Ahimsa Naturals Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Shri Ahimsa Naturals Ltd vs industry peers?
Shri Ahimsa Naturals Ltd revenue CAGR is 18.25%, compared to the industry median CAGR of 14.22%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on Shri Ahimsa Naturals

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shri Ahimsa Naturals stock performance

Key Ratios
mw4me loader

Is Shri Ahimsa Naturals Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shri Ahimsa Naturals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 51.7%102.7%31.7%24.3%-
Value Creation
Index
2.76.31.30.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 581047895.896
Sales YoY Gr.-79.3%-24.9%22.9%-
Adj EPS 5.718.71099.4
YoY Gr.-230.7%-46.4%-10.4%-
BVPS (₹) 14.834.245.766.295.8
Adj Net
Profit
10.434.318.42122
Cash Flow from Ops. 14.420.25.843.4-
Debt/CF from Ops. 0.40.22.40-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA18.3%22.9%
Adj EPS NANA16.7%-10.4%
BVPSNANA65%45%
Share Price - - - 75%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
38.476.225.117.611.6
Op. Profit
Mgn %
29.648.234.332NAN
Net Profit
Mgn %
17.93323.621.922.9
Debt to
Equity
0.20.10.20-
Working Cap
Days
0821862060
Cash Conv.
Cycle
0491391710

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 9.4 9.4
TTM Sales (₹ Cr.) 95.8 95.8
BVPS (₹) 95.8 95.7
Reserves (₹ Cr.) 201 201
P/BV 2.80 2.80
PE 28.58 28.66
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 628
Equity (₹ Cr.) 23.4
Face Value (₹) 10
Industry PE 59

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shri Ahimsa Naturals - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales581047896
Operating Expenses + 41545165
Manufacturing Costs10121110
Material Costs24333147
Employee Cost 4566
Other Costs 2433
Operating Profit 17502730
Operating Profit Margin (%) 29.6%48.2%34.3%31.7%
Other Income + 1212
Exceptional Items 0000
Interest 2111
Depreciation 1112
Profit Before Tax 16512530
Tax 51578
Profit After Tax 11361922
PAT Margin (%) 19.0%34.4%24.0%22.9%
Adjusted EPS (₹)6.019.510.29.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 276384155
Share Capital 551823
Reserves 225866131
Debt +63140
Long Term Debt1100
Short Term Debt42140
Minority Interest0000
Trade Payables1110
Others Liabilities 78438
Total Liabilities 4074103193

Fixed Assets

Net Fixed Assets +21283239
Gross Block27354049
Accumulated Depreciation67810
CWIP 3362
Investments 011010
Inventories5112927
Trade Receivables4111125
Cash Equivalents flag 310881
Others Assets 61089
Total Assets 4074103193

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1420643
PBT 16512530
Adjustment 2223
Changes in Working Capital -2-18-1517
Tax Paid -2-14-6-6
Cash Flow From Investing Activity + -6-10-19-3
Capex -6-9-8-5
Net Investments 0-1-111
Others 0000
Cash Flow From Financing Activity + -6-41034
Net Proceeds from Shares 20049
Net Proceeds from Borrowing -3-1-10
Interest Paid -2-1-1-1
Dividend Paid 0000
Others -4-211-14
Net Cash Flow 37-474

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)40.879.5725.5418.44
ROCE (%)51.71102.731.7324.25
Asset Turnover Ratio1.441.820.880.65
PAT to CFO Conversion(x)1.270.560.321.95
Working Capital Days
Receivable Days23.3026.2052.7069.60
Inventory Days31.6028.1092.40106.40
Payable Days13.208.7013.107.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shri Ahimsa Naturals Ltd FAQs

The current trading price of Shri Ahimsa Naturals on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shri Ahimsa Naturals stood at ₹627.7 Cr

The latest P/E ratio of Shri Ahimsa Naturals as of 31-Dec-1969 is 28.58.

The latest P/B ratio of Shri Ahimsa Naturals as of 31-Dec-1969 is 2.80.

The 52-week high of Shri Ahimsa Naturals is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Ahimsa Naturals is ₹95.81 ( Cr.) .

About Shri Ahimsa Naturals Ltd

Shri Ahimsa Naturals Limited was originally incorporated in the name and style of ‘Ahimsa Mines and Minerals Private Limited’ under the Companies Act, 1956 with the Registrar of Companies, Jaipur, on October 17, 1990. Further, the name of the company was changed to ‘Shri Ahimsa Mines and Minerals Private Limited’, and a fresh certificate of incorporation dated July 14, 1992 was issued by the Registrar of Companies (RoC), Jaipur. Subsequently, the status of the company was changed to a Public Limited Company and the name of the company was changed to ‘Shri Ahimsa Mines and Minerals Limited’ vide special resolution passed by the Shareholders at Extra-Ordinary General Meeting of the company dated July 20, 1992 and a fresh certificate of incorporation dated August 19, 1992 was issued by the Registrar of Companies, Jaipur. Thereafter, the name of the company was changed to its present name that is ‘Shri Ahimsa Naturals Limited’ vide special resolution passed by the Shareholders at Extra-Ordinary General Meeting of the company dated January 06, 2023, to reflect the nature of business and activities of the company and a fresh certificate of incorporation dated April 25, 2023 was issued by the RoC, Jaipur.

The company primarily processes crude caffeine procured from multiple decaffeination plants. The primary raw material is crude caffeine, a bi-product of such decaffeination plants. It processes crude caffeine to manufacture Green Coffee Beans Extracts (GCE) and Caffeine Anhydrous Natural. Initially, the company's business focused solely on the extraction, manufacturing, and sale of Caffeine Anhydrous Natural. Through further research and development on crude caffeine sourced from certain suppliers, the company discovered that it contained GCE. To capitalize on this opportunity, the company developed a process to extract GCE from the crude caffeine & subsequently added GCE to its product portfolio. In response to growing demand for other herbal extracts from its customers, the company expanded its product portfolio to include various herbal extracts in year 2021. Since 2022, the company has started manufacturing Crude Caffeine from Tea waste & Coffee waste, which is sold in open market & also used for captive consumption.

Business area of the company 

The company is engaged in the extraction, manufacturing, of Caffeine Anhydrous Natural, Green Coffee Bean Extracts and Crude Caffeine along with trading of other herbal extracts.

Products of the company

Manufactured Product

  • Caffeine Anhydrous Natural
  • Green Coffee Bean Extract (GCE)
  • Crude caffeine

Trading Products

  • Senna Leaf P.E
  • Ashwagandha Extract
  • Turmeric Extract Curcumin
  • Garcinia Cambogia P.E
  • Bacopa Monnieri P.E

History and milestones

  • 1990: Incorporation of the company as a private company with the name ‘Ahimsa Mines and Minerals Private Limited’.
  • 1992: The company was converted from Private limited to Public Limited and name changed from ‘Shri Ahimsa Mines and Minerals Private Limited’ to ‘Shri Ahimsa Mines and Minerals Limited’.
  • 2017-2018: The company added a new product in its portfolio that is Green Coffee Bean Extract.
  • 2020-2021: It added a new product in its portfolio that is Herbal Items and commenced rendering of services i.e. Job Work.
  • 2021-2022: The company included one more new product in its portfolio that is Crude Caffeine.
  • 2022: Formed wholly owned subsidiary, ‘Shri Ahimsa Healthcare Private Limited’ to expand its business activities.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×