Smilax Industries Ltd - Stock Valuation and Financial Performance

Name: Smilax Industries
Brand: Smilax Industries

BSE: 519586 | NSE: | Consumer Food | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Smilax Industries

Based on:

Data

M-Cap below 100cr DeciZen not available

Smilax Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

0.9 Cr.

52-wk low:

0.7

52-wk high:

0.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Smilax Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'03	Mar'04	Mar'05	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	TTM
ROCE % ⓘ	-1.6%	-1.4%	-1.3%	-0.1%	-0.1%	-0.6%	-3%	-0.8%	-0.6%	-0.9%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	0	0	0	0	0	0.1	0	0	0	0
Sales YoY Gr.	-	NA	NA	NA	NA	NA	NA	-100%	NA	NA	-
Adj EPS ⓘ	-0.1	-0.1	-0.1	0	0	-0.1	-0.3	-0.1	-0.1	-0.1	-5.8
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	8.1	8	8	7.9	7.9	7.9	7.6	7.5	7.5	7.4	1.6
Adj Net Profit ⓘ	-0.2	-0.1	-0.1	0	0	-0.1	-0.3	-0.1	-0.1	-0.1	-7
Cash Flow from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-
Debt/CF from Ops. ⓘ	-25	-18.6	-81.3	0	0	0	842.1	-1978.2	-8244.7	130453.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	-100%	NA
Adj EPS ⓘ	NA	NA	NA	NA
BVPSⓘ	-1%	-1.4%	-1%	-1.2%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'03	Mar'04	Mar'05	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	TTM
Return on Equity % ⓘ	-1.6	-1.4	-1.3	-0.1	-0.1	-0.6	-3.5	-1	-0.8	-1.1	-128.3
Op. Profit Mgn % ⓘ	0	0	0	0	0	0	-355.7	0	0	0	NAN
Net Profit Mgn % ⓘ	0	0	0	0	0	0	-355.7	0	0	0	-INF
Debt to Equity ⓘ	0	0	0	0	0	0	0.3	0.3	0.3	0.3	-
Working Cap Days ⓘ	0	0	0	0	0	0	108	0	0	0	0
Cash Conv. Cycle ⓘ	0	0	0	0	0	0	-697	0	0	0	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Smilax Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-5.8	-
TTM Sales (₹ Cr.)	0	-
BVPS (₹.) ⓘ	1.6	-
Reserves (₹ Cr.) ⓘ	-10	-
P/BV ⓘ	0.44	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.68 / 0.71
All Time Low / High (₹)	0.59 / 22.65
Market Cap (₹ Cr.)	0.9
Equity (₹ Cr.)	12.3
Face Value (₹)	10
Industry PE ⓘ	66.1

Management X-Ray of Smilax Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Smilax Industries

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Smilax Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Sales	0	0	0	0	0	0	0.09	0	0	0
Operating Expenses ⓘ	0.09	0.07	0.07	0.01	0.01	0.06	0.42	0.09	0.08	0.10
Manufacturing Costs	0.04	0.02	0.02	0	0	0	0	0	0	0
Material Costs	0	0	0	0	0	0	0.08	0	0	0
Employee Cost	0	0	0	0	0	0	0	0	0	0
Other Costs ⓘ	0.05	0.05	0.05	0	0.01	0.06	0.34	0.09	0.08	0.10
Operating Profit ⓘ	-0.09	-0.07	-0.07	-0.01	-0.01	-0.06	-0.33	-0.09	-0.08	-0.10
Operating Profit Margin (%)	-	-	-	-	-	-	-355.0%	-	-	-
Other Income ⓘ	0	0	0	0	0	0	0	0	0	0
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0.07	0.07	0.07	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-0.16	-0.14	-0.14	-0.01	-0.01	-0.06	-0.33	-0.09	-0.08	-0.10
Tax ⓘ	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0.16	-0.14	-0.13	-0.01	-0.01	-0.06	-0.33	-0.09	-0.08	-0.10
PAT Margin (%)	-	-	-	-	-	-	-355.0%	-	-	-
Adjusted EPS (₹)	-0.1	-0.1	-0.1	0.0	0.0	-0.1	-0.3	-0.1	-0.1	-0.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Equity and Liabilities
Shareholders Fund	10.07	9.93	9.80	9.76	9.75	9.69	9.37	9.27	9.20	9.09
Share Capital ⓘ	12.30	12.30	12.30	12.30	12.30	12.30	12.30	12.30	12.30	12.30
Reserves ⓘ	-2.23	-2.37	-2.50	-2.54	-2.55	-2.61	-2.93	-3.03	-3.10	-3.21
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.07	0.07	0.07	0	0	0	2.67	2.76	2.83	2.94
Long Term Debt	0.07	0.07	0.07	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	2.67	2.76	2.83	2.94
Trade Payables	0.07	0.11	0.12	0.16	0.17	0.17	0.17	0.17	0.17	0.17
Others Liabilities ⓘ	2.47	2.46	2.47	2.51	2.51	2.56	0.22	0.22	0.22	0.23
Total Liabilities ⓘ	12.69	12.57	12.45	12.43	12.43	12.42	12.43	12.43	12.42	12.42
Fixed Assets
Gross Block	2.38	2.38	2.38	2.38	2.38	2.38	2.38	2.38	2.38	2.38
Accumulated Depreciation	0.50	0.56	0.63	0.63	0.63	0.63	0.63	0.63	0.63	0.63
Net Fixed Assetsⓘ	1.88	1.81	1.74	1.74	1.74	1.74	1.74	1.74	1.74	1.74
CWIP ⓘ	10.67	10.67	10.67	10.65	10.65	10.65	10.65	10.65	10.65	10.65
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	0.01	0.01	0.01	0.01	0.01	0	0	0	0	0
Others Assetsⓘ	0.12	0.08	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Total Assets ⓘ	12.69	12.57	12.45	12.43	12.43	12.42	12.43	12.43	12.42	12.42

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Cash Flow From Operating Activity ⓘ	0	0	0	0	0	-0.01	0	0	0	0
PBT ⓘ	-0.16	-0.14	-0.14	-0.01	-0.01	-0.06	-0.33	-0.09	-0.08	-0.10
Adjustment ⓘ	0.12	0.12	0.12	0	0	0	0	0	0	0
Changes in Working Capital ⓘ	0.04	0.02	0.02	0.01	0	0.05	0.33	0.09	0.08	0.1
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	0	0	0	0	0	0	0	0	0	0
Capex	0	0	0	0	0	0	0	0	0	0
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Net Cash Flow ⓘ	0	0	0	0	0	-0.01	0	0	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'03	Mar'04	Mar'05	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Ratios
ROE (%)	-1.6	-1.38	-1.34	-0.06	-0.05	-0.58	-3.45	-0.98	-0.84	-1.14
ROCE (%)	-1.57	-1.39	-1.38	-0.05	-0.05	-0.58	-3.03	-0.76	-0.64	-0.87
Asset Turnover Ratio	0	0	0	0	0	0	0.01	0	0	0
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	0	0	0	0	0	0	0	0	0	0
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	739	0	0	0

Smilax Industries Ltd Stock News

Smilax Industries Ltd FAQs

What is the share price of Smilax Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Smilax Industries on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Smilax Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Smilax Industries stood at ₹0.87.

What is the P/E ratio of Smilax Industries?

The latest P/E ratio of Smilax Industries as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Smilax Industries?

The latest P/B ratio of Smilax Industries as of 01-Jan-1970 05:30 is 0.44.

What is the 52-week high and low of Smilax Industries?

The 52-week high of Smilax Industries is ₹0.71 and the 52-week low is ₹0.68.

What is the TTM revenue of Smilax Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Smilax Industries is ₹0.00 ( Cr.) .

About Smilax Industries Ltd

Wyn Aqua Exports Limited was incorporated on March 3, 1994 under the name M/s.Galaxy Aqua Farms Limited subsequently changed to Wyn Aqua Exports Limited on 24th March, 1994.

Companyâ€™s registered Office is situated at Kurru Village,Iskappali Post,Alluru Mandalam Nellore 524315 ,Andhra Pradesh.

The Shrimp Farm and Hatchery of the Company will be situated at Iskapally Village in Nellore District, Andhra Pradesh.

The Company is in shrimp culture. The Company exporting quality shrimp through semi intensive culture in an area of 50 hectares of water spread area. The commercial production commenced on January, 1995.

Shrimp is considered as a highly valuble commodity amongst the shelled organisms. WAEL proposes to take part in bringing India to this leading position in the production of shrimp.