MoneyWorks4Me

Sunrise Foods Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Consumer Food | Small Cap | Sunrise Foods Share Price

BSE Share Price
Not Listed

Sunrise Foods Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Consumer Food | Small Cap | Sunrise Foods Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
51.8
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
29.19%
Return on Capital Employed (ROCE)
36.11%
Return on Assets (ROA)
21.97%
Operating Profit Margin
14.7%
Net Profit Margin
10.46%
Gross Profit Margin
14.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
17.48%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
29.49%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
60.37%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹100
All Time Low / High
- / -

Sunrise Foods . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 21.6%20.6%21.8%25.8%36%49%46.8%48.4%36.9%36.9%-

Growth Parameters

Sales 111123138183223283344401503592401
Sales YoY Gr.-10.9%12.5%32.9%21.7%26.8%21.7%16.3%25.7%17.5%-
Adj EPS 9.210.4186.3220.8363.5595.5765.41,081.31,010.51,628.70
YoY Gr.-13.1%1694.4%18.6%64.6%63.8%28.5%41.3%-6.5%61.2%-
BVPS (₹) 35.946.4651873.21,238.61,888.22,656.23,7504,765.76,3950
Adj Net
Profit
3.53.97.18.413.822.629.141.138.461.90
Cash Flow from Ops. 00000046.223.824.240.7-
Debt/CF from Ops. 0000000.20.30.60.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 20.5%21.5%19.8%17.5%
Adj EPS 77.8%35%28.6%61.2%
BVPS77.9%38.9%34%34.2%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
28.82432.328.333.837.733.433.623.629.10
Op. Profit
Mgn %
7.57.89.29.111.412.71415.913.314.7NAN
Net Profit
Mgn %
3.23.25.14.66.288.410.37.610.50
Debt to
Equity
1.81.61.30.90.50.30.10.10.10-
Working Cap
Days
130124100837882778183860
Cash Conv.
Cycle
6263-7,557554747423738410

Valuation of Sunrise Foods - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales00223.22283.11346.03400.65503.55591.56
Operating Expenses + -7.01-2.20197.79245.08297.82336.90436.45504.67
Manufacturing Costs003.423.864.555.688.517.98
Material Costs-9.26-2.20149.50188.53229.14247.84328.77382.94
Employee Cost 0012.4514.6917.0422.1128.0432.11
Other Costs 2.25032.433847.0861.2771.1281.64
Operating Profit 7.012.2025.4338.0348.2163.7567.1086.89
Operating Profit Margin (%) --11.4%13.4%13.9%15.9%13.3%14.7%
Other Income + 06.110.590.781.201.870.651.21
Exceptional Items 0002.8600.6200
Interest 002.351.431.701.011.401.74
Depreciation 002.042.172.633.314.105.56
Profit Before Tax 7.018.3221.6238.0745.0861.9262.2580.79
Tax 007.7613.4215.9420.4123.6718.93
Profit After Tax 7.018.3213.8624.6529.1441.5138.5861.87
PAT Margin (%) --6.2%8.7%8.4%10.4%7.7%10.5%
Adjusted EPS (₹)184.5219.0364.9649.0767.21,092.81,015.81,628.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 25.4033.7147.7372.38101.52143.03181.61243.48
Share Capital 3.803.803.803.803.803.803.803.80
Reserves 21.6029.9243.9468.5997.73139.23177.81239.68
Debt +32.582923.8018.808.767.9613.2910.02
Long Term Debt6.315.683.615.508.767.9613.2910.02
Short Term Debt26.2723.3320.1913.300000
Minority Interest00000000
Trade Payables9.199.0713.3123.3021.1736.3628.9539.17
Others Liabilities 3.742.757.028.4118.3522.8623.5023.17
Total Liabilities 70.9074.5491.86122.90149.80210.21247.35315.84

Fixed Assets

Net Fixed Assets +12.7313.6328.6235.2644.1858.4677.8784.04
Gross Block21.8824.4040.1345.8957.0474.3197.74109.15
Accumulated Depreciation9.1510.7711.5010.6312.8615.8419.8825.11
CWIP 10.9211.570.562.997.601.7400
Investments 0.010.010.010.012.0128.0128.0161.51
Inventories32.7933.2236.5560.9746.4868.0559.5971.83
Trade Receivables4.655.748.569.4414.7621.2337.1248.28
Cash Equivalents 7.844.9511.648.4327.1513.1720.9212.43
Others Assets 1.975.415.905.807.6119.5523.8337.75
Total Assets 70.9074.5491.86122.90149.80210.21247.35315.84
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + 8.82017.1311.2346.2123.8124.2440.78
PBT 0021.6235.2145.0861.3062.2580.79
Adjustment 6.0604.202.883.352.875.207.10
Changes in Working Capital 00-3.06-14.0513.88-19.58-24.26-17.03
Tax Paid 00-5.62-12.82-16.11-21.40-19.05-29.20
Cash Flow From Investing Activity + -12.980-5.69-7.69-17.19-36.20-21.55-44.16
Capex -13.140-4.53-5.93-11.59-10.01-21.78-11.74
Net Investments 000000-0.08-32.62
Others 0.160-1.16-1.77-5.59-26.190.310.20
Cash Flow From Financing Activity + 2.440-4.74-6.75-10.31-1.605.06-5.11
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00-2.071.564.70-0.586.46-3.38
Interest Paid -2.340-2.35-1.43-1.70-1.01-1.40-1.73
Dividend Paid 00000000
Others 4.780-0.33-6.88-13.300-0-0
Net Cash Flow -1.7106.69-3.2118.72-13.987.75-8.49
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)28.4228.8534.6341.5133.7734.1323.8629.19
ROCE (%)12.2413.9535.4147.5545.4147.0536.0136.11
Asset Turnover Ratio002.682.642.542.232.22.1
PAT to CFO Conversion(x)1.2601.240.461.590.570.630.66
Working Capital Days
Receivable Days0011.7011.6012.8016.4021.2026.40
Inventory Days0057.1062.9056.7052.2046.3040.50
Payable Days-362.40-1,51227.3035.4035.4042.4036.3032.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sunrise Foods Ltd. - (Amalgamated) FAQs

The current trading price of Sunrise Foods on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sunrise Foods stood at ₹0.00 Cr

The latest P/E ratio of Sunrise Foods as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sunrise Foods as of 31-Dec-1969 is 0.00.

The 52-week high of Sunrise Foods is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunrise Foods is ₹401 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sunrise Foods Ltd. - (Amalgamated)

No data to display
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now