SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Tropicana Beverages Co. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Consumer Food | Small Cap | Tropicana Beverages Co. Share Price

BSE Share Price
Not Listed

Tropicana Beverages Co. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Consumer Food | Small Cap | Tropicana Beverages Co. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹48.9 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
57.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
54.34%
Return on Assets (ROA)
34.17%
Operating Profit Margin
9.5%
Net Profit Margin
8.99%
Gross Profit Margin
10.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
36.38%
Operating Profit Growth (1 Year)
-
86.64%
Net Profit Growth (1 Year)
-
60.22%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-16 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Tropicana Beverages Co. - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05TTM
ROCE % -17.7%33.1%54.3%-

Growth Parameters

Sales 4135.848.949
Sales YoY Gr.--12.6%36.4%-
Adj EPS -170.4318.7492.20
YoY Gr.-NA54.5%-
BVPS (₹) -2,546.7-2,242.6-1,754.50
Adj Net
Profit
-1.52.94.40
Cash Flow from Ops. 004-
Debt/CF from Ops. 006.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA36.4%
Adj EPS NANANA54.5%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05TTM
Return on
Equity %
6.7-13.3-24.6-0
Op. Profit
Mgn %
-9.97.49.6NAN
Net Profit
Mgn %
-3.789.10
Debt to
Equity
-1.4-1.5-1.7-
Working Cap
Days
081640
Cash Conv.
Cycle
0-750

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05
Sales4135.8248.85
Operating Expenses + 45.1433.3544.24
Manufacturing Costs000
Material Costs30.4122.6229.33
Employee Cost 2.832.122.45
Other Costs 11.918.6112.46
Operating Profit -4.142.474.61
Operating Profit Margin (%) -10.1%6.9%9.4%
Other Income + 2.890.761.12
Exceptional Items 000
Interest 0.070.100.60
Depreciation 0.280.220.36
Profit Before Tax -1.592.914.77
Tax 00.170.37
Profit After Tax -1.592.744.39
PAT Margin (%) -3.9%7.6%9.0%
Adjusted EPS (₹)-177.0304.1488.1
Dividend Payout Ratio (%)0%0%0%

Valuation of Tropicana Beverages Co. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05

Equity and Liabilities

Shareholders Fund + -22.92-20.18-15.79
Share Capital 0.090.090.09
Reserves -23.01-20.27-15.88
Debt +31.5729.7326
Long Term Debt31.5729.7326
Short Term Debt000
Minority Interest000
Trade Payables2.511.922.31
Others Liabilities 0.650.860.88
Total Liabilities 11.8012.3213.39

Fixed Assets

Net Fixed Assets +3.293.032.67
Gross Block3.723.613.56
Accumulated Depreciation0.430.580.90
CWIP 000
Investments 000
Inventories0.640.601.67
Trade Receivables0.911.482.18
Cash Equivalents 0.211.641.28
Others Assets 6.765.585.60
Total Assets 11.8012.3213.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05
Cash Flow From Operating Activity + 4.03
PBT 4.77
Adjustment 1.07
Changes in Working Capital -1.33
Tax Paid -0.49
Cash Flow From Investing Activity + -0.05
Capex -0.05
Net Investments 0
Others 0
Cash Flow From Financing Activity + -4.33
Net Proceeds from Shares 0
Net Proceeds from Borrowing -3.73
Interest Paid -0.60
Dividend Paid 0
Others 0
Net Cash Flow -0.35

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05
Ratios
ROE (%)N/AN/AN/A
ROCE (%)N/AN/AN/A
Asset Turnover Ratio3.472.973.8
PAT to CFO Conversion(x)N/A00
Working Capital Days
Receivable Days8.1012.2013.70
Inventory Days5.706.308.50
Payable Days30.1035.7026.30

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tropicana Beverages Co. - (Amalgamated) FAQs

The current trading price of Tropicana Beverages Co. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Tropicana Beverages Co. stood at ₹0.00 Cr

The latest P/E ratio of Tropicana Beverages Co. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Tropicana Beverages Co. as of 31-Dec-1969 is 0.00.

The 52-week high of Tropicana Beverages Co. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tropicana Beverages Co. is ₹48.85 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Tropicana Beverages Co. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: