SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Universal Cold Storage Pvt. Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

Universal Cold Storage Pvt. Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
14.26%
Current Price
₹0
Return on Equity (ROE)
16.37%
Return on Assets (ROA)
4.34%
Operating Profit Margin
-5.1%
Net Profit Margin
1.45%
Gross Profit Margin
3.3%
Book Value per Share
₹0
Sales Growth (YoY)
5.71%
Sales Growth (3 Years)
8.32%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-31.06%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
14.03%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Universal Cold Storage Pvt. Ltd.

Based on:

M-Cap below 100cr DeciZen not available

Universal Cold Storage Pvt. Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 4.5%5.1%6.1%9.7%7.7%18.2%11.5%7.7%21.8%14.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.928.43359.194.8240214141258272272
Sales YoY Gr.-5.6%16.2%79.1%60.3%153%-10.6%-34.2%82.7%5.7%-
Adj EPS 14.616.425.537.791.8394.4437278.61,020.8757.70
YoY Gr.-12.4%55.6%48.2%143.5%329.6%10.8%-36.3%266.4%-25.8%-
BVPS (₹) 1,702.61,567.51,592.51,630.21,7222,210.12,698.22,9974,032.64,751.20
Adj Net
Profit
0.10.10.10.20.52.22.41.55.64.20
Cash Flow from Ops. 00000-1.63.428.1-5.70.3-
Debt/CF from Ops. 00000-12.916.80.9-7204.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 29.3%23.5%8.3%5.7%
Adj EPS 55.1%52.5%20.1%-25.8%
BVPS12.1%22.5%20.8%17.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
0.911.62.35.520.117.89.82917.30
Op. Profit
Mgn %
-12-19.9-12.3-8.5-3.4-4.8-4.2-6.1-4.1-5.1NAN
Net Profit
Mgn %
0.30.30.40.40.50.91.11.12.21.50
Debt to
Equity
1.10.91.21.421.73.91.61.82-
Working Cap
Days
2512081891271146093145751000
Cash Conv.
Cycle
-2,641-2,819-4,350-5,923-12,310336510552610

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 272 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 26 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 55.4

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Universal Cold Storage Pvt. Ltd. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales26.9128.4233.0159.1294.75239.73214.26140.99257.59272.29
Operating Expenses + 30.1434.0737.0664.1497.98251.28223.20149.64268.13286.27
Manufacturing Costs000008.858.276.329.9313.17
Material Costs000-11.14-5.36212.82192.14125.42230.63243.51
Employee Cost 000001.281.792.312.513.04
Other Costs 30.1434.0737.0675.28103.3428.3221.0115.5925.0526.55
Operating Profit -3.23-5.65-4.05-5.02-3.23-11.55-8.94-8.64-10.54-13.98
Operating Profit Margin (%) -12.0%-19.9%-12.3%-8.5%-3.4%-4.8%-4.2%-6.1%-4.1%-5.1%
Other Income + 4.286.695.247.095.3117.3515.591422.8325.85
Exceptional Items 0000000000
Interest 0.760.760.851.611.101.582.061.952.482.83
Depreciation 0.150.130.120.110.190.220.580.950.881.79
Profit Before Tax 0.140.150.220.350.794.014.022.478.947.26
Tax 0.060.060.080.140.291.321.350.813.203.30
Profit After Tax 0.080.090.140.210.502.682.671.665.733.95
PAT Margin (%) 0.3%0.3%0.4%0.4%0.5%1.1%1.2%1.2%2.2%1.5%
Adjusted EPS (₹)14.616.425.537.791.8488.1484.7301.41,042.6718.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 9.368.628.768.979.4712.1614.8416.4822.1826.13
Share Capital 0.550.550.550.550.550.550.550.550.550.55
Reserves 8.818.078.218.428.9211.6114.2915.9321.6325.58
Debt +9.987.6310.3412.3118.7521.0757.1326.3639.8053.31
Long Term Debt9.987.6310.340.027.588.807.9505.408.74
Short Term Debt00012.2811.1712.2749.1826.3634.4044.57
Minority Interest0000000000
Trade Payables1.150.9621.6311.287.905.263516.49
Others Liabilities 0.390.210.411.382.313.834.855.5410.838.59
Total Liabilities 20.8917.4121.5124.2941.8144.9582.0851.3877.82104.51

Fixed Assets

Net Fixed Assets +1.311.161.050.961.531.505.185.718.3313.76
Gross Block5.665.655.655.686.446.6310.8912.3915.8623.09
Accumulated Depreciation4.364.494.614.724.915.135.716.677.539.32
CWIP 000000.760.221.2300
Investments 0.790.790.790.790.790.790.790.790.790.81
Inventories9.668.169.7511.4416.789.7814.0217.9322.5517.65
Trade Receivables2.622.075.555.2214.4921.7243.5913.6727.6945.79
Cash Equivalents 1.170.700.170.811.801.167.410.166.672.48
Others Assets 5.354.544.205.076.429.2410.8711.8911.7924.02
Total Assets 20.8917.4121.5124.2941.8144.9582.0851.3877.82104.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 2.57-1.155.07-1.633.3928.06-5.730.26
PBT 0.220.200.394.014.022.478.947.26
Adjustment 2.011.391.941.792.642.903.364.62
Changes in Working Capital 0.35-2.742.73-6.06-1.8823.64-14.87-9.06
Tax Paid 000-1.37-1.38-0.94-3.15-2.55
Cash Flow From Investing Activity + -0.06-0.01-0.07-0.95-3.70-2.51-2.26-7.23
Capex -0.06-0.01-0.07-0.95-3.70-2.51-2.26-7.23
Net Investments 00000000
Others 00000000
Cash Flow From Financing Activity + -2.341.22-3.241.506.56-32.8014.502.77
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing -0.622.27-1.6300000
Interest Paid -1.66-1.09-1.72-1.58-2.06-1.95-2.48-2.83
Dividend Paid 00000000
Others -0.060.040.113.088.62-30.8516.985.60
Net Cash Flow 0.170.071.75-1.076.25-7.256.51-4.19

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)0.8611.612.345.4824.8319.7510.5829.6616.37
ROCE (%)4.455.116.059.77.6618.1811.547.6921.7814.26
Asset Turnover Ratio1.241.481.72.582.875.533.372.113.992.99
PAT to CFO Conversion(x)32.13-12.7836.21-7.766.7810.47-2.150.1600
Working Capital Days
Receivable Days39304233382856742949
Inventory Days1461149965542020412927
Payable Days000-59-439161312616

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Universal Cold Storage Pvt. Ltd. - (Amalgamated) FAQs

The current trading price of Universal Cold Storage Pvt. Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Universal Cold Storage Pvt. Ltd. stood at ₹0.00 Cr

The latest P/E ratio of Universal Cold Storage Pvt. Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Universal Cold Storage Pvt. Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of Universal Cold Storage Pvt. Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Universal Cold Storage Pvt. Ltd. is ₹272 ( Cr.) .

About Universal Cold Storage Pvt. Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×