SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Fem Care Pharma Ltd (524608)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524608 NSE: Household & Personal Products | Small Cap | Fem Care Pharma Share Price

BSE Share Price
Not Listed

Fem Care Pharma Ltd (524608)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524608 NSE: Household & Personal Products | Small Cap | Fem Care Pharma Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹346 Cr.
Current Price
₹0
52-Week Low / High
₹980 / 1,010
TTM EPS
₹53
TTM Sales
₹119 Cr.
Book Value per Share
₹168.7
P/E Ratio
18.50
Industry PE
45.8
Price to Book (P/B)
5.81
Price to Sales (P/S)
2.90
EV/EBITDA
13.63
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
34.50%
Return on Capital Employed (ROCE)
27.67%
Return on Assets (ROA)
14.53%
Operating Profit Margin
15.8%
Net Profit Margin
11.11%
Gross Profit Margin
16.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
14.67%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
64.22%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
159.57%
Asset Quality
Promoter Holding
92.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹56 Cr.
Equity
₹3.5 Cr.
Face Value
₹10
All Time Low / High
₹6.35 / 1040.00

Fem Care Pharma stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % 12%12%-13.5%15.5%40.3%49.1%50.4%60.6%17.2%27.7%-

Growth Parameters

Sales 23.528.532.234.739.444.951.768.893.7107119
Sales YoY Gr.-21.2%13.1%7.8%13.6%13.9%15%33.2%36.2%14.7%-
Adj EPS -0.40.9-9.72.713.717.218.841.622.436.253
YoY Gr.-NA-1189.9%NA407.8%25.2%9.4%121.2%-46.2%62%-
BVPS (₹) 26.629.920.919.632.543.85689.594.3115.7168.7
Adj Net
Profit
-0.10.3-2.90.84.15.25.712.56.712.819
Cash Flow from Ops. -1.62.93.34.86.39.59.357.714.9-
Debt/CF from Ops. -84.34.52.11.30.30.30.62.31.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 18.4%22.2%27.7%14.7%
Adj EPS NA21.5%24.5%62%
BVPS17.8%28.9%27.3%22.7%
Share Price - - - -

Key Financial Parameters

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
-1.32.8-35.613.152.44537.657.124.136.737.3
Op. Profit
Mgn %
8.99.5-8.514.617.418.41721.61115.817.2
Net Profit
Mgn %
-0.50.9-9.12.310.511.510.918.27.211.915.7
Debt to
Equity
1.61.42.41.70.80.20.20.10.60.5-
Working Cap
Days
1551341241199476831071171270
Cash Conv.
Cycle
313946463817-2913160

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Sales23.5228.5032.2334.7339.4444.9151.6668.7993.72107.47
Operating Expenses + 21.5825.8335.0131.4832.7836.6942.9053.9783.6390.90
Manufacturing Costs4.795.163.673.924.591.622.573.653.404.47
Material Costs9.0810.5414.6816.6118.4825.6726.4429.5236.0238.74
Employee Cost 2.072.493.072.983.913.624.315.9210.9012.35
Other Costs 5.637.6413.607.975.805.799.5814.8833.3135.33
Operating Profit 1.942.67-2.783.256.668.218.7614.8310.0916.57
Operating Profit Margin (%) 8.3%9.4%-8.6%9.4%16.9%18.3%17.0%21.6%10.8%15.4%
Other Income + 1.060.650.420.350.680.650.881.431.112.46
Exceptional Items 00000000-2.88-1.66
Interest 1.882.081.901.710.650.240.220.230.821.13
Depreciation 0.810.820.510.730.590.580.591.131.732.59
Profit Before Tax 0.310.42-4.771.166.118.048.8314.905.7813.65
Tax 0.050.02-1.831.622.112.903.132.371.191.71
Profit After Tax 0.260.40-2.94-0.4645.145.7012.534.6011.94
PAT Margin (%) 1.1%1.4%-9.1%-1.3%10.2%11.5%11.0%18.2%4.9%11.1%
Adjusted EPS (₹)0.91.3-9.8-1.513.317.118.941.715.333.8
Dividend Payout Ratio (%)0%0%0%0%0%29.80%31.70%16.80%45.80%0%

Valuation of Fem Care Pharma - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund + 9.40106.415.959.7713.1816.8626.9328.3740.83
Share Capital 3.013.013.013.013.013.013.013.013.013.53
Reserves 6.406.993.402.946.7610.1713.8523.9225.3637.30
Debt +12.5212.2714.9610.017.882.873.033.1317.8819.24
Long Term Debt12.5212.2714.9610.017.882.873.033.1317.8819.24
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables4.974.535.674.732.585.296.908.069.099.27
Others Liabilities 0.641.340.732.985.636.5615.4816.4221.4518.16
Total Liabilities 27.5328.1427.7723.6725.8627.9042.2754.5376.8087.51

Fixed Assets

Net Fixed Assets +8.759.369.488.639.089.209.111934.1833.49
Gross Block10.8212.2111.5611.2812.3412.1412.4523.3840.3540.59
Accumulated Depreciation2.072.852.082.653.272.953.344.386.177.10
CWIP 0.110.11000.383.1810.094.920.520.14
Investments 3.565.285.223.523.524.974.963.760.955.51
Inventories1.892.311.772.422.612.324.108.749.8310.72
Trade Receivables8.757.919.607.445.423.633.365.674.846.81
Cash Equivalents 0.520.480.530.462.230.862.401.496.128.16
Others Assets 3.952.691.171.212.623.748.2710.9620.3622.67
Total Assets 27.5328.1427.7723.6725.8627.9042.2754.5376.8087.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity + -1.572.863.294.816.329.549.2857.7414.89
PBT 0.310.42-0.341.216.118.048.8314.905.7813.65
Adjustment 0.740.346.872.551.750.580.370.584.774.86
Changes in Working Capital -1.631.531.21.190.373.813.72-8.73-1.13-2.19
Tax Paid -0.11-0.050-0.09-1.90-2.89-3.63-1.76-1.68-1.43
Cash Flow From Investing Activity + -3.05-2.85-3.821.87-1.53-4.82-6.84-3.71-12.49-7.24
Capex 0.20-1.47-4.13-0.10-1.87-3.52-7.43-5.93-12.38-2.96
Net Investments -3.50-1.71-0.041.700-1.460.081.28-0.68-4.93
Others 0.240.330.350.270.340.160.510.940.570.65
Cash Flow From Financing Activity + 5.080.560.57-6.75-3.01-6.10-0.91-2.198.65-5.69
Net Proceeds from Shares 00.2000000.04000
Net Proceeds from Borrowing 5.550.500.66-2.03-2.88-5.290000
Interest Paid 00-2.08-1.71-0.65-0.24-0.22-0.23-0.77-1.13
Dividend Paid -0.420000-0.85-0.89-2.06-2.11-2.11
Others -0.04-0.141.99-3.010.510.280.160.0911.52-2.46
Net Cash Flow 0.460.580.05-0.071.78-1.371.53-0.913.901.96

Financial Ratio

PARTICULARSMar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)3.194.7-38.54-7.5351.1544.8337.9557.2516.6234.5
ROCE (%)11.9711.97-13.5215.4740.2749.1350.3760.5917.1827.67
Asset Turnover Ratio1.131.221.281.41.71.821.61.451.441.32
PAT to CFO Conversion(x)-6.047.15N/AN/A1.581.861.630.41.681.25
Working Capital Days
Receivable Days80.1089.3089.3086.4055.8033.8022.8023.6020.3019.60
Inventory Days32.6022.5020.8021.2021.8018.4020.9033.5035.9034.60
Payable Days174.80164.50116.50101.1063.3046.7069.6082.3082.7082.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Fem Care Pharma Ltd FAQs

The current trading price of Fem Care Pharma on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Fem Care Pharma stood at ₹345.9 Cr

The latest P/E ratio of Fem Care Pharma as of 31-Dec-1969 is 18.50.

The latest P/B ratio of Fem Care Pharma as of 31-Dec-1969 is 5.81.

The 52-week high of Fem Care Pharma is ₹1,010 and the 52-week low is ₹980.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fem Care Pharma is ₹119 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Fem Care Pharma Ltd

Fem Care Pharma Limited (FPL) was originally incorporated as Fem Care Pharma Private Limited on September 3, 1986. Prior to the formation, the business was conducted as a partnership firm since 1982. Subsequently, it was converted to a public company on April 20, 1993 and the name was changed to its current name. The registered office of FPL is situated at Plot no. D-55, MIDC, Additional Industrial Area, Ambad, Nasik - 422010. The Corporate Office of FPL is situated at A/63-65 Mittal Tower, Nariman Point, Mumbai - 400 021 .

Business Profile:

FPL has three divisions’ i.e consumer products, pharmaceutical formulations and specialty chemicals. In the consumer products, FPL manufactures products such as cream bleaches, hair removing cream and liquid hand soaps which are marketed under its flagship brand “FEM”. FPL also markets fabric care products under the brand name “Bambi” and herbal anti- wrinkle cream under the brand “Botanica”. In the pharmaceutical category, FPL primarily focuses on dermatology products by manufacturing various Aloe Vera-based creams, hair oils and other prescription-based products.

In the specialty chemicals, FPL manufactures bulk drugs and high value intermediates, which are also exported. FPL has two manufacturing facilities - at Nasik, Maharashtra and one at Baddi, Himachal Pradesh. FPL also exports its products to various countries.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×