SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Reckitt Benckiser (India) Ltd (RECKCOLMAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500750 NSE: RECKCOLMAN Household & Personal Products | Small Cap | Reckitt Benckiser(I) Share Price

BSE Share Price
Not Listed

Reckitt Benckiser (India) Ltd (RECKCOLMAN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500750 NSE: RECKCOLMAN Household & Personal Products | Small Cap | Reckitt Benckiser(I) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹647 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹281.3
TTM Sales
₹4,003 Cr.
Book Value per Share
₹51.6
P/E Ratio
0.88
Industry PE
48.1
Price to Book (P/B)
4.77
Price to Sales (P/S)
0.16
EV/EBITDA
-0.30
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
88.54%
Return on Capital Employed (ROCE)
114.60%
Return on Assets (ROA)
17.62%
Operating Profit Margin
28.3%
Net Profit Margin
21.46%
Gross Profit Margin
25.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
6.75%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
2.18%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-6.05%
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹109 Cr.
Equity
₹26.3 Cr.
Face Value
₹10
All Time Low / High
₹139.35 / 537.00

Reckitt Benckiser (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 36.7%34.9%28.1%29.7%18.4%57.1%74.5%109.7%115.4%114.6%-

Growth Parameters

Sales 4,8955,5445,6446,4496,5927,9758,0478,2978,7499,3394,003
Sales YoY Gr.-13.3%1.8%14.3%2.2%21%0.9%3.1%5.5%6.8%-
Adj EPS 389.2466.9423.3528.6522.61,132.1661.9801.4823.3774.1281.3
YoY Gr.-20%-9.4%24.9%-1.1%116.6%-41.5%21.1%2.7%-6%-
BVPS (₹) 1,537.41,985.92,409.52,939.53,377.51,420.6928.1949.6890.785951.6
Adj Net
Profit
1,0071,2081,0951,3681,3522,9291,7122,0742,1302,003739
Cash Flow from Ops. 1,1949451,2701,3041,4982,2361,9842,3511,6612,203-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.4%7.2%5.1%6.8%
Adj EPS 7.9%8.2%5.4%-6%
BVPS-6.3%-24%-2.5%-3.6%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
30.926.519.319.816.547.256.485.48885.461.8
Op. Profit
Mgn %
242726.527.623.828.926.326.929.528.34.6
Net Profit
Mgn %
20.621.819.421.220.536.721.32524.421.518.5
Debt to
Equity
0000000000-
Working Cap
Days
87567685136179143611422280
Cash Conv.
Cycle
-67-68-67-70-72-86-95-112-118-1030

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4,894.505,543.685,643.876,448.816,591.927,974.678,047.268,296.758,748.529,338.93
Operating Expenses + 3,720.824,048.734,149.984,669.585,027.015,672.535,932.876,065.366,167.336,701.40
Manufacturing Costs795.39282.39296.36335.729101,042.21454.57478.361,079.051,109.99
Material Costs1,695.662,380.152,384.342,540.792,100.392,492.293,259.793,339.352,644.402,819.69
Employee Cost 280.14321.65347.80458.77465.60585.87592.98565.07553.83632.29
Other Costs 949.631,064.531,121.471,334.301,551.011,552.161,625.531,682.591,890.042,139.43
Operating Profit 1,173.681,494.961,493.891,779.231,564.912,302.142,114.392,231.392,581.192,637.52
Operating Profit Margin (%) 24.0%27.0%26.5%27.6%23.7%28.9%26.3%26.9%29.5%28.2%
Other Income + 78.94163.99173.84370.02368.511,402.51278.55574.22335.12177.08
Exceptional Items 0000-321.4900000
Interest 00002.625.877.5610.197.929.25
Depreciation 54.4768.9870.8494.42111.76159.32129.17140.77123.52125.55
Profit Before Tax 1,198.161,589.961,596.892,054.841,497.553,539.452,256.202,654.652,784.882,679.81
Tax 191.69382.86501.56686.36370.67611.17543.02580.80651.77675.74
Profit After Tax 1,006.471,207.101,095.331,368.481,126.882,928.291,713.182,073.852,133.112,004.07
PAT Margin (%) 20.6%21.8%19.4%21.2%17.1%36.7%21.3%25.0%24.4%21.5%
Adjusted EPS (₹)389.0466.6423.4528.9435.61,131.8662.2801.6824.5774.6
Dividend Payout Ratio (%)0%3.80%0%0%0%273%33.20%100.40%137.10%117.10%

Valuation of Reckitt Benckiser(I) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3,977.615,137.896,234.017,605.228,738.383,675.522,401.152,456.862,304.352,222.52
Share Capital 25.8725.8725.8725.8725.8725.8725.8725.8725.8725.87
Reserves 3,951.745,112.026,208.147,579.358,712.513,649.652,375.282,430.992,278.482,196.65
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables1,230.041,125.881,503.521,287.571,614.492,041.562,025.442,434.132,163.242,254.52
Others Liabilities -300.96-241.1756.98474.983,493.624,320.211,105.741,331.886,563.817,243.97
Total Liabilities 4,906.696,022.607,794.519,367.7813,846.4910,037.295,532.336,222.8711,031.4011,721.01

Fixed Assets

Net Fixed Assets +311.37315.97439.83489.52503.04609.53534.42491.12517.04511.93
Gross Block364.76421.54610.44744.71846.771,076.211,142.561,235.411,361.121,440
Accumulated Depreciation53.40105.57170.61255.19343.72466.68608.14744.29844.09928.07
CWIP 57.9453.7559.7284.5087.7752.5059.7786.7564.1178.11
Investments 2,212.793,025.303,108.943,108.943,108.943,128.953,120.153,055.623,055.623,077.13
Inventories436.99484.97661.95523.89495.20643.30626.08648.50623.28555.99
Trade Receivables142.45243233.80356.89382.04251.80167.93147.35324.01421.42
Cash Equivalents 1,522.351,665.762,757.024,126.185,805.941,319.45447.131,194.97814.98913.24
Others Assets 222.80233.84533.25677.853,463.554,031.77576.86598.565,632.366,163.19
Total Assets 4,906.696,022.607,794.519,367.7813,846.4910,037.295,532.336,222.8711,031.4011,721.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1,194.47944.811,269.591,304.071,497.902,236.411,984.272,351.261,661.252,202.74
PBT 1,198.161,589.961,596.892,054.841,497.553,539.452,256.202,654.652,784.882,679.81
Adjustment -21.28-92.49-25.42-113.50-154.55-1,150.57-102.33-326.26-184.65-26.47
Changes in Working Capital 251.6-213.2654.47-191.4646.8457.44405.8651.24-233.13219.07
Tax Paid -234.01-339.41-356.35-445.86-491.90-609.92-575.41-628.37-705.85-669.67
Cash Flow From Investing Activity + -796.75-756.12-178.3265.10193.441,283.09170.36500.79207.2920.80
Capex -117.68-103.86-219-153.41-85.50-104.98-102.56-112.79-112.37-149.81
Net Investments 00001.89-19.12064.5300
Others -679.08-652.2640.68218.51277.061,407.19272.92549.04319.66170.61
Cash Flow From Financing Activity + 0-45.280-0.01-11.58-8,005.98-3,026.96-2,104.20-2,248.53-2,125.28
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 00000000-7.92-9.25
Dividend Paid 0-45.28000-7,994.59-3,008.97-2,082.73-2,225.03-2,095.67
Others 000-0.01-11.58-11.39-17.99-21.47-15.57-20.37
Net Cash Flow 397.71143.411,091.271,369.171,679.75-4,486.49-872.32747.84-379.9998.26

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)30.8626.4819.2619.7813.7947.1856.3985.3889.688.54
ROCE (%)36.7334.8828.0829.718.3657.1274.51109.71115.42114.6
Asset Turnover Ratio1.061.030.830.750.680.791.031.411.190.97
PAT to CFO Conversion(x)1.190.781.160.951.330.761.161.130.781.1
Working Capital Days
Receivable Days8.7012.5015.3016.7017.1012.209.506.908.4012.40
Inventory Days31.1029.8036.7033.6023.5021.9028.802822.6019.60
Payable Days221.40179.40200.90200.50252.20267.70227.70243.70317.30285.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Reckitt Benckiser (India) Ltd FAQs

The current trading price of Reckitt Benckiser(I) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Reckitt Benckiser(I) stood at ₹647.1 Cr

The latest P/E ratio of Reckitt Benckiser(I) as of 31-Dec-1969 is 0.88.

The latest P/B ratio of Reckitt Benckiser(I) as of 31-Dec-1969 is 4.77.

The 52-week high of Reckitt Benckiser(I) is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Reckitt Benckiser(I) is ₹4,003 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Reckitt Benckiser (India) Ltd

The Company was incorporated on July 5, 1951 under the Indian Companies Act, VII of 1913 under the name and style of Reckitt & Colman of India Limited. The name of the Company was changed to RBIL with effect from December 18, 2000. It has its registered office at 41, Chowringhee Road, Kolkata 700 019 and Corporate Office at Enkay Centre, 2nd Floor, Vanijya Nikunj, Udyog Vihar, Phase V, Gurgaon - 122 016 (Haryana).

The parent of the company is Reckitt Benckiser (RB), a company registered under the laws of England and one of the world’s number one company manufacturing household cleaning products and laundry detergents. RB manufactures and distributes a wide range of household toiletry, pharmaceutical and food products in the United Kingdom, North America, Latin America, Europe, Australia, Asia and Africa. Brands include Airwick, Pine O-Cleen, Spray’n Wash, Glass Plus, Wizard, Woolite, Vanish, Resolve, Easy Off, Lysol, French’s, Cattlemen’s and Frank’s.

The Company's principal activities are manufacturing and distributing a wide range of household and personal products. Products of the Company include antiseptics, toilet care products, shoe care products, mosquito repellants and personal health care products. The Company manufactures the Dettol branded antiseptics, soaps, talc, medicated creams and medicated plasters, Disprin analgesic tablets, Lizol floor cleaner, Mortein mosquito repellants and rat killer, Robin power, Harpic lavatory care product, Cherry shoe polish and Collin glass cleaner. The manufacturing facilities of the Company are located at Kolkata, Asansol, Mysore and Hosur.

In the year 1969 Atlantic (East), was amalgamated with the company, whereupon the Company also acquired the trading activities of the amalgamated company.The Company was a wholly owned subsidiary of Reckitt & Colman Ltd., U.K.

In 1996, the Company launched Lizol, Woolite, Dettol Shaving Cream and Gel and Harpic Flushmatic which received good market response. An additional eight lines were installed at Hosur PCMX project to increase the capacity from two lines to ten lines of coils production.

The company entered into a joint venture, operational from March 1998, with pharmaceutical major Nicholas Piramal; a company having a strong distribution reach with chemists. The UK parent and Nicholas Piramal hold 40% stake each while the balance is with Reckitt & Benckiser. The joint venture, Reckitt Piramal, is the largest over the counter (OTC) pharmaceutical company in the country. The JV, besides improving sales of its flagship product Dettol, which currently contributes to over 80% of the JV´s sales, would also help in pushing other products like Dispirin and Gelora. Nicholas Piramal transferred Saridon, Polycrol and other such brands to the JV. In the same year Reckitt & Coleman of India Ltd. (RCIL) has acquired the brand `Colin', a glass and household cleaner, from Fernhill Laboratories & Industrial Establishment.In 2002 the parent company acquired outstanding minority interest in India and Sri Lanka.

Products of the company-

  • Vanish
  • Woolite
  • Cillit BANG
  • Harpic
  • Clearasil
  • Veet
  • Strepsils
  • Disprin analgesic tablets
  • Lizol floor cleaner
  • Mortein mosquito repellants and rat killer
  • Robin power
  • Harpic lavatory care product
  • Cherry shoe polish
  • Collin glass cleaner
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: