SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Ras Propack Lamipack Ltd. (Amalgamated) (RASLAMIPAK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500361 NSE: RASLAMIPAK Packaging | Small Cap | RAS Propack(Amalgama Share Price

BSE Share Price
Not Listed

Ras Propack Lamipack Ltd. (Amalgamated) (RASLAMIPAK)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500361 NSE: RASLAMIPAK Packaging | Small Cap | RAS Propack(Amalgama Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹0
52-Week Low / High
₹4 / 5
TTM EPS
₹0.1
TTM Sales
₹6.4 Cr.
Book Value per Share
₹-19.6
P/E Ratio
35.66
Industry PE
18.9
Price to Book (P/B)
-0.25
Price to Sales (P/S)
0.81
EV/EBITDA
9.64
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-26.57%
Operating Profit Margin
-63%
Net Profit Margin
-80.32%
Gross Profit Margin
-71.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
3.32%
Operating Profit Growth (1 Year)
-
-950%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
80.30%
Pledged shares (%) of Promoter's holding (%)
1.44%
Reserves
₹-31 Cr.
Equity
₹10.4 Cr.
Face Value
₹10
All Time Low / High
₹0.59 / 74.70

Ras Propack Lamipack . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Sep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10TTM
ROCE % -84.1%-9.8%-30.7%79.3%-536.6%0%0%0%0%0%-

Growth Parameters

Sales 19.86.518.817.61511.76.74.23.946
Sales YoY Gr.--67.1%187.4%-6.5%-14.8%-21.9%-42.9%-37.3%-6.5%3.3%-
Adj EPS -3.5-0.6-1.9-1.2-2.6-2.6-2.5-3-3.6-3.40.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -5.3-4.3-8.5-9-11.8-14.4-17.1-14.5-25.4-19.7-19.6
Adj Net
Profit
-15-2.5-8.2-5.2-11.4-11.2-10.9-12.8-15.4-3.50
Cash Flow from Ops. 1.5-0.40.13.10.70.90.1-0.7-0.267.4-
Debt/CF from Ops. 26.2-53358.112.566.459.1436.1-69.8-538.60.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -16.2%-23%-15.4%3.3%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Sep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10TTM
Return on
Equity %
-559.521.930.215.928.421.617.124.215.45.4-0.7
Op. Profit
Mgn %
81615.710.51.7-7.5-27.3-07.8-6313.6
Net Profit
Mgn %
-75.4-37.8-43.8-29.8-76.4-96.2-163.3-305.6-392.8-87.12.3
Debt to
Equity
-1.7-1.2-1.1-1-0.9-0.8-0.8-0.8-0.9-0.5-
Working Cap
Days
811671141201271461882275313980
Cash Conv.
Cycle
-94-80-5-21-40-80-137-295-648-4010

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10
Sales14.879.7918.7717.5614.9611.686.676.273.914.04
Operating Expenses + 13.688.2315.8315.7214.7112.558.496.273.616.59
Manufacturing Costs1.740.861.401.431.341.0411.140.751
Material Costs7.924.629.719.818.416.713.950.8200
Employee Cost 0.750.661.241.331.421.401.201.070.480.60
Other Costs 3.272.083.483.143.543.402.333.242.384.98
Operating Profit 1.191.572.941.840.25-0.87-1.82-00.30-2.55
Operating Profit Margin (%) 8.0%16.0%15.7%10.5%1.7%-7.5%-27.3%-0.0%7.8%-63.0%
Other Income + 0.140.060.193.730.230.231.730.750.460.61
Exceptional Items -21.57-0.65-1.313.62-0.8200000
Interest 32.816.296.866.998.169.5318.2114.960.95
Depreciation 3.072.324.674.694.692.261.101.310.850.36
Profit Before Tax -26.31-4.16-9.14-2.36-12.01-11.05-10.72-18.76-15.05-3.25
Tax 000000.160.070.050.010
Profit After Tax -26.31-4.16-9.14-2.36-12.01-11.22-10.79-18.81-15.06-3.25
PAT Margin (%) -176.0%-42.5%-48.7%-13.4%-80.3%-96.1%-161.0%-299.0%-384.0%-80.3%
Adjusted EPS (₹)-6.1-1.0-2.1-0.5-2.8-2.6-2.5-4.3-3.5-3.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of RAS Propack(Amalgama - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10

Equity and Liabilities

Shareholders Fund + -15.92-27.46-36.60-38.96-50.97-62.44-74.08-94.12-110-20.46
Share Capital 43.3043.3043.3043.3043.3043.3043.3043.3043.3010.38
Reserves -59.22-70.76-79.90-82.26-94.27-105.74-117.38-137.42-153.30-30.84
Debt +28.4234.8439.1038.6843.7150.4359.5777.9292.969.74
Long Term Debt28.4234.8439.1038.6843.7150.4359.5777.9292.969.74
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables6.564.134.023.984.545.543.9355.080.50
Others Liabilities 19.2221.9422.9920.0121.2422.4723.5225.1026.1220.49
Total Liabilities 38.2833.4529.5123.7218.521612.9513.8914.1510.28

Fixed Assets

Net Fixed Assets +32.4125.6121.1416.8512.2910.869.798.677.857.44
Gross Block50.7850.9551.1551.5551.6751.9551.9752.1752.2051.05
Accumulated Depreciation18.3725.3530.0134.7039.3941.0842.1843.5044.3443.61
CWIP 0.090.120.230000000
Investments 0.01000000000
Inventories2.042.362.441.140.810.530.440.0500
Trade Receivables1.312.611.791.301.802.190.531.792.050
Cash Equivalents 0.530.920.710.620.500.170.210.070.080.26
Others Assets 1.891.833.213.813.132.241.983.314.172.58
Total Assets 38.2833.4529.5123.7218.521612.9513.8914.1510.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10
Cash Flow From Operating Activity + 1.09-0.660.113.100.660.850.14-1.12-0.1767.42
PBT -26.31-4.16-9.14-2.36-12.01-11.48-11.63-20.01-15.8873.57
Adjustment 19.545.3311.238.6411.799.8610.6419.5215.811.31
Changes in Working Capital 12.97-0.840-1.862.1831.450.420.03-6.5
Tax Paid 0000000000
Cash Flow From Investing Activity + -5.98-0.03-0.31-0.18-0.12-0.27-0.03-0.19-0.03-0
Capex -5.98-0.03-0.31-0.18-0.12-0.27-0.03-0.19-0.03-0
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 4.690.58-0.02-3.01-0.66-0.91-0.071.170.21-67.25
Net Proceeds from Shares 0000000008.22
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 4.690.58-0.02-3.01-0.66-0.91-0.071.170.21-75.46
Net Cash Flow -0.20-0.11-0.22-0.09-0.12-0.330.04-0.140.010.18

Financial Ratio

PARTICULARSSep'00Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Sep'08Sep'09Sep'10
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.40.310.680.760.810.770.530.490.280.33
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days26.7063.5037.602833.3054.5064.8065.30179.300
Inventory Days38.3071.404132.4020.9018.2022.9013.6000
Payable Days302.60422.30153.20148.90185274.20437.301,988.5000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.001.301.44
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ras Propack Lamipack Ltd. (Amalgamated) FAQs

The current trading price of RAS Propack(Amalgama on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of RAS Propack(Amalgama stood at ₹5.17 Cr

The latest P/E ratio of RAS Propack(Amalgama as of 31-Dec-1969 is 35.66.

The latest P/B ratio of RAS Propack(Amalgama as of 31-Dec-1969 is -0.25.

The 52-week high of RAS Propack(Amalgama is ₹5.17 and the 52-week low is ₹4.36.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of RAS Propack(Amalgama is ₹6.41 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Ras Propack Lamipack Ltd. (Amalgamated)

RAS Propack Lamipack incorporated in 1995 is engaged in manufacturing and supply of soft squeeze laminate tubes.

The company has a modern, state-of-the-art production facility. The current equipment at the plant is as under:

Tube making - 2 KMK AMS THT with CCM Lines.  Printing - Sanki LTP Flexo Printing Machine. Latest state- of-the-art Laboratory & Testing facilities.

At the Plant, RPL continues to follow standard which are similar to ISO 9000 standard.

The Laminated Tubes are produced by RPL on KMK high speed equipments using the well-proven KMK Technology of Switzerland.

Products manufactured by the company:

RP’s product soft squeeze tubes are primarily used in following industries.

  • Oral care (dentifrice - tooth paste)
  • Pharmaceutical
  • Cosmetics
  • Adhesive, etc.

Clientele:

RPL’s key customers are Hindustan Lever Limited, Balsara Hygiene Products Limited, Choice Laboratories, Himalaya Drug Company, Personna Cosmetics and other private labels in the Indian market. Besides the products are also exported to Iran, Unilever Sri Lanka, etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×