SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Yashoda Hospital & REsearch Centre Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Hospital & Healthcare Services | Small Cap | Yashoda Hospital Share Price

BSE Share Price
Not Listed

Yashoda Hospital & REsearch Centre Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Hospital & Healthcare Services | Small Cap | Yashoda Hospital Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹274 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
88.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
20.62%
Return on Capital Employed (ROCE)
25.28%
Return on Assets (ROA)
13.00%
Operating Profit Margin
21.3%
Net Profit Margin
12.6%
Gross Profit Margin
21.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
0.33%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
1.16%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.89%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹169 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Yashoda Hospital & REsearch Centre . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 17.4%15.3%14.8%14.5%22.4%25.1%24.4%30.2%27.9%25.3%-
Value Creation
Index
0.20.10.10.00.60.80.71.21.00.8-

Growth Parameters

Sales 88.8100107113138176197242273274274
Sales YoY Gr.-12.7%7.2%5.9%21.7%27.6%11.8%22.9%12.9%0.3%-
Adj EPS 4.63.13.44.27.77.610.118.219.921.70
YoY Gr.--32.7%10%23.8%81.7%-1.2%33.5%80.5%9.1%9%-
BVPS (₹) 29.923.62730.838.44656.374.694.2115.90
Adj Net
Profit
4.64.95.46.712.212.116.12931.734.50
Cash Flow from Ops. 9.633.718.726.336.524.921.3038.134.5-
Debt/CF from Ops. 3.91.32.821.21.71.600.60.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.4%14.7%11.6%0.3%
Adj EPS 18.8%23.1%29%9%
BVPS16.3%24.7%27.2%23%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
16.314.413.314.421.917.819.727.823.520.60
Op. Profit
Mgn %
18.717.217.819.822.821.72021.721.121.3NAN
Net Profit
Mgn %
5.24.95.15.98.86.88.21211.612.60
Debt to
Equity
1.31.21.21.10.70.60.40.30.20.1-
Working Cap
Days
118110867563556373961330
Cash Conv.
Cycle
43402813-19-25-18-20-32-520

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales88.74100.04107.22113.49138.14176.28196.99242.05273.15274.06
Operating Expenses + 72.1382.8788.1791.05106.63138.04157.70189.48215.52215.77
Manufacturing Costs31.3436.4636.5035.6444.4413.7614.4414.8215.2915.76
Material Costs0000041.1144.5957.5771.9783.46
Employee Cost 31.4137.0341.7443.6553.6971.3181.6598.42109.0299.74
Other Costs 9.389.389.9311.768.5011.8717.0218.6719.2516.81
Operating Profit 16.6217.1719.0522.4431.5138.2439.2952.5857.6258.29
Operating Profit Margin (%) 18.7%17.2%17.8%19.8%22.8%21.7%19.9%21.7%21.1%21.3%
Other Income + 0.510.350.430.520.810.921.931.162.034.79
Exceptional Items 000000000.060
Interest 4.874.234.774.254.624.724.753.993.483.06
Depreciation 6.036.096.438.759.3111.7812.0912.3614.5215.33
Profit Before Tax 6.237.208.289.9618.3922.6524.3837.3841.7044.69
Tax 1.642.292.863.256.2010.608.308.321010.16
Profit After Tax 4.594.925.426.7112.1912.0616.0829.0631.7134.53
PAT Margin (%) 5.2%4.9%5.1%5.9%8.8%6.8%8.2%12.0%11.6%12.6%
Adjusted EPS (₹)4.63.13.44.27.77.610.118.219.921.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Yashoda Hospital - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 30.3438.0843.4949.4961.6773.7189.78118.83150.53185.04
Share Capital 9.9915.9415.9415.9415.9415.9415.9415.9415.9415.94
Reserves 20.3522.1527.5533.5545.7357.7773.85102.90134.59169.11
Debt +37.6744.1751.2152.6242.1941.4034.3430.6523.9819.04
Long Term Debt17.3023.7133.5333.1928.0127.2420.2213.591317.78
Short Term Debt20.3720.4617.6819.4214.1814.1614.1217.0610.981.25
Minority Interest0000000000
Trade Payables5.826.176.0812.3624.0723.0521.2431.5954.9359.04
Others Liabilities 5.986.296.026.059.7413.8015.4317.6617.1821.32
Total Liabilities 79.8194.71106.80120.51137.67151.97160.79198.73246.62284.45

Fixed Assets

Net Fixed Assets +4347.8150.7974.25108.05113.84113120.55126.54124.90
Gross Block80.7491.63101.06134.29177.42193.92206.30226.22246.17259.62
Accumulated Depreciation37.7443.8350.2760.0469.3780.0893.30105.66119.63134.73
CWIP 0.5412.4828.2711.640.160000.010.12
Investments 00.110.110.110.1102.702.702.702.70
Inventories1.231.070.970.900.920.941.040.992.681.14
Trade Receivables18.6716.0413.7415.8314.2720.2115.1224.8736.2727.83
Cash Equivalents 4.196.255.1410.505.758.705.9817.5132.0141.75
Others Assets 12.1910.957.797.288.418.2822.9732.1146.4186.01
Total Assets 79.8194.71106.80120.51137.67151.97160.79198.73246.62284.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 9.6133.7318.6526.3336.4524.9321.30038.0934.46
PBT 6.237.208.289.9618.3922.6524.38041.7044.69
Adjustment 10.719.8610.7412.8013.7015.6915.14016.9821.30
Changes in Working Capital -9.514.252.497.619.39-7.26-10.030-10.6-20.13
Tax Paid 2.172.42-2.86-4.03-5.03-6.15-8.200-10-11.40
Cash Flow From Investing Activity + -5.04-22.94-25.22-16.61-31.65-16.69-13.120-20.54-17.81
Capex -5.04-22.83-25.22-16.61-31.65-17.43-11.250-20.54-13.85
Net Investments 0000000000
Others 0-0.110000.74-1.8700-3.96
Cash Flow From Financing Activity + -1.825.465.45-4.36-9.57-5.29-10.900-3.05-6.90
Net Proceeds from Shares 02.80-0.080000000
Net Proceeds from Borrowing 0000000000
Interest Paid -4.67-3.75-4.29-4.02-4.38-4.52-3.870-2.46-1.96
Dividend Paid 000-0.33-5.1900000
Others 2.856.419.820-0-0.77-7.030-0.59-4.94
Net Cash Flow 2.7616.26-1.115.37-4.762.95-2.72014.509.74

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)16.6414.5713.4514.5922.1217.9319.7327.8623.5720.62
ROCE (%)17.3915.3114.8414.5222.4425.124.430.2427.9225.28
Asset Turnover Ratio1.141.151.0611.071.221.261.351.231.03
PAT to CFO Conversion(x)2.096.863.443.922.992.071.3201.21
Working Capital Days
Receivable Days70.4063.3050.7047.5039.8035.7032.7030.2040.9042.70
Inventory Days4.804.203.5032.401.901.801.502.502.60
Payable Days00000209.20181.30167.50219.40249.20

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Yashoda Hospital & REsearch Centre Ltd. - (Amalgamated) FAQs

The current trading price of Yashoda Hospital on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Yashoda Hospital stood at ₹0.00 Cr

The latest P/E ratio of Yashoda Hospital as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Yashoda Hospital as of 31-Dec-1969 is 0.00.

The 52-week high of Yashoda Hospital is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yashoda Hospital is ₹274 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Yashoda Hospital & REsearch Centre Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×