SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Affine Formulations Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Pharmaceuticals & Drugs | Small Cap | Affine Formulations Share Price

BSE Share Price
Not Listed

Affine Formulations Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Pharmaceuticals & Drugs | Small Cap | Affine Formulations Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.6
TTM Sales
₹25.1 Cr.
Book Value per Share
₹15.3
P/E Ratio
0.00
Industry PE
46.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
11.21%
Return on Capital Employed (ROCE)
13.29%
Return on Assets (ROA)
3.95%
Operating Profit Margin
11.5%
Net Profit Margin
3.88%
Gross Profit Margin
7.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
3.5%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.7%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-8.41%
Asset Quality
Promoter Holding
53.78%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3 Cr.
Equity
₹6 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 12.9%12.1%10%14.1%13.3%-

Growth Parameters

Sales 21.631.332.424.325.125
Sales YoY Gr.-45.4%3.5%-25.1%3.5%-
Adj EPS 1.31.20.61.81.61.6
YoY Gr.--12.2%-46.1%187.1%-8.4%-
BVPS (₹) 10.311.311.913.715.315.3
Adj Net
Profit
0.70.70.41.111
Cash Flow from Ops. 0.50.50.92.10.1-
Debt/CF from Ops. 18.919.911.54.5120-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-7.1%3.5%
Adj EPS NANA12.3%-8.4%
BVPSNANA10.7%11.8%
Share Price - - - -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
12.8115.413.911.210.7
Op. Profit
Mgn %
10.76.96.812.211.5NAN
Net Profit
Mgn %
3.42.21.24.43.93.9
Debt to
Equity
1.71.51.41.11.1-
Working Cap
Days
01821942672860
Cash Conv.
Cycle
01191261701880

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Sales21.5531.3332.4324.2925.14
Operating Expenses + 19.2529.1530.2321.3422.26
Manufacturing Costs0.360.390.430.240.25
Material Costs18.1327.8528.8020.1820.77
Employee Cost 0.590.680.760.690.82
Other Costs 0.170.240.240.220.42
Operating Profit 2.302.172.202.962.88
Operating Profit Margin (%) 10.7%6.9%6.8%12.2%11.5%
Other Income + 0.020.060.050.040.11
Exceptional Items 00000
Interest 1.211.211.211.051.12
Depreciation 0.300.270.580.580.57
Profit Before Tax 0.810.750.461.381.30
Tax 0.070.060.090.310.33
Profit After Tax 0.740.690.371.070.98
PAT Margin (%) 3.4%2.2%1.2%4.4%3.9%
Adjusted EPS (₹)1.31.20.61.81.6
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Affine Formulations - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 5.796.777.148.219.19
Share Capital 0.941116
Reserves 4.855.776.147.213.19
Debt +9.069.679.759.129.97
Long Term Debt4.605.274.644.615.42
Short Term Debt4.464.405.124.514.55
Minority Interest00000
Trade Payables4.285.355.275.106.44
Others Liabilities 1.631.051.010.730.63
Total Liabilities 20.7522.8423.1723.1626.23

Fixed Assets

Net Fixed Assets +5.875.645.074.564.17
Gross Block7.247.287.287.357.54
Accumulated Depreciation1.371.642.222.803.36
CWIP 00000
Investments 00000
Inventories6.358.468.739.468.16
Trade Receivables7.727.758.648.0813.18
Cash Equivalents 0.360.540.360.790.43
Others Assets 0.450.450.370.270.28
Total Assets 20.7522.8423.1723.1626.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 0.530.490.872.050.08
PBT 0.810.750.461.381.30
Adjustment 1.501.461.771.611.67
Changes in Working Capital -1.78-1.71-1.22-0.55-2.47
Tax Paid -0-0.01-0.15-0.38-0.41
Cash Flow From Investing Activity + -0.07-0.010.080.06-0.17
Capex -0.01-0.04-0.01-0.07-0.18
Net Investments 00000
Others -0.070.030.090.120.01
Cash Flow From Financing Activity + -0.33-0.31-1.13-1.68-0.27
Net Proceeds from Shares 00.30000
Net Proceeds from Borrowing -1.230.67-0.63-0.030.81
Interest Paid -1.21-1.21-1.21-1.05-1.12
Dividend Paid 00000
Others 2.12-0.060.71-0.600.04
Net Cash Flow 0.120.18-0.170.43-0.36

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)12.7810.965.3813.9411.21
ROCE (%)12.8612.139.9614.0813.29
Asset Turnover Ratio1.041.441.411.051.02
PAT to CFO Conversion(x)0.720.712.351.920.08
Working Capital Days
Receivable Days130.7090.1092.20125.60154.30
Inventory Days107.5086.3096.80136.70127.90
Payable Days86.1063.1067.3093.70101.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Affine Formulations Ltd FAQs

The current trading price of Affine Formulations on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Affine Formulations stood at ₹0.00 Cr

The latest P/E ratio of Affine Formulations as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Affine Formulations as of 31-Dec-1969 is 0.00.

The 52-week high of Affine Formulations is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Affine Formulations is ₹25.14 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Affine Formulations Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×