SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Elder Projects Ltd (524788)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524788 NSE: Pharmaceuticals & Drugs | Small Cap | Elder Projects Share Price

BSE Share Price
Not Listed

Elder Projects Ltd (524788)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 524788 NSE: Pharmaceuticals & Drugs | Small Cap | Elder Projects Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹20 / 20
TTM EPS
₹-9.2
TTM Sales
₹2.4 Cr.
Book Value per Share
₹-13.9
P/E Ratio
0.00
Industry PE
46.5
Price to Book (P/B)
-1.45
Price to Sales (P/S)
2.68
EV/EBITDA
23.39
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-19.04%
Return on Capital Employed (ROCE)
10.83%
Return on Assets (ROA)
-1.41%
Operating Profit Margin
26%
Net Profit Margin
-5.22%
Gross Profit Margin
5.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-47.7%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-30.54%
Net Profit Growth (1 Year)
-
-650%
Asset Quality
Promoter Holding
71.53%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-8 Cr.
Equity
₹3.2 Cr.
Face Value
₹10
All Time Low / High
₹7.55 / 75.00

Elder Projects stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13TTM
ROCE % 22.8%13.1%19.8%-2.1%0.2%6.4%5.4%12.1%14.4%10.8%-

Growth Parameters

Sales 21.81511.73.14.95.66.88.89.85.12
Sales YoY Gr.--31%-22.1%-73.6%57.4%15.2%21.7%27.9%11.7%-47.7%-
Adj EPS 3.212.7-3.1-1-5.1-2-0.10.2-0.8-9.2
YoY Gr.--69.2%178.6%-212.5%NANANANANA-588.2%-
BVPS (₹) 1110.617.214.113.27.55.75.75.93.9-13.9
Adj Net
Profit
10.30.9-1-0.3-1.7-0.7-00.1-0.3-3
Cash Flow from Ops. 4.50.9-0.3-9.1-11.816.24.59.231.2-
Debt/CF from Ops. 3.717.1-56.6-2.3-31.73.527.113.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -14.9%0.9%-9.3%-47.7%
Adj EPS -186.1%NANA-588.2%
BVPS-10.8%-21.4%-11.4%-33.5%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13TTM
Return on
Equity %
33.79.119.7-19.7-7.1-48.4-28.8-0.92.9-18.6185.7
Op. Profit
Mgn %
23.918.116.9-9.14.510.519.125.624.526-20.6
Net Profit
Mgn %
4.72.17.5-32-6.4-29.4-9.6-0.20.6-5.2-122.6
Debt to
Equity
4.74.22.74.78.311.68.510.21112.6-
Working Cap
Days
2402563401,4441,4891,105394292318618508
Cash Conv.
Cycle
1479-2911-25-44-48-261016155

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13
Sales21.8015.0411.723.104.885.626.848.759.776.39
Operating Expenses + 16.5912.339.743.394.665.045.546.517.384.73
Manufacturing Costs3.905.741.671.171.511.711.912.562.872.40
Material Costs7.992.395.430.190.750.890.991.221.330
Employee Cost 1.962.021.200.950.991.031.221.301.521.66
Other Costs 2.742.171.441.071.411.411.411.441.660.67
Operating Profit 5.212.721.98-0.280.220.591.302.242.391.66
Operating Profit Margin (%) 23.9%18.1%16.9%-9.1%4.5%10.4%19.1%25.6%24.4%26.0%
Other Income + 0.140.172.220.190.392.210.540.651.341.35
Exceptional Items 0000000000
Interest 3.372.051.481.0713.671.962.262.832.68
Depreciation 0.340.360.370.400.530.540.550.580.600.60
Profit Before Tax 1.640.462.35-1.57-0.92-1.42-0.660.050.30-0.27
Tax 0.610.150.18-0.58-0.610.24-0.010.070.240.06
Profit After Tax 1.030.322.17-0.99-0.31-1.66-0.65-0.020.06-0.33
PAT Margin (%) 4.7%2.1%18.5%-32.0%-6.4%-29.4%-9.6%-0.2%0.6%-5.2%
Adjusted EPS (₹)3.21.06.7-3.1-1.0-5.1-2.0-0.10.2-1.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Elder Projects - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13

Equity and Liabilities

Shareholders Fund + 3.573.435.564.564.252.601.941.911.961.62
Share Capital 3.233.233.233.233.233.233.233.233.233.23
Reserves 0.330.192.321.331.02-0.64-1.29-1.32-1.27-1.61
Debt +16.8914.5215.2021.3635.3528.1715.6418.7220.9620.03
Long Term Debt16.8914.5215.2021.3635.3528.1715.640.270.160.16
Short Term Debt000000018.4520.8019.87
Minority Interest0000000000
Trade Payables4.643.942.150.760.881.131.121.101.310.98
Others Liabilities 0.681.380.621.412.21-0.331.93-0.82-0.491.01
Total Liabilities 25.7723.2623.5328.1042.6931.5720.6320.9123.7423.64

Fixed Assets

Net Fixed Assets +5.435.105.066.146.716.406.026.246.094.43
Gross Block8.468.508.8310.3211.4211.6511.8312.5913.0211.40
Accumulated Depreciation3.043.403.774.174.715.255.806.356.936.97
CWIP 0000.68000000
Investments 6.256.257.337.347.347.347.347.347.347.39
Inventories4.615.980.340.370.390.470.490.500.550.33
Trade Receivables5.444.392.260.430.160.230.250.812.300.49
Cash Equivalents 0.250.160.230.282.439.820.220.190.310.09
Others Assets 3.781.388.3112.8625.677.306.315.837.1510.90
Total Assets 25.7723.2623.5328.1042.6931.5720.6320.9123.7423.64

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13
Cash Flow From Operating Activity + 4.510.85-0.27-9.14-11.8116.244.529.242.951.51
PBT 1.640.462.35-1.57-0.92-1.37-0.660.050.30-0.27
Adjustment 3.562.25-0.371.291.141.982.022.172.071.93
Changes in Working Capital 2.680.18-0.87-7.78-11.0915.683.217.040.59-0.14
Tax Paid -0.010-0.0100.060-0.05-0.0200
Cash Flow From Investing Activity + -0.610.130.67-1.98-0.0420.36-0.59-1.080.95
Capex -0.75-0.03-0.33-2.16-0.42-0.23-0.18-0.76-0.43-0.26
Net Investments 000.76-0.0100000-0.04
Others 0.140.160.240.190.392.240.540.17-0.651.26
Cash Flow From Financing Activity + -3.92-1.07-0.3311.1813.99-10.85-14.49-8.69-1.75-2.68
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000001.170
Interest Paid 00000-3.67-1.96-2.26-2.80-2.68
Dividend Paid 0000000000
Others -3.92-1.07-0.3311.1813.99-7.18-12.53-6.43-0.110
Net Cash Flow -0.02-0.090.070.052.157.39-9.61-0.030.12-0.22

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Jun'13
Ratios
ROE (%)33.669.0748.29-19.65-7.06-49.51-30.6-0.922.97-19.04
ROCE (%)22.7913.1219.79-2.130.236.415.3812.1314.4110.83
Asset Turnover Ratio0.880.750.520.120.140.150.260.420.440.27
PAT to CFO Conversion(x)4.382.66-0.12N/AN/AN/AN/AN/A49.17N/A
Working Capital Days
Receivable Days72.8098.2099.80157.8021.9012.6012.9022.105879.60
Inventory Days74.80105.8094.8041.3028.2027.7025.5020.7019.6025.30
Payable Days246.80653.80204.702,772.60400.90413.20412.70332.703310

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *23.7823.7823.7823.7823.7823.7823.7823.7823.780.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Elder Projects Ltd FAQs

The current trading price of Elder Projects on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Elder Projects stood at ₹6.51 Cr

The latest P/E ratio of Elder Projects as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Elder Projects as of 31-Dec-1969 is -1.45.

The 52-week high of Elder Projects is ₹20.15 and the 52-week low is ₹20.15.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elder Projects is ₹2.43 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Elder Projects Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×