SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Inventia Healthcare Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Pharmaceuticals & Drugs | Small Cap | Inventia Healthcare Share Price

BSE Share Price
Not Listed

Inventia Healthcare Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Pharmaceuticals & Drugs | Small Cap | Inventia Healthcare Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹15
TTM Sales
₹307 Cr.
Book Value per Share
₹169.4
P/E Ratio
0.00
Industry PE
46.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
9.29%
Return on Capital Employed (ROCE)
13.32%
Return on Assets (ROA)
4.86%
Operating Profit Margin
14.7%
Net Profit Margin
5.11%
Gross Profit Margin
12.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
15.97%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
23.14%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
10.79%
Asset Quality
Promoter Holding
76.40%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹167 Cr.
Equity
₹10.4 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 7.7%3.8%-3.9%1.5%6.1%2.8%3.8%10.5%12.5%13.3%-
Value Creation
Index
-0.5-0.7-1.3-0.9-0.6-0.8-0.7-0.3-0.1-0.1-

Growth Parameters

Sales 117114135143170172196228265307307
Sales YoY Gr.--2.9%18.8%6%19%0.7%14.2%16.6%16%16%-
Adj EPS 2.93.6-1.10.36.115.5914.215.515
YoY Gr.-23.9%-129.8%NA1989.7%-83.3%439.6%65%57.7%9.5%-
BVPS (₹) 100.4123.4122.3122.7126.6127.4138148.3157.2167.4169.4
Adj Net
Profit
2.83.8-1.10.36.31.15.79.414.816.216
Cash Flow from Ops. 4.34.914.1814.314.66.67.231.10.3-
Debt/CF from Ops. 12.14.31.831.72.47.48.91.8337.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.3%12.5%16.2%16%
Adj EPS 20.4%20.7%41.8%9.5%
BVPS5.8%5.7%6.6%6.5%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
4.43.4-0.90.24.90.84.16.39.39.68.9
Op. Profit
Mgn %
8.610.82.37.811.78.69.21114.514.7NAN
Net Profit
Mgn %
2.43.3-0.80.23.70.62.94.15.65.35.1
Debt to
Equity
0.50.20.20.20.20.30.30.40.30.6-
Working Cap
Days
1111491491151081111121351521850
Cash Conv.
Cycle
2255-440-569-88730436161610

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales117.03113.68135.05143.18170.31171.52195.83228.38264.85307.14
Operating Expenses + 108.45101.81131.92132.06150.95156.76177.98203.37229.37263.45
Manufacturing Costs13.4415.7300012.1626.3230.6138.2542.97
Material Costs61.9457.901.47-1.01-4.6987.0592.76108.75117.14126.79
Employee Cost 16.8415.6600034.0137.0541.1243.7353.83
Other Costs 16.2312.52130.45133.07155.6323.5521.8522.8930.2439.86
Operating Profit 8.5711.873.1411.1219.3714.7617.8525.0135.4843.69
Operating Profit Margin (%) 7.3%10.4%2.3%7.8%11.4%8.6%9.1%11.0%13.4%14.2%
Other Income + 3.662.3600.680.020.501.546.643.051.58
Exceptional Items 3.8500000-2.78000
Interest 4.171.8301.881.852.892.285.193.237.11
Depreciation 6.648.509.069.5010.0510.779.851011.1612.03
Profit Before Tax 5.293.91-5.930.427.481.604.4816.4524.1426.12
Tax 0.800.38-4.800.081.500.560.083.109.9610.42
Profit After Tax 4.483.53-1.130.345.981.044.4113.3514.1815.71
PAT Margin (%) 3.8%3.1%-0.8%0.2%3.5%0.6%2.3%5.9%5.4%5.1%
Adjusted EPS (₹)4.73.4-1.10.35.71.04.212.813.615.1
Dividend Payout Ratio (%)24.20%33.30%0%0%26.20%18.80%4.50%14.70%27.60%29.90%

Valuation of Inventia Healthcare - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 96.42128.58127.45127.79131.93132.75143.78154.52163.76174.36
Share Capital 7.227.837.837.837.837.837.837.837.837.83
Reserves 89.20120.74119.61119.95124.10124.91135.94146.69155.93166.52
Debt +52.4321.2417.1120.6919.8125.6436.6552.9044.4988.60
Long Term Debt52.4321.245.1110.0910.1018.0924.3922.3919.8046.89
Short Term Debt001210.619.727.5512.2630.5224.6941.71
Minority Interest0000000000
Trade Payables7.5211.7718.0816.6921.4523.2723.8333.4440.1165.73
Others Liabilities 7.3128.6511.216.6912.9312.4114.5417.9425.1843.98
Total Liabilities 163.69190.23173.85171.86186.13194.07218.79258.80273.54372.66

Fixed Assets

Net Fixed Assets +116.16122.74118.57118.62113.11113.9693.88103.81101.50133.66
Gross Block127.84142.86146.68156.13160.50172.01163.13180.87189.44145.54
Accumulated Depreciation11.6820.1228.1137.5047.3958.0569.2577.0687.9411.88
CWIP 5.971.746.778.7216.2924.9333.8833.4642.4250.21
Investments 00000013.7113.5600
Inventories9.0116.7715.3016.0420.7520.4335.3444.4949.2153.51
Trade Receivables13.8318.6516.7319.5920.3123.1025.1443.5347.1983.73
Cash Equivalents 8.881.172.580.470.100.983.664.051.942.39
Others Assets 9.8329.1613.898.4215.5610.6713.1915.9031.2849.16
Total Assets 163.69190.23173.85171.86186.13194.07218.79258.80273.54372.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 4.334.9114.077.9714.3214.626.617.1631.140.31
PBT 5.293.91-5.930.427.481.604.4816.4524.1426.12
Adjustment 7.299.8311.1411.0712.7714.8114.8711.1516.1617.57
Changes in Working Capital -6.28-9.188.97-3.04-5.68-0.94-10.34-17.53-3.21-37.85
Tax Paid -1.960.36-0.11000-2.39-2.91-5.95-5.53
Cash Flow From Investing Activity + -29.32-11.14-13.67-6.90-13.99-19.06-16.79-10.64-18.19-40.41
Capex -25.17-16.36-14.17-7.35-13.77-19.10-14.79-12.47-7.79-50.28
Net Investments 0.390.400000-2.031.76-10.038.90
Others -4.544.820.500.45-0.220.050.030.07-0.370.97
Cash Flow From Financing Activity + 32.77-1.441.55-4.22-1.135.1810.835.87-14.9639.10
Net Proceeds from Shares 603000000000
Net Proceeds from Borrowing 0-28.7739.9900-4.948.98-5.01-1.7232.63
Interest Paid -3.93-1.40-1.61-2.74-1.97-3.16-2.38-5.39-3.34-4.71
Dividend Paid 0-1.08-1.1700-1.57-0.20-1.96-3.92-4.70
Others -23.30-0.18-35.65-1.480.8414.854.4218.22-5.9915.88
Net Cash Flow 7.78-7.661.96-3.15-0.800.740.652.39-2.01-1

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)6.933.14-0.880.274.60.793.198.958.919.29
ROCE (%)7.673.84-3.921.516.062.773.7510.5112.4913.32
Asset Turnover Ratio0.870.680.740.830.950.961.011.011.040.96
PAT to CFO Conversion(x)0.971.39N/A23.442.3914.061.50.542.20.02
Working Capital Days
Receivable Days37.8049.6047.8046.3042.8043.5042.4052.1059.7077.30
Inventory Days24.7039.4043.3039.9039.4041.304960.6061.7060.60
Payable Days67.8060.803,710.70-6,283.40-1,485.6093.8092.7096.10114.60152.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Inventia Healthcare Ltd FAQs

The current trading price of Inventia Healthcare on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Inventia Healthcare stood at ₹0.00 Cr

The latest P/E ratio of Inventia Healthcare as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Inventia Healthcare as of 31-Dec-1969 is 0.00.

The 52-week high of Inventia Healthcare is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inventia Healthcare is ₹307 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Inventia Healthcare Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×