SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mercury Laboratories Ltd (538964) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 538964 NSE: | Pharmaceuticals & Drugs | Small Cap

Mercury Laboratories Share Price

756.05 0.00 (0.00%)
As on 16-Apr'26 16:59

Mercury Laboratories Ltd (538964)

BSE: 538964 NSE:
Key Metrics
Market Cap
₹91 Cr.
P/E Ratio
19.23
Price to Book (P/B)
1.60
Price to Sales (P/S)
1.19
EV/EBITDA
8.74
Return on Capital Employed (ROCE)
9.14%
Current Price
₹756.1
Return on Equity (ROE)
6.02%
Return on Assets (ROA)
4.42%
Operating Profit Margin
9.3%
Net Profit Margin
4.19%
Gross Profit Margin
10%
Book Value per Share
₹473
Sales Growth (YoY)
-0.61%
Sales Growth (3 Years)
9.04%
Operating Profit Growth (1 Year)
-22.26%
Operating Profit Growth (3 Years)
0.14%
Net Profit Growth (1 Year)
-44.42%
52-Week Low / High
₹700 / 976
Net Profit Growth (3 Years)
-4.07%
Dividend Yield
0.43%
Promoter Holding
73.66%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Mercury Laboratories Ltd?
Mercury Laboratories Ltd revenue growth is -0.6% for FY-2025 , which is below its 5 year CAGR of 5.6% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Mercury Laboratories Ltd?
Promoters hold 73.66% of the Mercury Laboratories Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Mercury Laboratories Ltd vs industry peers?
Mercury Laboratories Ltd revenue CAGR is 5.57% , compared to the industry median CAGR of 5.54% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Mercury Laboratories Ltd belong to?
Mercury Laboratories Ltd belongs to the Healthcare sector, operating specifically within the Pharmaceuticals & Drugs segment.
Q.1 Stock return of Mercury Laboratories Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 5.8% based on the current price.

DeciZen - make an informed investing decision on Mercury Laboratories

Based on:

M-Cap below 100cr DeciZen not available

Mercury Laboratories stock performance

Key Ratios
mw4me loader

Is Mercury Laboratories Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mercury Laboratories Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 21.6%18.9%9.9%13.8%13.3%20.6%12.3%16.2%13.6%9.1%-
Value Creation
Index
0.50.4-0.30.0-0.10.5-0.10.20.0-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.54851.955.557.368.657.975.375.675.176
Sales YoY Gr.-1.1%8%7%3.2%19.8%-15.6%30.1%0.3%-0.6%-
Adj EPS 30.323.616.820.726.242.926.339.344.723.339.3
YoY Gr.--22.3%-28.7%23.2%26.5%63.6%-38.7%49.3%13.7%-47.8%-
BVPS (₹) 182.1203.9219.6241.4266.5307.5335.9380.2423.7446.4473
Adj Net
Profit
3.62.822.53.15.13.24.75.42.85
Cash Flow from Ops. -0.11.955.25.58.25.22.58.24-
Debt/CF from Ops. -763.921.81.30.912.20.71-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%5.6%9%-0.6%
Adj EPS -2.9%-2.3%-3.9%-47.8%
BVPS10.5%10.9%10%5.4%
Share Price 6.3% 5.7% 5.7% -10%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.212.27.9910.314.98.21111.15.48.6
Op. Profit
Mgn %
13.614.48.510.310.81412.111.4129.312
Net Profit
Mgn %
7.75.93.94.55.57.55.56.37.13.76.2
Debt to
Equity
0.30.30.40.30.20.20.10.10.10.1-
Working Cap
Days
17721020119219617120115015517092
Cash Conv.
Cycle
577284727664878410010262

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 39.3 -
TTM Sales (₹ Cr.) 76.2 -
BVPS (₹) 473 -
Reserves (₹ Cr.) 56 -
P/BV 1.60 -
PE 19.23 -
From the Market
52 Week Low / High (₹) 700.00 / 976.00
All Time Low / High (₹) 32.49 / 1303.00
Market Cap (₹ Cr.) 90.7
Equity (₹ Cr.) 1.2
Face Value (₹) 10
Industry PE 42.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Mercury Laboratories - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales47.5248.0351.8755.5257.2768.6057.9275.3375.5675.10
Operating Expenses + 41.0441.3147.4949.8051.1059.0150.9366.7666.5368.08
Manufacturing Costs9.099.1010.8210.9711.4413.8111.3716.1714.4214.87
Material Costs13.2513.6315.8218.7817.4020.7015.0918.8620.3317.91
Employee Cost 6.996.737.137.619.129.6212.3113.9214.1816.30
Other Costs 11.7111.8513.7312.4413.1514.8712.1717.8217.6019.01
Operating Profit 6.486.724.385.726.179.596.998.579.037.02
Operating Profit Margin (%) 13.6%14.0%8.4%10.3%10.8%14.0%12.1%11.4%12.0%9.3%
Other Income + 0.780.350.461.040.850.880.821.721.091.07
Exceptional Items 0000000.13000
Interest 1.130.890.911.090.820.640.450.360.380.55
Depreciation 1.181.291.471.631.871.922.452.482.822.88
Profit Before Tax 4.944.892.464.054.337.915.037.446.924.66
Tax 1.012.190.441.211.102.571.471.871.271.52
Profit After Tax 3.922.702.012.843.235.343.565.585.653.14
PAT Margin (%) 8.3%5.6%3.9%5.1%5.6%7.8%6.2%7.4%7.5%4.2%
Adjusted EPS (₹)32.722.516.823.626.944.529.746.547.126.2
Dividend Payout Ratio (%)5%7%9%6%7%8%12%8%7%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 21.8524.4726.3528.9731.9836.8940.3145.6350.8453.57
Share Capital 1.201.201.201.201.201.201.201.201.201.20
Reserves 20.6523.2725.1527.7730.7835.6939.1144.4349.6452.37
Debt +6.577.429.698.506.336.245.075.315.323.70
Long Term Debt2.847.429.698.506.336.242.492.422.863.04
Short Term Debt3.73000002.582.892.460.66
Minority Interest0000000000
Trade Payables7.5910.348.9011.678.4311.786.876.385.189.83
Others Liabilities 10.518.906.758.169.5710.4610.196.846.627.14
Total Liabilities 46.5151.1451.7057.3056.3065.3762.4364.1667.9674.24

Fixed Assets

Net Fixed Assets +18.5718.3920.7824.3923.6626.3625.8224.2624.0324.64
Gross Block25.3426.4430.2135.4436.5841.1543.0443.9645.6848.32
Accumulated Depreciation6.768.059.4311.0612.9214.7917.2219.7021.6523.68
CWIP 00.400.2400000.133.829.32
Investments 0.010.010.010.010.010.010.010.010.010.01
Inventories6.437.617.696.785.515.166.786.906.217.21
Trade Receivables13.4117.5314.7219.2918.1422.5416.7421.3721.8525.74
Cash Equivalents 1.271.443.791.482.514.876.937.328.232.19
Others Assets 6.825.774.475.356.486.456.154.183.825.13
Total Assets 46.5151.1451.7057.3056.3065.3762.4364.1667.9674.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.101.924.975.225.498.215.192.458.234
PBT 4.944.892.464.054.337.915.037.446.924.66
Adjustment 2.322.182.462.722.692.562.882.853.203.48
Changes in Working Capital -4.81-4.040.8-0.52-0.3-0.89-0.8-6.73-0.64-1.75
Tax Paid -1.41-1.12-0.74-1.03-1.23-1.37-1.91-1.10-1.26-2.39
Cash Flow From Investing Activity + -0.28-1.50-3.68-4.99-1.14-4.62-1.89-1.06-6.27-9.04
Capex -0.28-1.50-3.68-4.99-1.14-4.62-1.89-1.06-6.27-9.04
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 0.47-0.251.07-2.54-3.33-1.24-1.23-1.01-1.04-0.99
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.91-0.602.28-1.19-2.18-0.09-1.06-0.060.440.18
Interest Paid 0-0.89-0.91-1.09-0.82-0.64-0.45-0.36-0.38-0.55
Dividend Paid -0.22-0.22-0.22-0.22-0.22-0.42-0.24-0.42-0.42-0.42
Others -0.221.46-0.08-0.05-0.12-0.090.52-0.17-0.68-0.20
Net Cash Flow 0.090.172.36-2.311.022.362.070.380.91-6.03

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.6211.677.9210.2610.5915.59.2312.9811.726.02
ROCE (%)21.5818.939.8913.7713.2520.5612.2616.1913.619.14
Asset Turnover Ratio1.131.031.021.021.011.130.911.191.141.06
PAT to CFO Conversion(x)-0.030.712.471.841.71.541.460.441.461.27
Working Capital Days
Receivable Days9311311211211910812492104116
Inventory Days39515348392838333233
Payable Days207240222200211178226128104153

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mercury Laboratories Ltd FAQs

The current trading price of Mercury Laboratories on 16-Apr-2026 16:59 is ₹756.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2026 the market cap of Mercury Laboratories stood at ₹90.73 Cr

The latest P/E ratio of Mercury Laboratories as of 15-Apr-2026 is 19.23.

The latest P/B ratio of Mercury Laboratories as of 15-Apr-2026 is 1.60.

The 52-week high of Mercury Laboratories is ₹976.0 and the 52-week low is ₹700.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mercury Laboratories is ₹76.15 ( Cr.) .

About Mercury Laboratories Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×