SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cogent E-Services Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BPO/ITeS | Small Cap | Cogent E-Services Share Price

BSE Share Price
Not Listed

Cogent E-Services Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BPO/ITeS | Small Cap | Cogent E-Services Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹8.7
TTM Sales
₹363 Cr.
Book Value per Share
₹22.3
P/E Ratio
0.00
Industry PE
18.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
48.95%
Return on Capital Employed (ROCE)
54.05%
Return on Assets (ROA)
24.50%
Operating Profit Margin
21%
Net Profit Margin
11.64%
Gross Profit Margin
20.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
32.56%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
55.12%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
109.99%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹98 Cr.
Equity
₹9.7 Cr.
Face Value
₹2
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 13.5%23.2%39.3%54.1%-
Value Creation
Index
0.00.71.82.9-

Growth Parameters

Sales 159248274363363
Sales YoY Gr.-55.7%10.4%32.6%-
Adj EPS 1.42.86.38.78.7
YoY Gr.-91%127.6%39.1%-
BVPS (₹) 11.1142022.322.3
Adj Net
Profit
4.78.920.342.342
Cash Flow from Ops. 317.640.249.2-
Debt/CF from Ops. 11.71.80.70.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA31.6%32.6%
Adj EPS NANA82.2%39.1%
BVPSNANA26%11.3%
Share Price - - - -

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
132236.94939.2
Op. Profit
Mgn %
10.712.318.121NAN
Net Profit
Mgn %
2.93.67.411.611.6
Debt to
Equity
10.70.40.2-
Working Cap
Days
09092920
Cash Conv.
Cycle
04945330

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22
Sales159.41248.13273.94363.13
Operating Expenses > + 142.42217.61224.68286.72
Manufacturing Costs15.3918.931822.24
Material Costs0000
Employee Cost 65.77113.10132.75196.57
Other Costs > 61.2685.5873.9367.91
Operating Profit > 16.9930.5249.2676.41
Operating Profit Margin (%) 10.7%12.3%18.0%21.0%
Other Income > + 0.370.291.172.57
Exceptional Items > 0000
Interest > 3.365.135.395.36
Depreciation > 7.8413.7117.4518.74
Profit Before Tax > 6.1611.9727.5854.89
Tax > 1.523.087.4612.63
Profit After Tax 4.648.9020.1242.25
PAT Margin (%) 2.9%3.6%7.3%11.6%
Adjusted EPS (₹)1.42.86.28.7
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Cogent E-Services - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + 35.8945.1264.70107.95
Share Capital 0.810.8119.71
Reserves 35.0944.3163.7098.25
Debt +28.2830.0912.466.25
Long Term Debt66.309.946.25
Short Term Debt22.2823.792.520.01
Minority Interest0000
Trade Payables7.959.144.026.04
Others Liabilities 35.7766.7862.8480.71
Total Liabilities 107.89151.13144.02200.95

Fixed Assets

Net Fixed Assets +47.1975.8068.8278.45
Gross Block65.88105.34112.09140.10
Accumulated Depreciation18.6929.5443.2761.65
CWIP 0001.40
Investments 2000
Inventories0000
Trade Receivables45.6449.6938.8143.10
Cash Equivalents 5.995.357.514.82
Others Assets 7.0720.2928.8873.18
Total Assets 107.89151.13144.02200.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity + 2.9517.6040.2149.16
PBT 6.1611.9727.5854.89
Adjustment 11.0418.8723.9722.28
Changes in Working Capital -4.52-3.3-14.36-19.28
Tax Paid -9.74-9.943.02-8.74
Cash Flow From Investing Activity + -5.09-4.56-6.74-32.99
Capex -5.09-6.56-6.75-13.09
Net Investments 020-20.43
Others 000.010.52
Cash Flow From Financing Activity + 7.98-13.69-31.31-18.85
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -1.91-2.37-1.55-1.01
Dividend Paid 0000
Others 9.89-11.32-29.75-17.84
Net Cash Flow 5.85-0.652.16-2.69

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)12.9221.9636.6348.95
ROCE (%)13.5223.2439.3354.05
Asset Turnover Ratio1.481.921.862.11
PAT to CFO Conversion(x)0.641.9821.16
Working Capital Days
Receivable Days104.5070.105941.20
Inventory Days0000
Payable Days0000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cogent E-Services Ltd FAQs

The current trading price of Cogent E-Services on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Cogent E-Services stood at ₹0.00 Cr

The latest P/E ratio of Cogent E-Services as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Cogent E-Services as of 31-Dec-1969 is 0.00.

The 52-week high of Cogent E-Services is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cogent E-Services is ₹363 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Cogent E-Services Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×