SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Dell International Services India Pvt Ltd. (Merged)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BPO/ITeS | Small Cap | Dell Intl.Serv(Merg) Share Price

BSE Share Price
Not Listed

Dell International Services India Pvt Ltd. (Merged)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: BPO/ITeS | Small Cap | Dell Intl.Serv(Merg) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹1,272 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
17.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
35.36%
Return on Capital Employed (ROCE)
35.37%
Return on Assets (ROA)
29.04%
Operating Profit Margin
22.7%
Net Profit Margin
16.96%
Gross Profit Margin
22.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-7.39%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
25.38%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
63.37%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹715 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Dell International Services India Pvt . (Merged) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % 0%2.2%28.5%30.3%35.4%-

Growth Parameters

Sales 07021,1121,3731,2721,272
Sales YoY Gr.-NA58.5%23.5%-7.4%-
Adj EPS 054424.7570.1903.80
YoY Gr.-NA686.1%34.2%58.6%-
BVPS (₹) 385.3439.41,706.82,218.93,171.90
Adj Net
Profit
012.296.11292040
Cash Flow from Ops. 00107114137-
Debt/CF from Ops. 00000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA21.9%-7.4%
Adj EPS NANA155.8%58.6%
BVPSNANA93.3%43%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
013.139.328.833.30
Op. Profit
Mgn %
011.115.316.822.7NAN
Net Profit
Mgn %
01.78.69.416.10
Debt to
Equity
1.91.8000-
Working Cap
Days
011979851290
Cash Conv.
Cycle
0-27-68-33500

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Sales0701.521,112.091,372.941,271.52
Operating Expenses > + 0623.53941.991,143.02983.25
Manufacturing Costs00000
Material Costs00000
Employee Cost 00000
Other Costs > 0623.53941.991,143.02983.25
Operating Profit > 077.99170.10229.92288.27
Operating Profit Margin (%) -11.1%15.3%16.7%22.7%
Other Income > + 02.342.6300
Exceptional Items > 0004.3015.90
Interest > 00000
Depreciation > 074.4077.5098.5087.10
Profit Before Tax > 05.9495.23135.72217.07
Tax > 0-6.30-1.253.741.45
Profit After Tax 012.2496.48131.98215.61
PAT Margin (%) -1.7%8.7%9.6%17.0%
Adjusted EPS (₹)0.054.1426.4583.4953.0
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Dell Intl.Serv(Merg) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund + 87.1899.42390.06505.91721.52
Share Capital 2.262.266.156.156.15
Reserves 84.9297.16383.91499.76715.37
Debt +166.02178.53000
Long Term Debt166.02178.53000
Short Term Debt00000
Minority Interest00000
Trade Payables18.4919.1031.7521.950
Others Liabilities 106.90126.6489.92112.96122.55
Total Liabilities 378.60423.69511.72640.82844.07

Fixed Assets

Net Fixed Assets +127.26124.69183.41183.36135.12
Gross Block232.57303.52428.63514.07541.82
Accumulated Depreciation105.30178.83245.21330.71406.70
CWIP 2.5310.596.471.190.33
Investments 00000
Inventories00000
Trade Receivables132.7595.99185.94260.12379.98
Cash Equivalents 11.9668.1860.2879.63185.86
Others Assets 104.10124.2575.62116.52142.78
Total Assets 378.60423.69511.72640.82844.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity + 00106.98113.65137.06
PBT 0095.23131.42201.17
Adjustment 0079.7597.5675.62
Changes in Working Capital 00-55.01-98.19-98.77
Tax Paid 00-12.99-23.43-56.87
Cash Flow From Investing Activity + 00-129.87-93.36-32.53
Capex 00-131.52-94.95-37.97
Net Investments 00000
Others 001.651.595.44
Cash Flow From Financing Activity + 0015-0.941.70
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 002.0600
Interest Paid 00000
Dividend Paid 00000
Others 0012.93-0.941.70
Net Cash Flow 00-7.9019.35106.23

Financial Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)013.1239.7429.7235.36
ROCE (%)02.2428.5130.335.37
Asset Turnover Ratio01.752.382.381.71
PAT to CFO Conversion(x)N/A01.110.860.64
Working Capital Days
Receivable Days059.5046.3059.3091.90
Inventory Days00000
Payable Days00000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Dell International Services India Pvt Ltd. (Merged) FAQs

The current trading price of Dell Intl.Serv(Merg) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Dell Intl.Serv(Merg) stood at ₹0.00 Cr

The latest P/E ratio of Dell Intl.Serv(Merg) as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Dell Intl.Serv(Merg) as of 31-Dec-1969 is 0.00.

The 52-week high of Dell Intl.Serv(Merg) is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dell Intl.Serv(Merg) is ₹1,272 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Dell International Services India Pvt Ltd. (Merged)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×