Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
NSB BPO Solutions Ltd (544571)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544571 NSE: BPO/ITeS | Small Cap | NSB BPO Solutions Share Price
₹35 -0.77 (-2.15%)
As on 19-Oct'26 16:59
NSB BPO Solutions Ltd (544571)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544571 NSE: BPO/ITeS | Small Cap | NSB BPO Solutions Share Price
₹35 -0.77 (-2.15%)
As on 19-Oct'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹70 Cr.
Current Price
₹35
52-Week Low / High
₹32 / 122
TTM EPS
₹6.4
TTM Sales
₹160 Cr.
Book Value per Share
₹106.8
P/E Ratio
5.46
Lower than its 5-year historical median
Industry PE
21.1
Price to Book (P/B)
0.33
Lower than its 5-year historical median
Price to Sales (P/S)
0.44
Lower than its 5-year historical median
EV/EBITDA
3.57
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
5.39%
Underperforms industry median
Return on Capital Employed (ROCE)
8.14%
Underperforms industry median
Return on Assets (ROA)
4.72%
Operating Profit Margin
12.1%
Net Profit Margin
5.94%
Gross Profit Margin
10.6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
15.96%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.61%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.36%
Asset Quality
Promoter Holding
33.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹193 Cr.
Equity
₹20 Cr.
Face Value
₹10
All Time Low / High
₹32.41 / 127.50
Check Before You Invest
M-Cap below 100cr DeciZen not available
Is NSB BPO Solutions Ltd a good quality company?
NSB BPO Solutions Ltd is a quality company, based on a multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does NSB BPO Solutions Ltd performance compare with that of its Peers?
Revenue growth of NSB BPO Solutions Ltd vs industry peers?
NSB BPO Solutions Ltd revenue CAGR is -18.76%, compared to the industry median CAGR of 0.31%, indicating slower growth and losing its market share.
Promoter shareholding and pledge status of NSB BPO Solutions Ltd?
Promoters hold 33.63% of the NSB BPO Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of NSB BPO Solutions Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -68.01% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NSB BPO Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 6.3% | 8.6% | 4.9% | 7.8% | 10.4% | 8.4% | - |
| Value Creation Index ⓘ | -0.6 | -0.4 | -0.7 | -0.4 | -0.3 | -0.4 | - |
Growth Parameters ⓘ |
|||||||
| Sales ⓘ | 95.5 | 101 | 114 | 128 | 138 | 160 | 160 |
| Sales YoY Gr. | - | 5.4% | 13.6% | 12.1% | 7.9% | 16% | - |
| Adj EPS ⓘ | 3 | 6.3 | 4 | 4 | 5.8 | 4.8 | 4.8 |
| YoY Gr. | - | 105.6% | -36.6% | 1.3% | 45.1% | -18.2% | - |
| BVPS (₹) ⓘ | 96.6 | 102.8 | 151.1 | 87.3 | 92.1 | 102.9 | 102.9 |
| Adj Net Profit ⓘ | 1.6 | 3.3 | 2.1 | 4.8 | 8.5 | 9.5 | 10 |
| Cash Flow from Ops. ⓘ | 3.1 | 7.8 | 8.9 | 6.6 | -9.2 | -25.8 | - |
| Debt/CF from Ops. ⓘ | 10.2 | 3.4 | 4.5 | 4.2 | -2.6 | -0.4 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 10.9% | 11.9% | 16% | ||||
| Adj EPS ⓘ | NA | 9.4% | 6.3% | -18.2% | ||||
| BVPSⓘ | NA | 1.3% | -12% | 11.8% | ||||
| Share Price | - | - | - | -70.4% | ||||
Key Financial Parameters ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 3.2 | 6.3 | 3.1 | 5.2 | 7.1 | 5.6 | 4.6 |
| Op. Profit Mgn % ⓘ | 9.1 | 10.4 | 6.9 | 10 | 13.4 | 12.1 | NAN |
| Net Profit Mgn % ⓘ | 1.7 | 3.2 | 1.8 | 3.7 | 6.2 | 5.9 | 5.9 |
| Debt to Equity ⓘ | 0.6 | 0.5 | 0.5 | 0.3 | 0.2 | 0.1 | - |
| Working Cap Days ⓘ | 0 | 222 | 170 | 138 | 169 | 218 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 159 | 118 | 92 | 118 | 150 | 0 |
Valuation of NSB BPO Solutions - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Sales | 257.64 | 284.89 | 128.03 | 138.12 | 160.16 |
| Operating Expenses > ⓘ + | 245.77 | 272.98 | 115.29 | 119.67 | 140.86 |
| Operating Profit > ⓘ | 11.87 | 11.91 | 12.74 | 18.45 | 19.30 |
| Operating Profit Margin (%) | 4.6% | 4.2% | 9.9% | 13.4% | 12.1% |
| Other Income > ⓘ + | 0.37 | 0.26 | 0.24 | 0.42 | 0.41 |
| Interest > ⓘ | 6.06 | 3.61 | 3.30 | 3.26 | 2.70 |
| Depreciation > ⓘ | 7.67 | 6.62 | 3.19 | 3.76 | 3.98 |
| Profit Before Tax > ⓘ | -1.50 | 1.95 | 6.48 | 11.85 | 13.02 |
| Tax > ⓘ | 0.62 | -0.26 | 1.70 | 3.31 | 3.51 |
| Profit After Tax | -2.12 | 2.21 | 4.78 | 8.54 | 9.51 |
| PAT Margin (%) | -0.8% | 0.8% | 3.7% | 6.2% | 5.9% |
| Adjusted EPS (₹) | -4.1 | 4.3 | 5.7 | 7.5 | 6.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 18 | 102.34 | 105.91 | 139.52 | 213.32 | ||||||
| Debt + | 138.10 | 41.07 | 27.72 | 23.56 | 9.69 | ||||||
| Minority Interest | -31.87 | 25.51 | 0 | 0 | 0 | ||||||
| Trade Payables | 19.17 | 23.66 | 5.23 | 4.70 | 1.20 | ||||||
| Others Liabilities ⓘ | 20.76 | 15.29 | 7.04 | 5.39 | 6.05 | ||||||
| Total Liabilities ⓘ | 164.16 | 207.88 | 145.89 | 173.18 | 230.26 | ||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 65.64 | 128.76 | 14.18 | 19.52 | 23.02 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 7.07 | ||||||
| Investments ⓘ | 0.97 | 0.97 | 70.48 | 72.99 | 74.77 | ||||||
| Inventories | 30.05 | 24.60 | 0 | 0 | 0 | ||||||
| Trade Receivables | 49.55 | 37.91 | 42.49 | 59.12 | 79.49 | ||||||
| Cash Equivalents | 0.74 | 1.06 | 8.17 | 5.47 | 9.21 | ||||||
| Others Assets ⓘ | 17.20 | 14.57 | 10.57 | 16.07 | 36.69 | ||||||
| Total Assets ⓘ | 164.16 | 207.88 | 145.89 | 173.18 | 230.26 | ||||||
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 21.09 | 28.43 | 8.58 | -6.73 | -22.52 |
| Cash Flow From Investing Activity ⓘ + | -10.73 | -68.10 | -6.01 | -11.46 | -18.39 |
| Cash Flow From Financing Activity ⓘ + | -11.21 | 39.98 | 5.07 | 15.49 | 44.64 |
| Net Cash Flow ⓘ | -0.85 | 0.31 | 7.65 | -2.70 | 3.74 |
| PARTICULARS | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -11.77 | 3.67 | 4.59 | 6.96 | 5.39 | |||||
| ROCE (%) | 2.88 | 3.67 | 7.05 | 10.17 | 8.14 | |||||
| Asset Turnover Ratio | 1.57 | 1.53 | 0.72 | 0.87 | 0.79 | |||||
| PAT to CFO Conversion(x) | N/A | 12.86 | 1.79 | -0.79 | -2.37 | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 70.20 | 56 | 114.60 | 134.30 | 157.90 | |||||
| Inventory Days | 42.60 | 35 | 0 | 0 | 0 | |||||
| Payable Days | 47.30 | 47.50 | 154.10 | 78.50 | 18.70 | |||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
NSB BPO Solutions Ltd FAQs
The current trading price of NSB BPO Solutions on 19-Oct-2026 16:59 is ₹35.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Oct-2026 the market cap of NSB BPO Solutions stood at ₹69.90 Cr
The latest P/E ratio of NSB BPO Solutions as of 18-Oct-2026 is 7.35.
The latest P/B ratio of NSB BPO Solutions as of 18-Oct-2026 is 0.34.
The 52-week high of NSB BPO Solutions is ₹122.0 and the 52-week low is ₹32.41.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NSB BPO Solutions is ₹160 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that NSB BPO Solutions Ltd is a below average quality company.
The key valuation ratios of NSB BPO Solutions Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of NSB BPO Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About NSB BPO Solutions Ltd
NSB BPO Solutions was incorporated as NSB BPO Solutions Private Limited on April 25, 2005 under the Companies Act, 1956 with the Registrar of Companies, Madhya Pradesh & Chhattisgarh. The status of the company was changed to public limited and the name of the company was changed to NSB BPO Solutions Limited vide Special Resolution dated January 02, 2024 pursuant to conversion of the company into public limited company. The fresh certificate of incorporation consequent to conversion was issued on January 10, 2024 by the Registrar of Companies, Gwalior, Madhya Pradesh.
It is engaged in the business of providing Business Process Outsourcing (BPO) services specializing in the area of support services solutions. It provides wide range of support services such as Customer Care and Customer help line Call Centre for clients, Tele-sales, Tele collections, Digitization of documents, Processing of application and KYC forms, warehousing and archival, Payroll management, etc. It provides efficient and accurate services which is core value of the organization. It focuses on achieving delivery standards and providing quality solutions using the latest technology and industry best practices. With a team of skilled professionals, it offers a diverse range of services to support various aspects of its clients' business operations for an ultimate end to end business solutions for need of the client business.
The company to achieve the delivery standards and providing the quality solutions uses the latest technology like Artificial Intelligence, Speech Analytics, Data Analytics and such other technological tools. The company offers its services to its clients, with a team of trained professionals, so that all the delivery parameters and agreed terms of Service Level Agreement are met to the satisfaction of the client. The company provides continuous learning and development for its employees to ensure they possess the necessary knowledge to meet evolving client demands. It provides services to start ups to mid-size and large corporates to fulfil their business outsourcing needs. It provides services in various industries namely Telecom, BFSI, E Retail, Insurance, Food Delivery, Hotels, State and Central Government Organisations, HealthCare, Education, etc.
Its client list includes various telecom, bank, insurance, financial service companies, along with food delivery, health sector, education and State and Central Government offices, etc. Also, it helps its clients with its voice and non-voice support services, Back Office Processing Services to provide a comprehensive range of services across all industry sectors to clients who are in need of specialist assistance. Its services can be tailored to meet the needs of each client. It makes sure that it gives its clients with the best so that they can meet the different challenges presented by business environment. Besides, providing Business Process Outsourcing (BPO) services to its clients, it also involved in trading activity of FMCG and staples goods like Pulses, Sugar, Rice, dry fruits, fruits and vegetables etc. Due to its presence in various parts of the Country, it has geographical advantage in procurement of some FMCG and Staple items at an economical price and the same is supplied to various retailers as a B2B sales.
Business area of the company
The company is engaged in the business of providing Business Process Outsourcing (BPO) services specializing in the area of support services solutions. It provides wide range of support services such as Customer Care and Customer help line Call Centre for clients, Tele-sales, Tele collections, Digitization of documents, Processing of application and KYC forms, warehousing and archival, Payroll management, etc. It provides services in various industries namely Telecom, BFSI, E Retail, Insurance, Food Delivery, Hotels, State and Central Government Organisations, HealthCare, Education, etc.
Business verticals of the company
- Voice Business Call Centre
- Back-office Business Outsourcing
- Payroll Management and
- Trading of Goods (FMCG)
History, major events and milestones
- 2005: Incorporation of the company.
- 2010: Started Corporate Office in Noida
- 2011: Company Crossed the turnover of Rs 50 crore first time.
- 2013: Company achieved more than Rs 5 crore of PAT first time
- 2017: Got Contract of SBI Cards (India's Largest Public Sector Credit Card Company)
- 2018: Awarded Call Centre Contract, first time in India to Set up a 24x7 Helpline for Road Users in India
- 2024: Conversion of the company to Public Limited
- 2024: Awarded contract worth Rs 3,973 lakh for UIDAI Call Center for 36 months
- 2024: Awarded contract worth Rs 850 lakh for National Consumer Helpline for 36 months
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
