MoneyWorks4Me

NSB BPO Solutions Ltd (544571)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544571 NSE: BPO/ITeS | Small Cap | NSB BPO Solutions Share Price

₹60.47 1.27 (2.15%)

As on 11-Sep'26 16:59

NSB BPO Solutions Ltd (544571)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544571 NSE: BPO/ITeS | Small Cap | NSB BPO Solutions Share Price

₹60.47 1.27 (2.15%)

As on 11-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹121 Cr.
Current Price
₹60.5
52-Week Low / High
₹59 / 128
TTM EPS
₹6.4
TTM Sales
₹160 Cr.
Book Value per Share
₹102
P/E Ratio
9.44
Lower than its 5-year historical median
Industry PE
21
Price to Book (P/B)
0.59
Lower than its 5-year historical median
Price to Sales (P/S)
0.75
Lower than its 5-year historical median
EV/EBITDA
7.05
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
6.96%
Underperforms industry median
Return on Capital Employed (ROCE)
10.17%
Underperforms industry median
Return on Assets (ROA)
5.35%
Operating Profit Margin
13.4%
Net Profit Margin
6.18%
Gross Profit Margin
11.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
7.88%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
44.82%
Net Profit Growth (1 Year)
-
78.66%
Asset Quality
Promoter Holding
33.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹184 Cr.
Equity
₹20 Cr.
Face Value
₹10
All Time Low / High
₹59.40 / 127.50

NSB BPO Solutions stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Weak
Q.1 Is NSB BPO Solutions Ltd a good quality company?
NSB BPO Solutions Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does NSB BPO Solutions Ltd performance compare with that of its Peers?
Q.1 Revenue growth of NSB BPO Solutions Ltd vs industry peers?
NSB BPO Solutions Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 7.83%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of NSB BPO Solutions Ltd?
Promoters hold 33.63% of the NSB BPO Solutions Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of NSB BPO Solutions Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NSB BPO Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.3%8.6%4.9%7.8%10.4%-
Value Creation
Index
-0.6-0.4-0.7-0.4-0.3-

Growth Parameters

Sales 95.5101114128138160
Sales YoY Gr.-5.4%13.6%12.1%7.9%-
Adj EPS 36.3445.84.8
YoY Gr.-105.6%-36.6%1.3%45.1%-
BVPS (₹) 96.6102.8151.187.392.199.7
Adj Net
Profit
1.63.32.14.88.510
Cash Flow from Ops. 3.17.88.96.6-9.2-
Debt/CF from Ops. 10.23.44.54.2-2.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA11.1%7.9%
Adj EPS NANA-2.4%45.1%
BVPSNANA-3.6%5.5%
Share Price - - - -

Key Financial Parameters

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.26.33.15.27.15
Op. Profit
Mgn %
9.110.46.91013.4NAN
Net Profit
Mgn %
1.73.21.83.76.25.9
Debt to
Equity
0.60.50.50.30.2-
Working Cap
Days
02221701381690
Cash Conv.
Cycle
0159118921180

Valuation of NSB BPO Solutions - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales258285128138
Operating Expenses > + 246273115120
Manufacturing Costs6432
Material Costs1481653423
Employee Cost 58685369
Other Costs > 34362625
Operating Profit > 12121318
Operating Profit Margin (%) 4.6%4.2%9.9%13.4%
Other Income > + 0000
Exceptional Items > 0000
Interest > 6433
Depreciation > 8734
Profit Before Tax > -12612
Tax > 1-023
Profit After Tax -2259
PAT Margin (%) -0.8%0.8%3.7%6.2%
Adjusted EPS (₹)-4.14.35.77.5
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 18102106140
Share Capital 001215
Reserves 1810294125
Debt +138412824
Long Term Debt1211774
Short Term Debt17242119
Minority Interest-322600
Trade Payables192455
Others Liabilities 211575
Total Liabilities 164208146173

Fixed Assets

Net Fixed Assets +661291420
Gross Block1301997020
Accumulated Depreciation6470560
CWIP 0000
Investments 117073
Inventories302500
Trade Receivables50384259
Cash Equivalents 1185
Others Assets 17151116
Total Assets 164208146173
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 21289-7
PBT -12612
Adjustment 131089
Changes in Working Capital 1117-4-24
Tax Paid -10-2-3
Cash Flow From Investing Activity + -11-68-6-11
Capex -9-16-4-9
Net Investments 0-55-0-3
Others -13-20
Cash Flow From Financing Activity + -1140515
Net Proceeds from Shares 0291323
Net Proceeds from Borrowing -27-0-2
Interest Paid -6-4-3-3
Dividend Paid 0000
Others -47-4-2
Net Cash Flow -108-3
PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-11.773.674.596.96
ROCE (%)2.883.677.0510.17
Asset Turnover Ratio1.571.530.720.87
PAT to CFO Conversion(x)N/A141.8-0.78
Working Capital Days
Receivable Days70.2056114.60134.30
Inventory Days42.603500
Payable Days47.3047.50154.1078.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

NSB BPO Solutions Ltd FAQs

The current trading price of NSB BPO Solutions on 11-Sep-2026 16:59 is ₹60.47.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of NSB BPO Solutions stood at ₹120.8 Cr

The latest P/E ratio of NSB BPO Solutions as of 10-Sep-2026 is 12.70.

The latest P/B ratio of NSB BPO Solutions as of 10-Sep-2026 is 0.61.

The 52-week high of NSB BPO Solutions is ₹127.5 and the 52-week low is ₹59.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NSB BPO Solutions is ₹160 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that NSB BPO Solutions Ltd is a below average quality company.

The key valuation ratios of NSB BPO Solutions Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of NSB BPO Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About NSB BPO Solutions Ltd

NSB BPO Solutions was incorporated as NSB BPO Solutions Private Limited on April 25, 2005 under the Companies Act, 1956 with the Registrar of Companies, Madhya Pradesh & Chhattisgarh. The status of the company was changed to public limited and the name of the company was changed to NSB BPO Solutions Limited vide Special Resolution dated January 02, 2024 pursuant to conversion of the company into public limited company. The fresh certificate of incorporation consequent to conversion was issued on January 10, 2024 by the Registrar of Companies, Gwalior, Madhya Pradesh.

It is engaged in the business of providing Business Process Outsourcing (BPO) services specializing in the area of support services solutions. It provides wide range of support services such as Customer Care and Customer help line Call Centre for clients, Tele-sales, Tele collections, Digitization of documents, Processing of application and KYC forms, warehousing and archival, Payroll management, etc. It provides efficient and accurate services which is core value of the organization. It focuses on achieving delivery standards and providing quality solutions using the latest technology and industry best practices. With a team of skilled professionals, it offers a diverse range of services to support various aspects of its clients' business operations for an ultimate end to end business solutions for need of the client business. 

The company to achieve the delivery standards and providing the quality solutions uses the latest technology like Artificial Intelligence, Speech Analytics, Data Analytics and such other technological tools. The company offers its services to its clients, with a team of trained professionals, so that all the delivery parameters and agreed terms of Service Level Agreement are met to the satisfaction of the client. The company provides continuous learning and development for its employees to ensure they possess the necessary knowledge to meet evolving client demands. It provides services to start ups to mid-size and large corporates to fulfil their business outsourcing needs. It provides services in various industries namely Telecom, BFSI, E Retail, Insurance, Food Delivery, Hotels, State and Central Government Organisations, HealthCare, Education, etc. 

Its client list includes various telecom, bank, insurance, financial service companies, along with food delivery, health sector, education and State and Central Government offices, etc. Also, it helps its clients with its voice and non-voice support services, Back Office Processing Services to provide a comprehensive range of services across all industry sectors to clients who are in need of specialist assistance. Its services can be tailored to meet the needs of each client. It makes sure that it gives its clients with the best so that they can meet the different challenges presented by business environment. Besides, providing Business Process Outsourcing (BPO) services to its clients, it also involved in trading activity of FMCG and staples goods like Pulses, Sugar, Rice, dry fruits, fruits and vegetables etc. Due to its presence in various parts of the Country, it has geographical advantage in procurement of some FMCG and Staple items at an economical price and the same is supplied to various retailers as a B2B sales.

Business area of the company

The company is engaged in the business of providing Business Process Outsourcing (BPO) services specializing in the area of support services solutions. It provides wide range of support services such as Customer Care and Customer help line Call Centre for clients, Tele-sales, Tele collections, Digitization of documents, Processing of application and KYC forms, warehousing and archival, Payroll management, etc. It provides services in various industries namely Telecom, BFSI, E Retail, Insurance, Food Delivery, Hotels, State and Central Government Organisations, HealthCare, Education, etc. 

Business verticals of the company

  • Voice Business Call Centre
  • Back-office Business Outsourcing
  • Payroll Management and
  • Trading of Goods (FMCG)

History, major events and milestones

  • 2005: Incorporation of the company. 
  • 2010: Started Corporate Office in Noida 
  • 2011: Company Crossed the turnover of Rs 50 crore first time. 
  • 2013: Company achieved more than Rs 5 crore of PAT first time 
  • 2017: Got Contract of SBI Cards (India's Largest Public Sector Credit Card Company)
  • 2018: Awarded Call Centre Contract, first time in India to Set up a 24x7 Helpline for Road Users in India 
  • 2024: Conversion of the company to Public Limited 
  • 2024: Awarded contract worth Rs 3,973 lakh for UIDAI Call Center for 36 months 
  • 2024: Awarded contract worth Rs 850 lakh for National Consumer Helpline for 36 months

You have 13 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now