SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Pine Labs Ltd (PINELABS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544606 NSE: PINELABS Fintech | Small Cap | Pine Labs Share Price

₹150.35 -2.00 (-1.31%)

As on 10-Jun'26 16:59

Pine Labs Ltd (PINELABS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544606 NSE: PINELABS Fintech | Small Cap | Pine Labs Share Price

₹150.35 -2.00 (-1.31%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹17,494 Cr.
Current Price
₹150.4
52-Week Low / High
₹135 / 284
TTM EPS
₹1.3
TTM Sales
₹1,926 Cr.
Book Value per Share
₹55.4
P/E Ratio
116.72
Lower than its 5-year historical median
Industry PE
127.4
Price to Book (P/B)
2.75
Lower than its 5-year historical median
Price to Sales (P/S)
9.08
Lower than its 5-year historical median
EV/EBITDA
21.80
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.12%
Outperforms industry median
Return on Capital Employed (ROCE)
4.84%
Outperforms industry median
Return on Assets (ROA)
0.52%
Operating Profit Margin
15.2%
Net Profit Margin
2.73%
Gross Profit Margin
16.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
19.82%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
456.31%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6,243 Cr.
Equity
₹114.8 Cr.
Face Value
₹1
All Time Low / High
₹134.75 / 283.70

Pine Labs stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Pine Labs Ltd a good quality company?
Pine Labs Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Pine Labs Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Pine Labs Ltd vs industry peers?
Pine Labs Ltd revenue CAGR is 19.18%, compared to the industry median CAGR of 18.71%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Pine Labs Ltd?
Promoters hold 0.00% of the Pine Labs Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Pine Labs Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Pine Labs Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -7.6%3.7%-5.8%-3.1%-3.8%-4%-2.9%-1.7%-7.3%4.8%-
Value Creation
Index
-1.6-0.7-1.4-1.2-1.3-1.3-1.2-1.1-1.5-0.6-

Growth Parameters

Sales 1211913324926646509321,2811,3331,5971,926
Sales YoY Gr.-58.1%73.8%48%35.1%-2.2%43.4%37.4%4.1%19.8%-
Adj EPS -0.20.1-0.1-0.2-0.4-0.7-0.3-0.5-2.20.61.3
YoY Gr.-NA-171.4%NANANANANANANA-
BVPS (₹) 2.33.24.25.114.815.421.726.124.324.755.4
Adj Net
Profit
-10.53.6-2.6-12.5-31.3-56.6-21.5-42.8-18450.1150
Cash Flow from Ops. -6.120.91118199.7109-78.9-38-3429.8-
Debt/CF from Ops. -3.10.70.40.91.51.8-3-8.1-1424.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 33.2%19.2%19.7%19.8%
Adj EPS NANANANA
BVPS30.4%10.8%4.4%1.3%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-12.62.6-1.3-4.9-4.7-5-1.4-2.1-8.72.43.3
Op. Profit
Mgn %
1118.512.410.89.11512.413.63.615.214.9
Net Profit
Mgn %
-8.71.9-0.8-2.5-4.7-8.7-2.3-3.3-13.83.17.8
Debt to
Equity
0.20.10.20.30.10.20.10.10.20.40
Working Cap
Days
2141691491481583494133864384361,313
Cash Conv.
Cycle
415774603755191-2-20285

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1211913324926646509321,2811,3331,597
Operating Expenses + 1081562914416075528201,1271,2911,365
Manufacturing Costs48132227274181238285
Material Costs79431232505640443856
Employee Cost 5883154179213306448607625659
Other Costs 395682117118163291396390365
Operating Profit 13354151589811215342233
Operating Profit Margin (%) 11.0%18.5%12.4%10.3%8.7%15.0%12.1%12.0%3.1%14.6%
Other Income + 14412153325474298
Exceptional Items 0000000000
Interest 3255162224365870
Depreciation 22345872102183189239266202
Profit Before Tax -104-18-15-46-74-74-75-24058
Tax 00-16-1-12-18-52-19-5315
Profit After Tax -104-3-14-33-56-23-56-18744
PAT Margin (%) -8.7%2.0%-0.8%-2.8%-5.0%-8.6%-2.4%-4.4%-14.0%2.7%
Adjusted EPS (₹)-0.20.1-0.1-0.3-0.5-0.7-0.3-0.7-2.20.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Pine Labs - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1141672282821,0601,1911,7602,1842,0452,071
Share Capital 8999121314148484
Reserves 1051592192731,0481,1781,7472,1711,9611,987
Debt +151054697191236307477731
Long Term Debt9644097989315411447
Short Term Debt6516093144153363683
Minority Interest0000000000
Trade Payables1226193740208265384577509
Others Liabilities 421051372044382,9403,9094,4214,6465,585
Total Liabilities 1823093895691,6354,5306,1707,2977,7448,896

Fixed Assets

Net Fixed Assets +931472042193289861,0191,1231,029948
Gross Block1382253414314971,3491,5501,8741,8131,730
Accumulated Depreciation4577138212169364532751784782
CWIP 93912385248122251201134
Investments 00007613450131621
Inventories11243412212315
Trade Receivables357311211198360296481504665
Cash Equivalents flag 101510771552,5633,7734,4174,8385,684
Others Assets 3333501192385358999901,1331,429
Total Assets 1823093895691,6354,5306,1707,2977,7448,896

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -62111181100109-79-38-3430
PBT -104-18-15-46-74-74-75-24058
Adjustment 31419099137182208263348260
Changes in Working Capital -22-276-63615-162-150-145-359
Tax Paid -5323-11-28-14-50-76471
Cash Flow From Investing Activity + -58-61-159-124-973-256-443-26111-65
Capex -59-61-166-120-165-165-328-339-212-91
Net Investments 0000-49-99-13266187-52
Others 007-4-759816113578
Cash Flow From Financing Activity + 6344491048938231,644935-79-210
Net Proceeds from Shares 1506368803201745323410
Net Proceeds from Borrowing 0000000000
Interest Paid -1-2-4-5-15-19-24-33-57-70
Dividend Paid 0000000000
Others 63-5-941105640922645-63-140
Net Cash Flow -23161196761,122635-102-245

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-12.52.71-1.27-5.39-4.96-4.96-1.53-2.84-8.852.12
ROCE (%)-7.633.69-5.75-3.11-3.79-4.01-2.88-1.67-7.284.84
Asset Turnover Ratio0.740.780.951.030.60.210.170.190.180.19
PAT to CFO Conversion(x)N/A5.25N/AN/AN/AN/AN/AN/AN/A0.68
Working Capital Days
Receivable Days80.80102.90101.608357.40128.50128.50110.70134.80133.50
Inventory Days3.802.401.602.302.101.9034.7064.30
Payable Days619.80767191.9082.6055.80802.302,159.302,689.304,626.903,561.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pine Labs Ltd FAQs

The current trading price of Pine Labs on 10-Jun-2026 16:59 is ₹150.3.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Pine Labs stood at ₹17,494 Cr

The latest P/E ratio of Pine Labs as of 09-Jun-2026 is 116.7.

The latest P/B ratio of Pine Labs as of 09-Jun-2026 is 2.75.

The 52-week high of Pine Labs is ₹283.7 and the 52-week low is ₹134.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pine Labs is ₹1,926 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Pine Labs Ltd is a below average quality company.

The key valuation ratios of Pine Labs Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pine Labs Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Pine Labs Ltd

Pine Labs was incorporated as ‘Pine Labs Private Limited’ at New Delhi, India as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated May 18, 1998 issued by the Registrar of Companies, Delhi and Haryana at New Delhi (“RoC”). Prior to 2014, the company offered payment solutions to accept credit and debit cards, which streamlined transactions and allowed for equated monthly instalments, loyalty benefits and other promotions. Subsequently, the company was converted to a public limited company and the name of the company was changed to ‘Pine Labs Limited’ pursuant to a Board resolution dated May 9, 2025 and a Shareholders’ resolution dated May 16, 2025, and a fresh certificate of incorporation dated June 6, 2025 was issued by the RoC.

Pine Labs is a technology company focused on digitizing commerce through digital payments and issuing solutions for merchants, consumer brands and enterprises, and financial institutions. Its advanced technology infrastructure helps to accelerate their digitization journey in India and a growing number of international markets including Malaysia, UAE, Singapore, Australia, the U.S. and Africa. Its ‘Digital Infrastructure and Transaction Platform’ comprises in-store and online payment infrastructure, affordability, value added services (VAS) such as dynamic currency conversion and transaction processing, and financial technology (FinTech) infrastructure solutions and software applications. Its ‘Issuing and Acquiring Platform’ comprises issuing, processing and distribution of prepaid solutions and engagement solutions, along with its unified issuing and acquirer processing platforms. Through its cloud-based software technology it helps digitize, simplify and make commerce more secure for its ecosystem of merchants, consumer brands and enterprises, and financial institutions, ultimately empowering them to serve consumers and enable consumption.

Its offerings enable multiple workflows for merchants, including digital payments, smooth integration with billing systems, rewards and loyalty program management, affordability for their end consumers, value-added services such as dynamic currency conversion, and digitizing their stores through business software applications. Consumer brands and enterprises use its Issuing solutions to offer prepaid cards for gifting, promotions, cashback, wallets, refunds, rewards, loyalty, company issued expense cards for their employees and employee and channel incentives. It is a technology partner for financial institutions enabling payments acceptance at merchant stores, enabling acquiring at merchant stores, and enabling credit disbursal through its affordability solutions. In addition, it offers issuing and acquiring solutions to financial institutions enabling issuance of credit cards, debit cards, prepaid cards and forex cards to consumers, and enabling merchant acquiring solutions.

Business area of the company 

The company is a technology company focused on digitizing commerce through digital payments and issuing solutions for merchants, consumer brands and enterprises, and financial institutions. Its advanced technology infrastructure helps to accelerate the digitization journey of its customers in India, Malaysia, UAE, Singapore, Australia, the U.S and Africa. It broadly categorizes its offerings into its ‘Digital Infrastructure and Transaction Platform’ and its ‘Issuing and Acquiring Platform’.

Services of the company

Digital infrastructure and transaction platform

  • In-store and online infrastructure
  • Affordability, Value-added services & Transaction processing
  • Fintech infrastructure

Issuing and acquiring platform

Awards and accreditations

  • 2020: Qwikcilver was awarded ‘Best Prepaid Gift Card Solution’ and ‘Best Tech for Retail’ at the 10th India Digital Awards.
  • 2022: Winner in the ‘Fintech category’ at Financial Express Best Banks Awards.
  • 2022: Awarded in the ‘Fintech Payments’ category at India’s Best Banks Awards.
  • 2023: Awarded ‘Best Customer Service Excellence Award Fintech/Neo Banks’ at the ETBFSI Excellence Awards.
  • 2024: Awarded in the “Fintech Payments” category at India’s Best Banks Awards.

History and milestones

  • 1998: Incorporated as Pine Labs Private Limited and started operations in India.
  • 2005: Launched ‘Plutus’: A payment solution to accept credit and debit cards, which streamlines transactions and allows for equated monthly instalments, loyalty benefits and other promotions, India.
  • 2013: Launched PayLater in India.
  • 2014: Launched PinePerks (a part of PineLabs Prepaid): A customizable rewards and gifting solution platform, in India.
  • 2017: Expanded its operations to Malaysia.
  • 2019: Acquired Qwikcilver (a part of PineLabs Prepaid).
  • 2020: Invested in Fave, and subsequently fully acquired Fave.
  • 2021: Launched Plural (now Pine Labs Online), in India.
  • 2022: Acquired QFix.
  • 2022: Acquired Mosambee.
  • 2022: Acquired Setu.
  • 2023: Acquired Credit+.
  • 2025: Merged with Pine Labs Singapore through the Scheme of Arrangement.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×