Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Everonn Education Ltd (EVERONN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532876 NSE: EVERONN IT - Education | Small Cap | Everonn Education Share Price

BSE Share Price
Not Listed

Everonn Education Ltd (EVERONN)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532876 NSE: EVERONN IT - Education | Small Cap | Everonn Education Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹29 Cr.
Current Price
₹0
52-Week Low / High
₹12 / 14
TTM EPS
₹-343.3
TTM Sales
₹28.8 Cr.
Book Value per Share
₹-398.3
P/E Ratio
0.00
Industry PE
26
Price to Book (P/B)
-0.03
Price to Sales (P/S)
1.02
EV/EBITDA
-61.99
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-129.12%
Return on Assets (ROA)
-226.26%
Operating Profit Margin
-83.8%
Net Profit Margin
-2867.18%
Gross Profit Margin
-266.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-37.8%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
55.58%
Pledged shares (%) of Promoter's holding (%)
37.79%
Reserves
₹-982 Cr.
Equity
₹24.1 Cr.
Face Value
₹10
All Time Low / High
₹9.70 / 1235.75

Everonn Education stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % ⓘ16.2%25.7%21.5%24.3%23.4%2.7%-31.3%-9.9%-4.4%-156.3%-

Growth Parameters ⓘ
Sales ⓘ4391.212121130230411543.228.317.615
Sales YoY Gr.-112%33.1%73.6%43.2%0.7%-62.2%-62.4%-34.5%-37.8%-
Adj EPS ⓘ49.615.628.738.6-9.4-42.4-32.8-33.2-191.4-396.1
YoY Gr.-141.8%62.7%83.7%34.4%-124.3%NANANANA-
BVPS (₹) ⓘ35.568.3137168.4276.3304.8188.5128.855.1-338.6-346.6
Adj Net
Profit ⓘ		4.113.323.643.473.4-20.5-92.7-75.4-80-460-953
Cash Flow from Ops. ⓘ6.313.8-14.329.447.2-204-251-48.39.8-5.2-
Debt/CF from Ops. ⓘ3.73.3-3.42.94.4-2.2-2.6-15.979.8-157.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-9.5%-43.3%-46.5%-37.8%
Adj EPS ⓘ-253.8%-237.8%NANA
BVPSⓘ-228.5%-204.2%-221.6%-714.4%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity % ⓘ		14.820.215.218.418.6-3.4-17.2-21.3-37.3135.1115.6
Op. Profit
Mgn % ⓘ		40.636.443.945.65122.6-52.111.7-16.7-82.4-610
Net Profit
Mgn % ⓘ		9.514.619.520.624.3-6.8-80.6-174.3-282.3-2612.9-6542.4
Debt to
Equity ⓘ		0.70.50.20.30.40.71.62.65.9-1-
Working Cap
Days ⓘ		2421792922693106472,0424,5726,6635,5002,119
Cash Conv.
Cycle ⓘ		1341261171271702056921,5442,2001,480-5,394

Valuation of Everonn Education - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *27.5127.5127.5141.5344.3744.1844.1844.1844.1837.79
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales91.64144.69293.50424.70359.62122.9660.9232.5928.80
Operating Expenses > ⓘ + 58.2493.47192.53269.22347.39226.8555.0175.4752.98
Manufacturing Costs31.8531.6069.0891.02181.09116.9012.4415.3212.91
Material Costs9.2821.8263.2878.9230.580.99000
Employee Cost 11.1226.4737.1761.6771.4671.3228.2326.3719.79
Other Costs > ⓘ 5.9913.5823.0137.6064.2637.6214.3433.7820.28
Operating Profit > ⓘ 33.4051.21100.96155.4812.23-103.895.91-42.88-24.18
Operating Profit Margin (%) 36.4%35.4%34.4%36.6%3.4%-84.5%9.7%-131.0%-84.0%
Other Income > ⓘ + 2.265.560.756.889.141.680.530.538.06
Exceptional Items > ⓘ 00000-232.43-64.96-6.34-467.94
Interest > ⓘ 4.046.8410.6525.1974.87100.1365.6254.3260.54
Depreciation > ⓘ 9.8615.8625.2541.9968.2078.8368.7167.9216.23
Profit Before Tax > ⓘ 21.7634.0865.8295.17-121.70-513.60-192.86-170.93-560.83
Tax > ⓘ 7.9611.9920.3727.54-31.20-185.50-44.870264.99
Profit After Tax 13.8022.0845.4567.64-90.50-328.10-147.99-170.93-825.82
PAT Margin (%) 15.1%15.3%15.5%15.9%-25.2%-266.0%-242.0%-524.0%-2,867.2%
Adjusted EPS (₹)10.014.630.135.5-41.4-150.0-64.5-71.1-343.0
Dividend Payout Ratio (%)0%0%6.70%7%0%0%0%0%0%
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 94.67205.41254.98520.76587.64260.59116.93-132.05-957.88
Share Capital ⓘ 13.8515.1215.1219.0321.8721.8722.9624.0524.05
Reserves ⓘ 80.82190.29239.86501.73565.77238.7293.97-156.11-981.93
Debt +45.8848.6783.93181.73412.89555.41812.34849.99486.94
Long Term Debt45.8848.6783.9362.42231.35242.95575.75625.53233.24
Short Term Debt000119.31181.54312.47236.59224.46253.70
Minority Interest0000.020.020.020.0100
Trade Payables0.6617.393.7312.16175.6484.6548.0348.3333.78
Others Liabilities ⓘ 24.3644.2850.69119.0368.63-20.02-151.43-150.18551.06
Total Liabilities ⓘ 165.57315.76393.33833.701,244.82880.64825.88616.09113.90

Fixed Assets

Net Fixed Assets ⓘ +49.9893.06146.09294.02289.90241.51134.7454.7028.81
Gross Block79.18138.08216.35389.59453.66483.93446.72451.66451.92
Accumulated Depreciation29.2045.0270.2795.56163.76242.42311.98396.96423.11
CWIP ⓘ 12.642524.5959.54108.1159.8062.8200
Investments ⓘ 8.6923.461.0722.327.337.337.337.337.33
Inventories00000.340000
Trade Receivables42.4176.37117.15208.76390.56248.32253.47188.0226.48
Cash Equivalents 38.5640.2843.92146.8750.458.1718.9610.2011.74
Others Assets ⓘ 13.2957.6060.51102.18398.13315.51348.56355.8439.55
Total Assets ⓘ 165.57315.76393.33833.701,244.82880.64825.88616.09113.90
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity ⓘ + 13.31-8.9825.138.55-402.01-209-60.19-12.57-44.87
PBT ⓘ 21.7634.0865.8295.17-121.70-513.60-192.86-164.58-92.89
Adjustment ⓘ 1218.5426.8443.7085.94113.09170.56128.7869.71
Changes in Working Capital ⓘ -17.11-58.46-56.44-116.12-357.88194.96-18.9328.15-19.33
Tax Paid ⓘ -3.34-3.14-11.08-14.20-8.36-3.45-18.96-4.92-2.37
Cash Flow From Investing Activity ⓘ + -43.27-85.79-55.48-238.66-97.6518.26-5.38-82.92-0.81
Capex -34.58-70.96-77.87-217.42-112.6417.86-5.67-2.20-0.74
Net Investments -8.69-14.8322.39-21.2414.9900-800
Others ⓘ 000000.400.29-0.73-0.07
Cash Flow From Financing Activity ⓘ + 64.1696.4933.99333.05403.24148.5376.358647.16
Net Proceeds from Shares ⓘ 44.3796.370210.22-14.8304.3385.150
Net Proceeds from Borrowing ⓘ 0000042.45000
Interest Paid ⓘ -2.55-2.67-1.27-1.62-17.74-29.82-64.33-31.05-50.52
Dividend Paid ⓘ 000-3.53-5.600000
Others ⓘ 22.342.7935.27127.98441.40135.91136.3531.9097.69
Net Cash Flow ⓘ 34.211.723.64102.94-96.42-42.2110.79-9.491.48
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)14.5814.7219.7417.44-16.33-77.36-78.4N/AN/A
ROCE (%)18.3220.325.3922.3-5.28-42.54-13.74N/AN/A
Asset Turnover Ratio0.550.60.830.690.350.120.070.050.08
PAT to CFO Conversion(x)0.96-0.410.550.13N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days168.90149.80120.30140.10304.20948.301,503.302,472.301,359.10
Inventory Days00000.300000
Payable Days26.1015160.9036.701,120.700000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Everonn Education Ltd FAQs

The current trading price of Everonn Education on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Everonn Education stood at ₹29.46 Cr

The latest P/E ratio of Everonn Education as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Everonn Education as of 31-Dec-1969 is -0.04.

The 52-week high of Everonn Education is ₹13.80 and the 52-week low is ₹12.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Everonn Education is ₹14.56 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Everonn Education Ltd

Everonn Systems India (ESIL) is a provider of range of services in education and training segment. Incorporated in 2000, the company is engaged in designing and developing of educational and training infrastructure.

ESIL creates virtual and interactive learning classroom networks across India. The company caters the needs of school, colleges and retail segments. it supplies necessary hardware to schools and colleges and also offers various courses -- curriculum and non curriculum-based -- for students.

The company has been an education service provider for several states in India, for their computer education, computer literacy, computer-aided learning and teacher training projects. It has presence in 11 states making it the largest networked education company.

Products and services

Institutional Education and IT Infrastructure Services (IEIS) - The company is able to set up education ad IT infrastructure within a period of thirty days with signing the contract with the government and government agencies. It provides IT hardware, software, physical infrastructure and also provides other services.

IEIS projects are completed in the states of Tamil Nadu and the Union Territory of Pondicherry. The company along with government of Andaman and Nicobar Islands is implementing an IEIS project in order to implement computer education in all government school at all levels.

Virtual and Technology Enabled Learning Solutions (ViTELS) - ViTELS provides education and training solutions through satellite based VSAT technology. ViTELS delivery centres are available at over 200 colleges/ schools.

Testing and Alliance Partner Services (TAPS) -This provides assessment tests that are part of various study aboard programmes, pre-employment tests, psychometric tests and many more.

Milestones

  • 2009
     -Everonn Systems India enters into the student guidance arena with counseling services for those aspiring to study abroad.
    - Becomes the first education company to provide education on the move through mobile phones.
    - Launches the Educating India initiative to help establish educational institutions across the nation.
    - Enters the pre-school segment with the launch of its brand, Kinderstand.
    - Company has changed its name from Everonn Systems India Ltd. to Everonn Education Ltd.
  • 2010
    - Everonn’s Global School of Business launched at Chennai.
    - Enters the Teacher Training arena - Global Institute of Teachers’ Training.
    - CBSE curriculum based ‘Kenbridge Schools’ launched.
    - Enters the vocational education space through its subsidiary Everonn Skill Development Limited.
  • 2011
    - National Skill Development Corporation & Everonn Skill Development Limited’s joint initiative to provide vocational training saw the launch of ‘International Skills School’. The first Master Resource Centre was inaugurated at Chennai.
    - 'EnGenius', budget schools targeted at providing need-based quality education to children in rural India launched.
    - Launch of 'Everonn World' to facilitate further dissemination of Everonn’s products and services through new-age ‘Edupreneurs’ (Entrepreneurs in Education).
  • 2012
    - Everonners partners Micromax to offer curriculum support programmes on Tablets.
    - Panasonic India unveils Solar Renewable Energy module to compliment Everonn’s CSR efforts.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now