SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Takyon Networks Ltd (544471)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544471 NSE: IT - Networking | Small Cap | Takyon Networks Share Price

₹22.23 -1.17 (-5.00%)

As on 10-Jun'26 16:59

Takyon Networks Ltd (544471)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544471 NSE: IT - Networking | Small Cap | Takyon Networks Share Price

₹22.23 -1.17 (-5.00%)

As on 10-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹32 Cr.
Current Price
₹22.2
52-Week Low / High
₹21 / 58
TTM EPS
₹2.1
TTM Sales
₹70.4 Cr.
Book Value per Share
₹37.1
P/E Ratio
10.38
Higher than its 5-year historical median
Industry PE
14.6
Price to Book (P/B)
0.60
Lower than its 5-year historical median
Price to Sales (P/S)
0.45
Lower than its 5-year historical median
EV/EBITDA
6.93
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
21.20%
Underperforms industry median
Return on Capital Employed (ROCE)
24.68%
Underperforms industry median
Return on Assets (ROA)
8.39%
Operating Profit Margin
11.7%
Net Profit Margin
6.42%
Gross Profit Margin
9.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-0.49%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
48.16%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
78.21%
Asset Quality
Promoter Holding
73.52%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹39 Cr.
Equity
₹14.3 Cr.
Face Value
₹10
All Time Low / High
₹21.37 / 58.00

Takyon Networks stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Takyon Networks Ltd a good quality company?
Takyon Networks Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Takyon Networks Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Takyon Networks Ltd vs industry peers?
Takyon Networks Ltd revenue CAGR is 18.95%, compared to the industry median CAGR of 21.94%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Takyon Networks Ltd?
Promoters hold 73.52% of the Takyon Networks Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Takyon Networks Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Takyon Networks Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 24.1%20.1%18.3%24.7%-
Value Creation
Index
0.70.40.30.8-

Growth Parameters

Sales 59.165.299.999.470
Sales YoY Gr.-10.4%53.2%-0.5%-
Adj EPS 3.13.33.46.12.1
YoY Gr.-6.4%0.9%80.4%-
BVPS (₹) 1922.926.230.937.1
Adj Net
Profit
3.33.53.56.43
Cash Flow from Ops. 0.9-4.32.70-
Debt/CF from Ops. 6.1-4.37.30-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA19%-0.5%
Adj EPS NANA24.6%80.4%
BVPSNANA17.6%17.9%
Share Price - - - -

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.415.913.721.26.3
Op. Profit
Mgn %
10.99.87.911.7NAN
Net Profit
Mgn %
5.65.43.56.44.4
Debt to
Equity
0.30.80.70.4-
Working Cap
Days
02982492690
Cash Conv.
Cycle
010786990

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales59.0665.2199.8999.40
Operating Expenses > + 52.6458.8092.0287.74
Manufacturing Costs3.532.332.5923.76
Material Costs28.8437.1969.2436.42
Employee Cost 11.5614.7215.3214.51
Other Costs > 8.714.564.8713.05
Operating Profit > 6.426.407.8711.66
Operating Profit Margin (%) 10.9%9.8%7.9%11.7%
Other Income > + 0.230.730.740.36
Exceptional Items > 0000
Interest > 1.451.873.302.44
Depreciation > 0.530.300.370.68
Profit Before Tax > 4.674.954.958.90
Tax > 1.371.441.372.51
Profit After Tax 3.303.513.586.38
PAT Margin (%) 5.6%5.4%3.6%6.4%
Adjusted EPS (₹)3.13.33.46.1
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Takyon Networks - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 20.0524.0827.6332.58
Share Capital 3.513.513.5110.53
Reserves 16.5420.5724.1222.05
Debt +4.0714.2819.2210.08
Long Term Debt2.194.763.271.71
Short Term Debt1.889.5215.958.37
Minority Interest0000
Trade Payables11.9721.8120.6127.64
Others Liabilities 9.359.783.6310.77
Total Liabilities 45.4469.9471.0981.07

Fixed Assets

Net Fixed Assets +3.771.751.982.91
Gross Block4.562.883.485.69
Accumulated Depreciation0.791.131.502.77
CWIP 0000
Investments 00.010.010.01
Inventories2.5315.6111.308.27
Trade Receivables19.9832.1338.6555.58
Cash Equivalents 2.980.290.760.22
Others Assets 16.1920.1518.3914.08
Total Assets 45.4469.9471.0981.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.87-4.322.680
PBT 4.674.954.950
Adjustment 2.42-1.22-1.050
Changes in Working Capital -3.69-8.06-1.210
Tax Paid -2.52000
Cash Flow From Investing Activity + -0.09-0.66-0.730
Capex -0.32-0.48-0.610
Net Investments 0-0.18-0.120
Others 0.23000
Cash Flow From Financing Activity + -1.512.29-1.480
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0.062.29-1.480
Interest Paid -1.27000
Dividend Paid 0000
Others -0.30000
Net Cash Flow -0.73-2.690.470

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.4415.9113.8421.2
ROCE (%)24.120.0518.3424.68
Asset Turnover Ratio1.31.131.421.31
PAT to CFO Conversion(x)0.26-1.230.750
Working Capital Days
Receivable Days123.50145.90129.30173
Inventory Days15.6050.8049.2035.90
Payable Days151.50165.70111.80241.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Takyon Networks Ltd FAQs

The current trading price of Takyon Networks on 10-Jun-2026 16:59 is ₹22.23.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 09-Jun-2026 the market cap of Takyon Networks stood at ₹31.84 Cr

The latest P/E ratio of Takyon Networks as of 09-Jun-2026 is 10.38.

The latest P/B ratio of Takyon Networks as of 09-Jun-2026 is 0.60.

The 52-week high of Takyon Networks is ₹58.00 and the 52-week low is ₹21.37.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Takyon Networks is ₹70.44 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Takyon Networks Ltd is a average quality company.

The key valuation ratios of Takyon Networks Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Takyon Networks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Takyon Networks Ltd

Takyon Networks Limited was originally incorporated as a Private Limited Company under the name of ‘Takyon Networks Private Limited’ on May 12, 2015 under the provisions of the Companies Act, 2013 with the Registrar of Companies, Uttar Pradesh, Kanpur. Subsequently, the company was converted into a public limited company under Companies Act with the name ‘Takyon Networks Limited’ pursuant to a fresh certificate of incorporation dated August 07, 2024 was issued by the Registrar of Companies, Central Processing Centre.

Takyon Networks is in the business of providing comprehensive networking and IT infrastructure solutions, serving a diverse range of clients, including government agencies and corporate enterprises. Its services include IT networking solutions, data center solutions, IT security and surveillance, cloud and managed services. It also offers maintenance and support services to its clients through formal contracts, providing expert technical support.

Its range of customized offerings and its ability to specifically tailor solutions to the specific needs of customers have enabled it to garner prominent customers across different industries. Its clients include major players in sectors like Telecom, IT & ITes, Energy, Public administration enterprise, Education, Railways, and Defense. It undertakes various activities related to IT infrastructure including infrastructure design and consulting services, turnkey systems integration of large network and data center infrastructures including supply of associated equipment and software; on-site and remote facilities management of multi-location infrastructure of domestic clients. Its key differentiators include an end-to-end services and solutions driven model with a strong focus on quality in every aspect of service and product delivery.

Business area of the company

The company is engaged in the business of providing IT Infra solutions, enterprise networking, network security and Web based surveillance services. It also offers maintenance and support services to its clients through formal contracts, providing expert technical support. 

Services of the company

IT infrastructure solutions

  • Enterprise networking
  • Network security
  • Audio - Visual & collaboration services
  • Security & Surveillance
  • Data center
  • Cloud & Managed services

Annual Maintenance Contract (AMC) and Facility Management Services (FMS)

History and milestones

  • 2015: Incorporation of the company as ‘Takyon Networks Private Limited’ under the Companies Act, 2013.
  • 2018-19: Crossed Revenue of Rs 35 crore.
  • 2021-22: Crossed Revenue of Rs 50 crore.
  • 2022: It has been awarded as Partner of the year - Government, 2022 from Palo Alto Networks, Cybersecurity partner of choice.
  • 2023: It has received ISO 27001:2012 (Information Security Management System), ISO 20000-1:2018 (Information Technology Services Management), ISO 9001:2015 (Quality Management System) certifications.
  • 2023: It has also been awarded CMMI Maturity Level 3 Certificate.
  • 2024: Change in the name of the company form ‘Takyon Networks Private Limited’ to ‘Takyon Networks Limited’ pursuant to Conversion into Public Limited.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×