Download App
Current Complaints | Help Center| Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Tulip Telecom Ltd (TULIP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532691 NSE: TULIP IT - Networking | Small Cap | Tulip Telecom Share Price

BSE Share Price
Not Listed

Tulip Telecom Ltd (TULIP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532691 NSE: TULIP IT - Networking | Small Cap | Tulip Telecom Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹22 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 2
TTM EPS
₹-61.9
TTM Sales
₹1,839 Cr.
Book Value per Share
₹33.6
P/E Ratio
0.00
Industry PE
13.6
Price to Book (P/B)
0.05
Price to Sales (P/S)
0.01
EV/EBITDA
26.52
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-73.63%
Return on Capital Employed (ROCE)
-15.53%
Return on Assets (ROA)
-16.08%
Operating Profit Margin
-3.9%
Net Profit Margin
-79.1%
Gross Profit Margin
-18.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-30.13%
Operating Profit Growth (1 Year)
-
-103.42%
Net Profit Growth (1 Year)
-
-275.18%
Asset Quality
Promoter Holding
24.40%
Pledged shares (%) of Promoter's holding (%)
88.36%
Reserves
₹458 Cr.
Equity
₹29 Cr.
Face Value
₹2
All Time Low / High
₹0.94 / 250.00

Tulip Telecom stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13TTM
ROCE % ⓘ47.6%38.7%38.1%34.9%25.8%20.9%20.1%19.2%23.4%-16.7%-

Growth Parameters ⓘ
Sales ⓘ2753425088411,2161,6081,9652,3512,7051,8901,835
Sales YoY Gr.-24.6%48.5%65.5%44.7%32.2%22.2%19.6%15.1%-30.1%-
Adj EPS ⓘ0.81.53.46.712.820.21621.317.6-55.8-60
YoY Gr.-97.3%129.1%97.4%91.2%57.6%-20.8%33.2%-17.1%-416.9%-
BVPS (₹) ⓘ2.13.612.919.330.746.96483.964.390.734.7
Adj Net
Profit ⓘ		6.713.449.196.9185292231308255-810-871
Cash Flow from Ops. ⓘ-6.1-1.9-40.813214628918933530520-
Debt/CF from Ops. ⓘ-2-12.3-1.91.16.13.96.35.45.9300.5-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ23.9%9.2%-1.3%-30.1%
Adj EPS ⓘ-261.4%-234.3%-251.8%-416.9%
BVPSⓘ52.2%24.2%12.3%40.9%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13TTM
Return on
Equity % ⓘ		50.340.942.241.651.251.928.828.829.3-39.4-95.8
Op. Profit
Mgn % ⓘ		3.95.813.115.820.220.925.628.127-3.97
Net Profit
Mgn % ⓘ		2.53.99.711.515.218.211.813.19.4-42.8-47.4
Debt to
Equity ⓘ		0.70.70.40.521.71.31.51.94.6-
Working Cap
Days ⓘ		56769783749311813512154962
Cash Conv.
Cycle ⓘ		233865585450638369369-34

Valuation of Tulip Telecom - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *26.6946.0155.0992.400.0090.2789.2289.0888.9688.36
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13
Sales343.22508.44842.561,218.981,614.401,966.402,351.054,060.76946.22
Operating Expenses > ⓘ + 323.17442709.75973.351,338.691,462.991,693.092,969.89983.50
Manufacturing Costs1.457.532.094.596.718.5211.4922.4710.75
Material Costs308.82414.04657.06900.151,155.871,295.261,518.822,613.18837.34
Employee Cost 6.199.2529.4233.5463.9876.4689.79202.3478.51
Other Costs > ⓘ 6.7111.1921.1735.07112.1482.7472.99131.9056.90
Operating Profit > ⓘ 20.0566.44132.82245.63275.71503.41657.961,090.87-37.28
Operating Profit Margin (%) 5.8%13.1%15.8%20.2%17.1%25.6%28.0%26.9%-3.9%
Other Income > ⓘ + 0.631.182.3523.0495.4325.034.136.273.41
Exceptional Items > ⓘ 000000068.46-482.49
Interest > ⓘ 3.536.3613.0825.8346.2171.5985.32279.90140.67
Depreciation > ⓘ 14.3015.8441.8041.43135.29171.38340.96136.92
Profit Before Tax > ⓘ 16.1656.96106.25201.04283.50321.57405.40544.75-793.95
Tax > ⓘ 2.667.979.2713.7732.9789.94100.07117.51-45.51
Profit After Tax 13.4948.9996.98187.27250.53231.63305.33427.24-748.44
PAT Margin (%) 3.9%9.6%11.5%15.4%15.5%11.8%13.0%10.5%-79.1%
Adjusted EPS (₹)1.53.46.712.917.316.021.129.5-51.6
Dividend Payout Ratio (%)0%5.90%6%3.10%4.60%10%7.60%0%0%
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13

Equity and Liabilities

Shareholders Fund + 32.85186.82279.74445.38681.93927.861,212.531,389.20644.31
Share Capital ⓘ 122929292929292929
Reserves ⓘ 20.85157.82250.74416.38652.93898.861,183.531,360.20615.31
Debt +23.7675.58141.60893.821,122.451,219.091,191.391,890.752,284.38
Long Term Debt23.7675.58141.60893.821,122.451,219.09928.111,442.681,920.10
Short Term Debt000000263.28448.07364.27
Minority Interest000000000
Trade Payables36.4825.8327.2635.75166.2990.94114.06312.56138.37
Others Liabilities ⓘ 19.3319.8734.8538.07116.77195.83773.581,315.161,335.26
Total Liabilities ⓘ 112.42308.10483.451,413.022,087.442,433.723,291.564,907.664,402.31

Fixed Assets

Net Fixed Assets ⓘ +16.4272.73227.13379.96837.581,208.801,574.832,142.712,944.31
Gross Block19.4780.03250.03444.67943.681,450.181,988.022,896.843,834.52
Accumulated Depreciation3.057.3022.9164.71106.10241.38413.19754.13890.21
CWIP ⓘ 3.21022.62139.75377.21120.86322.82928.28217.96
Investments ⓘ 0.012.010.010.020.030.03154.950.030.03
Inventories20.5626.2520.5270.1991.6468.7999.25294.99143.16
Trade Receivables60.90145.84139.88200.59324.25532.02634.36973.66899.91
Cash Equivalents 8.8446.8236.59593.79346.99347.02250.3769.6628.68
Others Assets ⓘ 2.4714.4536.7028.71109.74156.21254.98498.33168.27
Total Assets ⓘ 112.42308.10483.451,413.022,087.442,433.723,291.564,907.664,402.31
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13
Cash Flow From Operating Activity ⓘ + -1.92-40.71132.41147.16288.49184.90342.06428.779.80
PBT ⓘ 16.1656.79106.25201.04283.50365.41406.48476.43-787.10
Adjustment ⓘ 2.050.9418.1937.0823.0851.89153.03497.26791.11
Changes in Working Capital ⓘ -20.64-97.915.23-90.81-17.33-231.21-216.36-544.7713.48
Tax Paid ⓘ 0.52-0.173.98-0.18-0.070000
Cash Flow From Investing Activity ⓘ + -20.11-95.60-177.05-848.30-267.87-134.16-813.77-1,314.21-186.59
Capex -14.50-57.43-170.36-194.64-736.53-250.15-732.28-1,514.35-235.99
Net Investments 0-22.41-0.01-00-154.92223.380
Others ⓘ -5.61-36.17-9.10-653.65468.67115.9973.43-23.2549.39
Cash Flow From Financing Activity ⓘ + 21.95136.9746.15704.9367.5695.22445.40678.34173.95
Net Proceeds from Shares ⓘ 1494.800000000
Net Proceeds from Borrowing ⓘ 3.44-2.3449.70-6.49-12.057.64488.15337.16381.22
Interest Paid ⓘ -3.53-6.36-13.08-25.83-46.21-71.59-85.32-279.90-140.67
Dividend Paid ⓘ 0-2.90-5.80-5.80-13.57-23.20-27.0500
Others ⓘ 8.0453.7515.33743.05139.39182.3769.61621.07-66.60
Net Cash Flow ⓘ -0.080.661.513.7988.18145.96-26.31-207.10-2.85
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13
Ratios
ROE (%)41.1944.6441.5851.6644.4728.7928.5432.85-73.63
ROCE (%)27.9238.0534.9125.7720.9819.918.9322.12-15.53
Asset Turnover Ratio3.062.422.131.290.920.870.820.990.2
PAT to CFO Conversion(x)-0.14-0.831.370.791.150.81.121N/A
Working Capital Days
Receivable Days64.7074.1061.905159.3079.5090.5072.30361.40
Inventory Days21.8016.8010.1013.6018.3014.901317.7084.50
Payable Days43.1027.5014.7012.8031.9036.2024.6029.8098.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tulip Telecom Ltd FAQs

The current trading price of Tulip Telecom on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Tulip Telecom stood at ₹22.18 Cr

The latest P/E ratio of Tulip Telecom as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Tulip Telecom as of 31-Dec-1969 is 0.04.

The 52-week high of Tulip Telecom is ₹1.55 and the 52-week low is ₹1.41.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tulip Telecom is ₹1,835 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Tulip Telecom Ltd

Tulip Telecom, incorporated in 1992,  is a data telecom service and IT solutions provider. The company offers an innovative IP based infrastructural solutions to its customers. Tulip provides network integration (NI), corporate data connectivity (MPLS VPNs and Internet) within and outside India, infrastructure management services and IT consulting services to enterprises.   

The company also specializes in providing eGovernance infrastructure and has worked on numerous projects for the Government of India's National eGovernance Plan.   

Headquartered at New Delhi, the company is the largest MPLS VPN player in India. The company has network of 16 Offices, with a presence in 1300 cities.

The company has an employee strength of 2100 people with a client base of 1100. The company has clientele including Reliance capital, Bloomberg, Kotak securities, Axis Bank, Idea, Airtel, Cadbury, Samsung, HPCL, Adani group, Asian Paints and many more.

Products and Services

The company provides network integration under which it provides advanced IP routing and switching, network management, voice over IP, video conferencing, LAN and WAN connectivity (network cabling, wireless connectivity) and application installation and support.

The company offers services such as VPN connectivity, managed services, rural connectivity and corporate internet access.

Tulip Telecom also advisory and consulting services in area of IT infrastructure.

Milestones

1992- Tulip Telecom started its operation in a small flat with only 4 employees. Tulip started its business by purchasing a box of floppies and reselling them.

1994- The company gained recognition of being among top 3 software resellers. It also decided to foray in IT system integration segment.

1995-It became the largest Compaq reseller.

1996- Tulip explored the avenues in area of wireless and telecom and started its operation in Chennai.

1997-Company started its operation in Bangalore and commenced selling telecomm products. It also created expertise in the field of wireless connectivity.

1998- Company received a major order worth Rs.9 crore.

2002- Company set up connectivity in rural India, that became the world’s largest rural network and world’s first entirely wireless district Mallapuram, Kerala.

2003- Company established a new office located at Okhla.

2004-The company experimented with the established of a VPN network across the country.

2007- The company expanded its location to 800 locations. The company set up a data center in New Delhi.

2010 - Tulip Telecom Ltd won 3rd prestigious R-APDRP Project.
2011 - Iomega launches video surveillance services; partners with Tulip Telecom, MindTree.
2012 - Tulip Telecom wins Rs. 87.23 crore Order for its new Bangalore Data Center from Unique Identification Authority

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now