SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Tulip Telecom Ltd (TULIP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532691 NSE: TULIP IT - Networking | Small Cap | Tulip Telecom Share Price

BSE Share Price
Not Listed

Tulip Telecom Ltd (TULIP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532691 NSE: TULIP IT - Networking | Small Cap | Tulip Telecom Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹22 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 2
TTM EPS
₹-60
TTM Sales
₹1,835 Cr.
Book Value per Share
₹34.7
P/E Ratio
0.00
Industry PE
14
Price to Book (P/B)
0.04
Price to Sales (P/S)
0.01
EV/EBITDA
23.75
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-72.15%
Return on Capital Employed (ROCE)
-16.70%
Return on Assets (ROA)
-17.26%
Operating Profit Margin
-3.9%
Net Profit Margin
-78.52%
Gross Profit Margin
-17.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-30.13%
Operating Profit Growth (1 Year)
-
-103.33%
Net Profit Growth (1 Year)
-
-271.34%
Asset Quality
Promoter Holding
24.40%
Pledged shares (%) of Promoter's holding (%)
88.36%
Reserves
₹474 Cr.
Equity
₹29 Cr.
Face Value
₹2
All Time Low / High
₹0.94 / 250.00

Tulip Telecom stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13TTM
ROCE % 47.6%38.7%38.1%34.9%25.8%20.9%20.1%19.2%23.4%-16.7%-

Growth Parameters

Sales 2753425088411,2161,6081,9652,3512,7051,8901,835
Sales YoY Gr.-24.6%48.5%65.5%44.7%32.2%22.2%19.6%15.1%-30.1%-
Adj EPS 0.81.53.46.712.820.21621.317.6-55.8-60
YoY Gr.-97.3%129.1%97.4%91.2%57.6%-20.8%33.2%-17.1%-416.9%-
BVPS (₹) 2.13.612.919.330.746.96483.964.390.734.7
Adj Net
Profit
6.713.449.196.9185292231308255-810-871
Cash Flow from Ops. -6.1-1.9-40.813214628918933530520-
Debt/CF from Ops. -2-12.3-1.91.16.13.96.35.45.9300.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 23.9%9.2%-1.3%-30.1%
Adj EPS -261.4%-234.3%-251.8%-416.9%
BVPS52.2%24.2%12.3%40.9%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13TTM
Return on
Equity %
50.340.942.241.651.251.928.828.829.3-39.4-95.8
Op. Profit
Mgn %
3.95.813.115.820.220.925.628.127-3.97
Net Profit
Mgn %
2.53.99.711.515.218.211.813.19.4-42.8-47.4
Debt to
Equity
0.70.70.40.521.71.31.51.94.6-
Working Cap
Days
56769783749311813512154962
Cash Conv.
Cycle
233865585450638369369-34

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13
Sales274.67342.21508.17840.791,216.441,608.281,965.112,350.664,057.96945.03
Operating Expenses > + 263.92322.27441.75708970.821,333.761,461.641,690.092,961.96981.50
Manufacturing Costs1.891.447.532.094.594.645.619.4222.4610.73
Material Costs251.83307.96413.82655.35897.691,150.991,295.261,518.752,613.18837.34
Employee Cost 5.116.199.2529.4233.5463.9575.6889.02198.6877.97
Other Costs > 5.086.6811.1521.1435114.1885.1072.89127.6355.46
Operating Profit > 10.7519.9466.42132.79245.63274.52503.47660.581,096-36.47
Operating Profit Margin (%) 3.9%5.8%13.1%15.8%20.2%17.1%25.6%28.1%27.0%-3.9%
Other Income > + 0.180.631.182.3523.0495.4325.033.776.273.41
Exceptional Items > 0000000068.46-482.49
Interest > 2.153.536.3513.0725.8346.2171.5985.30276.86134.84
Depreciation > 0.7114.3015.8441.8041.43135.29170.53335.88134.48
Profit Before Tax > 8.0616.0456.95106.23201.04282.31321.63408.52557.99-784.87
Tax > 1.302.657.979.2713.7732.7389.94100.07124.92-42.87
Profit After Tax 6.7613.3948.9896.96187.27249.58231.69308.46433.06-742
PAT Margin (%) 2.5%3.9%9.6%11.5%15.4%15.5%11.8%13.1%10.7%-78.5%
Adjusted EPS (₹)0.81.53.46.712.917.216.021.329.9-51.2
Dividend Payout Ratio (%)0%0%5.90%6%3.10%4.70%10%7.50%0%0%

Valuation of Tulip Telecom - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13

Equity and Liabilities

Shareholders Fund + 18.7032.61186.57279.48445.13680.39927.591,216.511,399.38657.38
Share Capital 12122929292929292929
Reserves 6.7020.61157.57250.48416.13651.39898.591,187.511,370.38628.38
Debt +12.2823.7675.58141.60893.821,122.451,188.571,169.411,574.491,947.56
Long Term Debt12.2823.7675.58141.60893.821,122.451,188.57928.111,126.421,587.57
Short Term Debt0000000241.31448.07359.99
Minority Interest0000000000
Trade Payables26.4836.0125.7827.2334.34164.1388.40111.65282.79102.17
Others Liabilities 12.1919.2619.8134.7937.66116.53195.72770.821,308.631,324.30
Total Liabilities 69.65111.64307.74483.091,410.962,083.492,400.273,268.404,565.294,031.41

Fixed Assets

Net Fixed Assets +6.1316.4172.72227.12379.95836.641,207.861,360.161,838.852,642.89
Gross Block8.2219.4680.02250.03444.66942.741,449.241,772.062,586.623,524.30
Accumulated Depreciation2.093.057.3022.9164.71106.10241.38411.91747.77881.41
CWIP 03.21022.62139.09377.2195.06291.97742.820
Investments 0.020.022.020.020.081.511.84378.22226.45225.78
Inventories18.4320.5626.2520.5270.1991.6468.7999.25294.99143.16
Trade Receivables39.3760.16145.68139.78199.15321.77530.24630.71970.80897.22
Cash Equivalents 3.048.8146.7536.46593.23345.79345.56249.7652.9221.92
Others Assets 2.652.4714.3236.5629.26108.93150.93258.33438.46100.44
Total Assets 69.65111.64307.74483.091,410.962,083.492,400.273,268.404,565.294,031.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13
Cash Flow From Operating Activity + -6.10-1.93-40.75132.35146.09288.99188.55335.35457.7910.02
PBT 7.9216.0456.78106.23201.04282.31365.47409.60489.67-777.86
Adjustment 1.672.060.9418.1937.0823.3151.91152.52489.49782.89
Changes in Working Capital -15.69-20.54-97.945.18-91.87-15.88-227.65-225.71-521.2312.84
Tax Paid 00.52-0.173.98-0.18-0.070000
Cash Flow From Investing Activity + -3.89-20.11-95.60-177.04-847.66-269-107.55-814.74-1,054.18-170.84
Capex -2.90-14.50-57.43-170.36-194.64-736.26-224.35-512.21-1,265.47-203.49
Net Investments -0.010-22.41-0.01-1.420-376.38220.230.67
Others -0.98-5.61-36.17-9.10-653.01468.68116.8073.85-8.9531.98
Cash Flow From Financing Activity + 10.1621.95136.9746.15704.9367.5664.69453.94387.09159.23
Net Proceeds from Shares 41494.800000000
Net Proceeds from Borrowing 0.103.44-2.3449.70-6.49-12.05-11.59507.3879.82364.94
Interest Paid -2.15-3.53-6.35-13.07-25.83-46.21-71.59-85.30-276.86-134.84
Dividend Paid 00-2.90-5.80-5.80-13.57-23.20-23.2000
Others 8.218.0453.7515.33743.05139.39171.0755.06584.13-70.88
Net Cash Flow 0.18-0.090.621.463.3687.54145.69-25.45-209.31-1.60

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Sep'12Mar'13
Ratios
ROE (%)50.752.3544.7341.6251.744.3528.8228.7733.11-72.15
ROCE (%)47.5738.6838.0934.9325.7820.9120.0719.2323.4-16.7
Asset Turnover Ratio5.543.782.432.131.280.920.880.831.040.22
PAT to CFO Conversion(x)-0.9-0.14-0.831.360.781.160.811.091.06N/A
Working Capital Days
Receivable Days36.905373.806250.9059.1079.1090.1072360.70
Inventory Days14.1020.8016.8010.2013.6018.4014.9013.1017.7084.60
Payable Days30.803727.3014.8012.5031.5035.602427.6083.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *26.6946.0155.0992.400.0090.2789.2289.0888.9688.36
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tulip Telecom Ltd FAQs

The current trading price of Tulip Telecom on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Tulip Telecom stood at ₹22.18 Cr

The latest P/E ratio of Tulip Telecom as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Tulip Telecom as of 31-Dec-1969 is 0.04.

The 52-week high of Tulip Telecom is ₹1.55 and the 52-week low is ₹1.41.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tulip Telecom is ₹1,835 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Tulip Telecom Ltd

Tulip Telecom, incorporated in 1992,  is a data telecom service and IT solutions provider. The company offers an innovative IP based infrastructural solutions to its customers. Tulip provides network integration (NI), corporate data connectivity (MPLS VPNs and Internet) within and outside India, infrastructure management services and IT consulting services to enterprises.   

The company also specializes in providing eGovernance infrastructure and has worked on numerous projects for the Government of India's National eGovernance Plan.   

Headquartered at New Delhi, the company is the largest MPLS VPN player in India. The company has network of 16 Offices, with a presence in 1300 cities.

The company has an employee strength of 2100 people with a client base of 1100. The company has clientele including Reliance capital, Bloomberg, Kotak securities, Axis Bank, Idea, Airtel, Cadbury, Samsung, HPCL, Adani group, Asian Paints and many more.

Products and Services

The company provides network integration under which it provides advanced IP routing and switching, network management, voice over IP, video conferencing, LAN and WAN connectivity (network cabling, wireless connectivity) and application installation and support.

The company offers services such as VPN connectivity, managed services, rural connectivity and corporate internet access.

Tulip Telecom also advisory and consulting services in area of IT infrastructure.

Milestones

1992- Tulip Telecom started its operation in a small flat with only 4 employees. Tulip started its business by purchasing a box of floppies and reselling them.

1994- The company gained recognition of being among top 3 software resellers. It also decided to foray in IT system integration segment.

1995-It became the largest Compaq reseller.

1996- Tulip explored the avenues in area of wireless and telecom and started its operation in Chennai.

1997-Company started its operation in Bangalore and commenced selling telecomm products. It also created expertise in the field of wireless connectivity.

1998- Company received a major order worth Rs.9 crore.

2002- Company set up connectivity in rural India, that became the world’s largest rural network and world’s first entirely wireless district Mallapuram, Kerala.

2003- Company established a new office located at Okhla.

2004-The company experimented with the established of a VPN network across the country.

2007- The company expanded its location to 800 locations. The company set up a data center in New Delhi.

2010 - Tulip Telecom Ltd won 3rd prestigious R-APDRP Project.
2011 - Iomega launches video surveillance services; partners with Tulip Telecom, MindTree.
2012 - Tulip Telecom wins Rs. 87.23 crore Order for its new Bangalore Data Center from Unique Identification Authority

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×