Agnite Education Ltd - Stock Valuation and Financial Performance

BSE: 532358 | NSE: TELEDATAGL | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Agnite Education

M-Cap below 100cr DeciZen not available

Agnite Education stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.2 Cr.
52-wk low:
0.5
52-wk high:
0.5

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Agnite Education:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Jun'01Dec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11TTM
ROCE % 8.5%35.4%22.5%54.6%22.8%41.4%39.7%8.1%3.8%-0.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.916.4482325668941,01372541031.90
Sales YoY Gr.-84.7%192.4%383.8%143.8%58%13.4%-28.4%-43.5%-92.2%-
Adj EPS 1.86.13.720.37.915.413.83.30.6-0.2-0.1
YoY Gr.-243.3%-38.8%443.3%-61.1%94.1%-10.2%-75.8%-83.2%-130.4%-
BVPS (₹) 20.519.222.949.951.121.632.336.736.224.134.8
Adj Net
Profit
2.17.510.876.912226427165.611.1-3.3-2
Cash Flow from Ops. 6.56.313.977.8210255-167-359-1403.6-
Debt/CF from Ops. 00.40.10.10.40.2-2.1-1.4-4.8122.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.3%-43.7%-68.4%-92.2%
Adj EPS -177%-146.4%-123.1%-130.4%
BVPS1.8%-14%-9.3%-33.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'01Dec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11TTM
Return on
Equity %
8.637.622.856.624.945.153.49.71.6-0.7-0.3
Op. Profit
Mgn %
76.585.766.941.733.534.330.913.717.4-10.9NAN
Net Profit
Mgn %
23.445.922.533.221.529.526.89.12.7-10.3-INF
Debt to
Equity
00.100.10.10.10.60.70.90.9-
Working Cap
Days
019618210794781955801,49914,8410
Cash Conv.
Cycle
013561-324-234-439-768-1,176-13,100-24,8580

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Agnite Education Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.7
TTM Sales (₹ Cr.) 0 413
BVPS (₹.) 34.8 36.1
Reserves (₹ Cr.) 646 671
P/BV 0.01 0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.46 / 0.49
All Time Low / High (₹) 0.31 / 74.65
Market Cap (₹ Cr.) 9.2
Equity (₹ Cr.) 39.3
Face Value (₹) 2
Industry PE 35.4

Management X-Ray of Agnite Education:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *99.0499.0499.0499.0499.0499.0499.0499.0499.0499.04
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Agnite Education

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'01Dec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11
Sales8.8824.5959.95232.01565.58893.631,013.01725.12409.8647.87
Operating Expenses 2.093.6223.03137.24376.19594.81729.30627.20351.2353.24
Manufacturing Costs0.100.272.020.380.755.726.933.972.091.09
Material Costs0012.460000000
Employee Cost 1.161.2722.8612.0810.5012.6013.026.073.53
Other Costs 0.822.086.55134363.37578.59709.77610.21343.0748.62
Operating Profit 6.7920.9836.9294.76189.39298.82283.7197.9258.63-5.37
Operating Profit Margin (%) 76.5%85.3%61.6%40.8%33.5%33.4%28.0%13.5%14.3%-11.2%
Other Income 0.010.120.050.1710.9713.4023.4316.410.202.31
Interest 0.020.090.690.751.8011.141434.9054.090.08
Depreciation 4.519.5921.6818.4874.6126.816.262.232.111.57
Exceptional Items 00-9.620000000
Profit Before Tax 2.2711.424.9775.71123.95274.27286.8877.202.63-4.71
Tax 0.190.200.440.190.5816.1836.378.090.400.32
Profit After Tax 2.0811.224.5375.52123.37258.09250.5169.112.23-5.03
PAT Margin (%) 23.4%45.6%7.6%32.6%21.8%28.9%24.7%9.5%0.5%-10.5%
Adjusted EPS (₹)1.89.11.620.08.015.012.73.50.1-0.3
Dividend Payout Ratio (%)20%10%45%8%6%1%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'01Dec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11

Equity and Liabilities

Shareholders Fund 24.3435.7282.84188.90787.46371.17634.19720.76712.24710.20
Share Capital 9.471028.8637.86153.9734.3339.3339.3339.3339.33
Reserves 14.8725.7253.98151.04633.49336.84594.86681.43672.91670.87
Minority Interest0000000000
Debt0.273.831.8510.0891.3550.68348.21509.01663.37663.69
Long Term Debt0.273.831.8510.0891.3550.68348.21509.01663.37663.69
Short Term Debt0000000000
Trade Payables0.302.8914.5643.42132.8789.86276.56305.65756.34743.77
Others Liabilities 0.601.490.951.7412.13114.22119.71144.7848.3451.78
Total Liabilities 25.5143.93100.19244.131,023.80625.931,378.671,680.202,180.292,169.44

Fixed Assets

Gross Block24.3435.0372.9787.93274.83168.67194.47198.14195.78195.69
Accumulated Depreciation6.9716.5547.8566.33140.9492.3297.5899.46100.34101.51
Net Fixed Assets17.3718.4825.1221.60133.8976.3596.8998.6895.4494.18
CWIP 01.508.050001.700.0107.44
Investments 0.620.621.2352.07441.94127.80129.22129.26125.09125.09
Inventories2.6702.910000000
Trade Receivables2.9919.3824.7072.82155.72135.54686.961,145.501,699.841,670.97
Cash Equivalents 0.263.4425.3975.06252.81235.05257.2739.775.773.85
Others Assets1.600.5012.8022.5839.4351.19206.63266.98254.15267.91
Total Assets 25.5143.93100.19244.131,023.80625.931,378.671,680.202,180.292,169.44

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'01Dec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11
Cash Flow From Operating Activity 6.509.4917.3677.84209.71255.11-167.26-359.10-139.695.40
PBT 2.2711.4214.6075.71123.95274.27286.8877.202.63-1.07
Adjustment 4.6410.3925.5822.6784.6326.7919.8721.1063.500.04
Changes in Working Capital -0.41-12.31-22.8-20.541.37-41.14-466.9-454.9-205.483.34
Tax Paid 0000-0.25-4.81-7.11-2.50-0.343.09
Cash Flow From Investing Activity -13.48-10.59-32.81-65.61-575.76-180.82-12.1113.944.33-7.61
Capex -13.46-10.70-31.47-14.96-186.90-10.25-28.87-2.310.17-7.90
Net Investments -0.020-1.3400-56.360000
Others 00.110-50.65-388.85-114.2116.7616.254.160.29
Cash Flow From Financing Activity 7.124.2838.4636.88544.6567.83201.59127.66101.360.29
Net Proceeds from Shares 7.501.2543.3836.96483.9764.873.05000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.02-0.09-0.69-0.76-1.56-3.71-7.57-33.11-53-0.03
Dividend Paid 0-0.41-1.74-5.66-0.01-7.57-1.66-0.0200
Others -0.363.52-2.506.3362.2514.24207.77160.79154.360.32
Net Cash Flow 0.143.1823.0149.11178.60142.1222.22-217.50-34-1.92
PARTICULARSJun'01Dec'02Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Sep'11
Ratios
ROE (%)8.7137.87.6755.6225.2744.5549.8310.20.31-0.71
ROCE (%)9.4836.289.1553.9423.3443.5542.5510.134.35-0.34
Asset Turnover Ratio0.350.710.831.350.891.081.010.470.210.02
PAT to CFO Conversion(x)3.130.853.831.031.70.99-0.67-5.2-62.64N/A
Working Capital Days
Receivable Days1231661347774591484611,2670
Inventory Days1100180000000
Payable Days002560000000

Agnite Education Ltd Stock News

Agnite Education Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Agnite Education on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Agnite Education stood at ₹9.24.
The latest P/E ratio of Agnite Education as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Agnite Education as of 01-Jan-1970 05:30 is 0.01.
The 52-week high of Agnite Education is ₹0.49 and the 52-week low is ₹0.46.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Agnite Education is ₹0.00 ( Cr.) .

About Agnite Education Ltd

Teledata Informatics, incorporated in 1990 is a global software solutions company providing enterprise-wide solutions for the Education, Energy and Telecom sectors. Since it’s, the company has demonstrated a first-rate growth to emerge as the global leader in its markets. With its subsidiaries and operations managed from 48 countries, 166 locations, Teledata Informatics Ltd has acquired a unique multinational character. In order to provide enterprise-wide solutions and services in Education, Energy / Utility verticals, the dependence on the domain expertise is more. It uses the services of domain experts not only for the software solutions and services, but also for the current and future requirements of the clients in that vertical. Its continuous R&D work in chosen business verticals are done to offer solutions that generate sustainable growth and business value among its clients. This helps it to be the market leader in these verticals and also allows it to make its customers more successful.

The equity shares of the company are listed at the BSE and NSE. The GDRs issued by the company were listed at the Luxemburg stock exchange. Teledata Informatics Ltd has more than 105,000 shareholders across India.

Services and solutions offered by the company

Teledata Informatics Ltd has started to provide software solutions and services for Education, Utility / Energy verticals for over a decade. Based on customers' requirements and feed back, Teledata team could improve and add on more features and developed robust ERP software products in these verticals. Continuous R&D work on real time applications, helps to improve the usability of these added features. 

  • Education- Teledata Informatics has a commitment to bridge the DIGITAL DIVIDE and make the IT Education and the IT enabled education, a reality in India. In order to offer high quality products and services, Teledata Informatics Ltd has undergone a rigorous quality screening process for design, delivery and support systems of the services offered, which are tested and certified by one of the world’s Leading Quality Certifying Agency, Lloyd’s Register Quality Assurance Ltd, London. Teledata Informatics, jointly under the guidance of Ministry of Human Resources Development, Government of India has implemented huge projects in Nagaland, Arunachal Pradesh and other states in India. Teledata Informatics Ltd has exclusively developed software for this purpose, and provides extensive e-Governance support to the administration. 
  • e-Governance at Utkal University, one of the oldest and largest Universities in the country, is an example of one of our most coveted and complex projects. Other initiatives of the Indian Government, such as Sarva Shiksha Abhiyan (SSA), Computer Aided Learning (CAL), Computer Learning and Training Programs (CLTP), in the Central & North Eastern States are also being implemented by us. These several upcoming projects in the educational field augur well for Teledata Informatics Ltd’s future.
  • Indian Government is collecting cess to implement educational system project in many states of India. The project is implemented through Sarva Shiksha Abhiyan (SSA). Teledata Informatics is implementing such SSA projects in various states in India. 
  • Utilities- its Utilities division provides software solutions to Power Generation, Electric and Gas Distribution companies. Utilities have been identified as one of the global challenges in the years ahead; Teledata Informatics has targeted this vertical as one of the key areas of growth and is committed to make significant investments which is expected to yield results in the future.
  • The company is focusing on providing value-added technology solutions in Energy Loss Computation, Preventing Energy Thefts, and Phased Implementation coupled with the state-of-the-art hardware & software technology. In addition, the company is working towards establishing itself in the alternate energy sources segment by owning and operating windmills.
  • Others- Teledata Informatics works on industry and serviceable know-how , primary technology practices to help its clients to convert their business processes into valuable business processess which would augment their financial performance.
  • Teledata Informatics Contraktsoft is a solution developed for the construction and contracting segment. This solution has evolved over a long period, with many customers contributing to its development. Today Contraktsoft incorporates the best business practices in this segment as the same has been imbibed from a range of customers across all types of contracting businesses.
  • Teledata Informatics also has a software solution for Fuel Station Management and Supply -chain management in oil production and distribution. This product provides an inventory and accounting software in a typical fuel station and when combined with the logistics solutions, the end-to-end ERP application is derived with inbuilt features including Freight Forwarding, Road Haulage, Warehousing and Supply-chain management.
  • The company’s subsidiary Fxa World Plc, London offers a revolutionary suite of online services designed to reduce the costs and risks involved in international transactions. These services include Trade Finance, CBC Assured Trading, delivered in partnership with the Commonwealth Business Council, Documentary Bills Collection and the unique member-to-member Online Currency Exchange – where highly competitive exchange rates are set by the members themselves. It is part of Teledata Informatics since 2006. 

Subsidiaries

The subsidiaries of the company include Teledata Education Management System India, Insoft Systems Singapore, eSys Technologies Singapore. Teledata Education and Research Foundation India, i-Max Networks UK, VEDA India, PT Teledata Energy Services Indonesia, Net Eng Tel Company Thailand.

Awards/Achievements

  • Teledata Informatics Ltd has been awarded the ISO 9001:2000 quality management system certification. The certification has been approved by Lloyd's Register Quality Assurance. The UK Quality Management System (UKAS) and JAB Quality Systems accredit the certificate.
  • Teledata Informatics Ltd has been appraised at CMMi Level 5 (SW/SE) Version 1.1, a label developed by the Software Engineering Institute (SEI).
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.