SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Birlasoft (India) Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Birlasoft (I)-Amalga Share Price

BSE Share Price
Not Listed

Birlasoft (India) Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Birlasoft (I)-Amalga Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹478 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
21.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
36.90%
Return on Capital Employed (ROCE)
54.04%
Return on Assets (ROA)
21.47%
Operating Profit Margin
24.2%
Net Profit Margin
15.06%
Gross Profit Margin
25.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.87%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
23.7%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
20.5%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹193 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Birlasoft (India) . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -5.4%9.9%-8.4%-17.3%-30%13.9%55.5%133.4%63%54%-

Growth Parameters

Sales 197275327352324372399468460478478
Sales YoY Gr.-39.7%18.8%7.8%-8.1%15%7.2%17.3%-1.7%3.9%-
Adj EPS -14.80.8-41.6-6.1-20.90.314.681.317.121.70
YoY Gr.-NA-5507.8%NANANA4924.1%457.7%-79%27.4%-
BVPS (₹) 78.577.539.7-17.9-12.2-11.92.582.95371.40
Adj Net
Profit
-6.70.4-18.7-2.8-29.30.420.411453.568.20
Cash Flow from Ops. 12.16.412.510.813.612.76071.178.163.3-
Debt/CF from Ops. 1.99.16.695.46.30.70.100-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.4%8.1%6.2%3.9%
Adj EPS NANA14.3%27.4%
BVPS-1.1%NA206.5%34.8%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-17.21-68-49.4233.3-2.4-308.5190.437.9350
Op. Profit
Mgn %
2.26.31.39.8-0.76.91127.121.124.2NAN
Net Profit
Mgn %
-3.40.1-5.7-0.8-9.10.15.124.311.614.30
Debt to
Equity
0.61.74.6-12.2-4.3-4.811.70.100-
Working Cap
Days
106948875807671681091540
Cash Conv.
Cycle
0-12-11-2634-26-189190

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales196.86275.04326.75352.15323.64372.15398.87467.78459.88477.67
Operating Expenses > + 192.76257.99322.50350.34326.03346.31355.18343.30369.04365.29
Manufacturing Costs5.778.9511.8913.6921.0414.9817.102123.6022.99
Material Costs1.580000000.290.146.40
Employee Cost 114.98165.61223221.57247.70267.23255.08254.41270.44270.99
Other Costs > 70.4383.4287.61115.0857.3064.108367.5974.8664.92
Operating Profit > 4.1017.054.251.81-2.3925.8443.69124.4890.84112.37
Operating Profit Margin (%) 2.1%6.2%1.3%0.5%-0.7%6.9%11.0%26.6%19.8%23.5%
Other Income > + 2.402.674.640.631.020.320.882.5117.5110.21
Exceptional Items > 0000000000
Interest > 1.812.936.167.547.707.876.222.121.540.87
Depreciation > 9.6712.2816.9418.8520.6217.8614.8115.8716.5316.20
Profit Before Tax > -4.984.51-14.21-23.95-29.690.4423.54108.9990.27105.51
Tax > 1.673.072.281.60-0.390.053.36-3.5530.5633.56
Profit After Tax -6.651.44-16.49-25.55-29.310.3920.18112.5559.7171.95
PAT Margin (%) -3.4%0.5%-5.1%-7.3%-9.1%0.1%5.1%24.1%13.0%15.1%
Adjusted EPS (₹)-14.83.2-36.7-56.8-20.90.314.480.419.023.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%15.80%16.30%

Valuation of Birlasoft (I)-Amalga - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 35.3335.9119.19-8.03-17.09-16.703.48116.02166.08223.88
Share Capital 4.504.504.504.501414141431.3531.35
Reserves 30.8331.4114.69-12.53-31.09-30.70-10.52102.02134.72192.52
Debt +22.6657.4481.6797.8164.5573.3937.372.870.970
Long Term Debt22.6657.4481.6797.814.835.836.072.870.970
Short Term Debt000059.7167.5631.31000
Minority Interest0000000000
Trade Payables34.1446.5237.6040.050.3143.8138.9632.4131.4336.80
Others Liabilities 13.4814.3720.7820.1579.2130.2939.6616.1090.19121.05
Total Liabilities 105.61154.25159.23149.99126.97130.78119.47167.40288.66381.73

Fixed Assets

Net Fixed Assets +37.234578.4777.5549.7940.4935.6933.8724.4033.99
Gross Block61.0880.71129.15145.92151.62159.96169.53169.02173184.94
Accumulated Depreciation23.8535.7150.6868.37101.83119.47133.84135.15148.60150.95
CWIP 8.9315.720.620.48000.120.0915.160
Investments 00000.080.344.562.3527.2960.80
Inventories7.68000000000
Trade Receivables35.0254.6433.1023.8227.2635.8323.0144.7671.4279.22
Cash Equivalents 2.245.434.151.474.886.826.9930.0348.5657.26
Others Assets 14.5133.4742.8946.6644.9647.3049.1056.30101.83150.45
Total Assets 105.61154.25159.23149.99126.97130.78119.47167.40288.66381.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + 12.066.3512.4510.8313.6312.6660.0171.0978.1063.27
PBT -4.983.65-14.44-24.09-29.690.4423.54108.9990.27105.51
Adjustment 11.4218.1423.9334.2328.6029.5321.3517.4121.8214.86
Changes in Working Capital 7.82-9.797.388.2318.42-13.2919.78-37.51-26.66-15.21
Tax Paid -2.19-5.64-4.42-7.54-3.70-4.02-4.66-17.81-7.34-41.89
Cash Flow From Investing Activity + -19.22-36.40-33.32-11.51-4.04-9.06-14.59-12.35-64.37-55.80
Capex -19.30-36.49-33.52-14.17-4.03-8.87-10.19-13.49-25.85-8.04
Net Investments 00-000-0.26-4.560-28.36-32.92
Others 0.080.090.202.66-0.010.070.161.14-10.16-14.84
Cash Flow From Financing Activity + 3.8233.2419.590.18-8.78-1.88-45.25-35.86-10.60-14.63
Net Proceeds from Shares 00001300000
Net Proceeds from Borrowing 3.8321.605.10-1.06000000
Interest Paid -1.54-2.24-5.59-7.29-7.57-7.72-5.96-1.77-1.26-0.52
Dividend Paid 00000000-4.70-10.19
Others 1.5313.8820.098.53-14.215.84-39.29-34.09-4.64-3.92
Net Cash Flow -3.343.19-1.28-0.500.801.720.1722.873.13-7.16

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-17.154.1-62.52N/AN/AN/A0188.3642.3336.9
ROCE (%)-5.399.91-8.39N/AN/AN/A55.49133.3863.0154.04
Asset Turnover Ratio1.942.122.082.282.342.893.193.262.021.43
PAT to CFO Conversion(x)N/A4.41N/AN/AN/A32.462.970.631.310.88
Working Capital Days
Receivable Days71.1059.504929.5028.8030.9026.9026.4046.1057.60
Inventory Days15.70000000000
Payable Days7,249.90000000001,946.30

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Birlasoft (India) Ltd. - (Amalgamated) FAQs

The current trading price of Birlasoft (I)-Amalga on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Birlasoft (I)-Amalga stood at ₹0.00 Cr

The latest P/E ratio of Birlasoft (I)-Amalga as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Birlasoft (I)-Amalga as of 31-Dec-1969 is 0.00.

The 52-week high of Birlasoft (I)-Amalga is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Birlasoft (I)-Amalga is ₹478 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Birlasoft (India) Ltd. - (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×