MoneyWorks4Me

Compulink Systems Ltd (COMSYS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532688 NSE: COMSYS IT - Software | Small Cap | Compulink Systems Share Price

BSE Share Price
Not Listed

Compulink Systems Ltd (COMSYS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532688 NSE: COMSYS IT - Software | Small Cap | Compulink Systems Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹58 Cr.
Current Price
₹0
52-Week Low / High
₹53 / 64
TTM EPS
₹-2.6
TTM Sales
₹10.7 Cr.
Book Value per Share
₹17.3
P/E Ratio
0.00
Industry PE
20.8
Price to Book (P/B)
3.25
Price to Sales (P/S)
5.44
EV/EBITDA
-110.59
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-15.76%
Return on Capital Employed (ROCE)
-17.32%
Return on Assets (ROA)
-12.37%
Operating Profit Margin
-29%
Net Profit Margin
-24.24%
Gross Profit Margin
-15.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-22.05%
Operating Profit Growth (1 Year)
-
-385.62%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
36.07%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹8 Cr.
Equity
₹10.4 Cr.
Face Value
₹10
All Time Low / High
₹8.78 / 79.30

Compulink Systems stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % 26.6%34.2%28.1%-16.3%1.9%7.3%-5%-

Growth Parameters

Sales 5.3812.99.414.717.613.711
Sales YoY Gr.-53.1%60%-26.7%56.2%19.5%-22.1%-
Adj EPS 3.24.15.9-4.10.12-1.6-0.4
YoY Gr.-29.6%43.2%-169.8%NA1533.3%-181.6%-
BVPS (₹) 11.313.218.127.627.728.827.926.7
Adj Net
Profit
1.22.43.6-4.30.12-1.7-0
Cash Flow from Ops. 002.8-1.70.14.20.1-
Debt/CF from Ops. 001.800021.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA11.3%13.3%-22.1%
Adj EPS NA-182.8%NA-181.6%
BVPSNA16.1%0.4%-3.2%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
26.733.930.7-19.10.46.7-5.5-1.5
Op. Profit
Mgn %
38.540.736-24.914.120.9-12.910.4
Net Profit
Mgn %
23.429.528.1-45.30.911.5-12.1-3.8
Debt to
Equity
0.1-00.40000.1-
Working Cap
Days
01561762792012062780
Cash Conv.
Cycle
0959316088871300

Valuation of Compulink Systems - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Sales12.949.6314.9718.2014.40
Operating Expenses > + 9.2212.8014.7016.7418.57
Manufacturing Costs0.260.590.950.941
Material Costs00000
Employee Cost 4.546.297.268.7410.69
Other Costs > 4.425.916.497.066.89
Operating Profit > 3.72-3.170.261.46-4.17
Operating Profit Margin (%) 28.8%-33.0%1.8%8.0%-29.0%
Other Income > + 0.020.360.701.112.27
Exceptional Items > 00000
Interest > 0.120.610.290.190.31
Depreciation > 0.842.062.172.172.19
Profit Before Tax > 2.78-5.48-1.500.21-4.40
Tax > 0.25-0.250.130.23-0.91
Profit After Tax 2.53-5.23-1.64-0.01-3.49
PAT Margin (%) 19.6%-54.3%-11.0%-0.1%-24.2%
Adjusted EPS (₹)3.9-5.0-1.6-0.0-3.4
Dividend Payout Ratio (%)25.50%0%0%-3,989.50%0%
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund + 12.6328.0525.8424.8620.87
Share Capital 9.1110.3710.3710.3710.37
Reserves 3.5117.6815.4714.4910.50
Debt +4.92-0.24002.92
Long Term Debt4.92-0.24002.92
Short Term Debt00000
Minority Interest00000
Trade Payables1.242.061.661.962.42
Others Liabilities 1.970.651.152.590.83
Total Liabilities 20.7530.5128.6529.4127.05

Fixed Assets

Net Fixed Assets +3.7515.3613.7013.7212.80
Gross Block6.0519.7520.2521.4822.40
Accumulated Depreciation2.304.396.557.769.60
CWIP 8.3200.760.780.52
Investments 0.040.040.040.040.04
Inventories00000
Trade Receivables6.194.937.047.466.33
Cash Equivalents 1.076.684.064.403.96
Others Assets 1.383.503.043.023.40
Total Assets 20.7530.5128.6529.4127.05
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity + 2.11-2.38-1.272.90-2
PBT 2.78-5.48-1.500.21-4.40
Adjustment 1.312.532.052.483.33
Changes in Working Capital -1.730.79-1.710.89-0.06
Tax Paid -0.25-0.22-0.11-0.69-0.87
Cash Flow From Investing Activity + -7.94-4.57-1.53-1.96-0.75
Capex -7.95-4.80-1.28-2.22-1.05
Net Investments 00000
Others 0.010.23-0.250.260.29
Cash Flow From Financing Activity + 6.0912.54-0.08-0.612.31
Net Proceeds from Shares -0.0527.24000
Net Proceeds from Borrowing 00002.92
Interest Paid -0.08-0.45000
Dividend Paid -0.59-0.610-0.61-0.61
Others 6.81-13.64-0.080-0
Net Cash Flow 0.265.59-2.880.33-0.44
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)26.36-29.28-6.49-0.05-15.76
ROCE (%)16.57-22.44-4.821.69-17.32
Asset Turnover Ratio0.620.380.510.630.51
PAT to CFO Conversion(x)0.83N/AN/AN/AN/A
Working Capital Days
Receivable Days174.60210.70145.90145.30174.70
Inventory Days00000
Payable Days00000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Compulink Systems Ltd FAQs

The current trading price of Compulink Systems on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Compulink Systems stood at ₹58.33 Cr

The latest P/E ratio of Compulink Systems as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Compulink Systems as of 31-Dec-1969 is 2.11.

The 52-week high of Compulink Systems is ₹63.80 and the 52-week low is ₹53.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Compulink Systems is ₹10.82 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Compulink Systems Ltd

Compulink was born in 1996 - as a Pvt. Company with the vision ‘to create PRIDE in the stakeholders that associate with it.' Such stakeholders include customers, employees, shareholders and society. Compulink is an ‘IP led organization' that believes that creating original IP lies at the foundation of its business model, be it   products, services or consulting.

Performance optimization is at the core of all its offerings. Compulink's mission is to help organizations' achieve performance as envisioned. They partner with organizations to orchestrate performance through our products, services and consulting & training.

Compulink Services meet the IT needs of organizations by creating systems that power internal business processes. it also work with software product development companies that leverage our expertise to gain cost and time advantages.   Its range of services across verticals - financial, healthcare, high technology, publishing, manufacturing, education, and government encompass the complete application life cycle - design, development, testing, maintenance and support . It has a proven track record in specialized services such as Outsourced Product Development, product maintenance, migration, Sharepoint services and mobile applications.

Products:

  • Whizible Strategy 
  • Whizible Initiatives
  • Whizible HCM
  • Whizible Engineering 

Services:

  • OPD
  • Application Modernization
  • Application Maintenance
  • Migration
  • Testing
  • SharePoint
  • Mobile Applications
  • Amazing Webstore

Milestones:

  • 2008 Whizible HCM and version 8 of Whizible Execution Launched. Compulink enters more markets in the Asia-Pac region including Malaysia, Vietnam and China. Partner signed up in  the Middle East Market.
  • 2007 Range of products and solutions based on WHIZ Framework and Whizible launched. Foray into Complete Solution for Microfinance, Initiatives Management, Strategy Management, in addition to Execution Management and Project Server 2007 based Whizible 2007. First ‘Whizible User and Partner Conference’ held in Pune, India.
  • 2006 Becomes ‘Microsoft Gold Certified Partner’, First to Market Partner and member of its Technology Adoption Program (TAP) and Partner Advantage Program (PAP). Subsidiaries in Redmond, WA, USA and Singapore operational.
  • 2005 Successful IPO, listed on National Stock Exchange and Bombay Stock Exchange. State of the Art Corporate Campus at Rajiv Gandhi IT Park, Hinjewadi, Pune inaugurated. Compulink and Microsoft launch Enterprise Project Management Solution
  • 2004 Compulink assessed at SEI CMM Level 4. Winner of NASSCOM Innovation Award in 2005. Established subsidiary in UK - Compulink Europe. 24x7 Global Support Center inaugurated
  • 2001 Compulink launches Flagship product ProjectByNet
  • 2000 ISO 9001:2000 certification by TUV Germany
  • 1996 Compulink incorporated as a Private Limited Company 

Achievements/ recognition:

  • Nominated as one of ‘100 Innovators’ by NASSCOM in 2007.
  • Winner of 'Technical Innovation' and 'Sales & Marketing' awards at the Microsoft Worldwide Partner Conference.
  • Nominated as Finalist for Microsoft's 'Partner of the Year' Award.
  • Winner of NASSCOM innovation award in 2005.
  • Compulink's Whizible PBNâ„¢ - the first 'Enterprise Project and Process Automation' product to receive 'NSTL Tested' certification from India.
  • Whizible PBN - winner of the CSI-Wipro Award for the Best Packaged Application
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now