SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Elitecore Technologies Pvt.Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Elitecore Techno. Share Price

BSE Share Price
Not Listed

Elitecore Technologies Pvt.Ltd - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: IT - Software | Small Cap | Elitecore Techno. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹147 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
20.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
19.89%
Return on Capital Employed (ROCE)
30.87%
Return on Assets (ROA)
11.04%
Operating Profit Margin
10.6%
Net Profit Margin
6.51%
Gross Profit Margin
12.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
12.93%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
25.6%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
10.47%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹43 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Elitecore Technologies Pvt. - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 13.5%28.7%34.4%7.7%9.8%27.3%30.9%-

Growth Parameters

Sales 53.977.112050.772.6131147147
Sales YoY Gr.-43.1%55.7%-57.7%43.1%79.9%12.9%-
Adj EPS 8.64.86.53.12.97.690
YoY Gr.--44.7%37.2%-51.9%-6.7%159%18.3%-
BVPS (₹) 40.221.528.131.234.242.751.70
Adj Net
Profit
4.91216.43.237.89.20
Cash Flow from Ops. -7.316.32.1-4.56.213.81.9-
Debt/CF from Ops. -0.200-1.82.80.43.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA13.9%42.7%12.9%
Adj EPS NA13.5%41.9%18.3%
BVPSNA19.2%18.3%21.2%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
10.82426.36.2919.819.10
Op. Profit
Mgn %
9.416.619.410.48.19.610.6NAN
Net Profit
Mgn %
9.115.613.76.34.166.20
Debt to
Equity
0000.30.50.10.1-
Working Cap
Days
01551353472431451410
Cash Conv.
Cycle
08895-2,132-2,694-9-220

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales53.8877.09119.9950.7272.58130.59147.47
Operating Expenses > + 48.9064.7696.7045.4766.70118.13131.81
Manufacturing Costs1.882.4831.97001.872.55
Material Costs10.2115.96000-0.19-0.82
Employee Cost 21.1824.2332.570044.9153.13
Other Costs > 15.6322.0932.1645.4766.7071.5376.95
Operating Profit > 4.9812.3323.295.255.8712.4615.65
Operating Profit Margin (%) 9.2%16.0%19.4%10.4%8.1%9.5%10.6%
Other Income > + 2.763.770002.743.88
Exceptional Items > 0000000
Interest > 0.610.390.50001.411.35
Depreciation > 1.371.581.830.981.381.482.72
Profit Before Tax > 5.7714.1320.954.274.5012.3215.46
Tax > 0.902.484.511.071.513.645.86
Profit After Tax 4.8711.6516.443.202.998.699.60
PAT Margin (%) 9.0%15.1%13.7%6.3%4.1%6.7%6.5%
Adjusted EPS (₹)8.54.66.53.12.98.59.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Elitecore Techno. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 45.5954.1770.7031.8734.9543.6352.89
Share Capital 28.3525.1625.1910.2010.2310.2310.23
Reserves 17.2529.0145.5021.6724.7233.4042.66
Debt +1.5100004.947.42
Long Term Debt1.51000000
Short Term Debt000004.947.42
Minority Interest0000000
Trade Payables3.105.016.027.0314.7221.3926.44
Others Liabilities 10.9812.3518.2910.8819.518.099.09
Total Liabilities 61.1971.539549.7869.1878.0695.85

Fixed Assets

Net Fixed Assets +6.607.278.475.025.707.706.81
Gross Block12.0614.2117.081113.0115.3517.68
Accumulated Depreciation5.466.958.605.987.317.6410.87
CWIP 0.140.170.640000
Investments 2.162.292.290.140.280.140.14
Inventories1.661.9331.271.251.442.26
Trade Receivables22.6624.7046.9333.5139.9539.1251.89
Cash Equivalents 17.6128.5128.473.397.7321.6023.79
Others Assets 10.366.655.206.4514.288.0710.96
Total Assets 61.1971.539549.7869.1878.0695.85

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + -7.2616.312.08-4.536.1613.791.90
PBT 5.7714.1320.954.274.5012.3215.46
Adjustment -0.13-0.131.68-0.991.735.453.42
Changes in Working Capital -12.584.93-18.51-5.321.60.22-11.04
Tax Paid -0.32-2.63-2.04-2.49-1.68-4.21-5.93
Cash Flow From Investing Activity + 0.78-0.59-1.70-0.83-1.01-11.581.37
Capex -1.46-2.35-3.55-2.53-2.05-3.46-2.17
Net Investments 0000000
Others 2.241.771.841.691.04-8.133.54
Cash Flow From Financing Activity + -4.86-4.82-0.42-0.12-0.8117.91-1.08
Net Proceeds from Shares 00.280.0800.0100
Net Proceeds from Borrowing -4.26-1.5100000
Interest Paid -0.61-0.39-0.50-0.18-0.8200
Dividend Paid 0000000
Others 0-3.2000.06017.91-1.08
Net Cash Flow -11.3410.90-0.05-5.494.3420.122.19

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)21.230.2126.336.258.9622.1119.89
ROCE (%)13.5328.6734.377.729.827.3430.87
Asset Turnover Ratio0.911.21.440.71.221.771.7
PAT to CFO Conversion(x)-1.491.40.13-1.422.061.590.2
Working Capital Days
Receivable Days148.70108.20109289.50184.70110.50112.60
Inventory Days10.908.207.5015.406.303.804.60
Payable Days110.9092.8000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Elitecore Technologies Pvt.Ltd - (Amalgamated) FAQs

The current trading price of Elitecore Techno. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Elitecore Techno. stood at ₹0.00 Cr

The latest P/E ratio of Elitecore Techno. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Elitecore Techno. as of 31-Dec-1969 is 0.00.

The 52-week high of Elitecore Techno. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elitecore Techno. is ₹147 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Elitecore Technologies Pvt.Ltd - (Amalgamated)

No data to display
You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: