Download App
Current Complaints | Help Center| Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Geodesic Ltd (GEODESIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503699 NSE: GEODESIC IT - Software | Small Cap | Geodesic Share Price

BSE Share Price
Not Listed

Geodesic Ltd (GEODESIC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 503699 NSE: GEODESIC IT - Software | Small Cap | Geodesic Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹13 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹-89.9
TTM Sales
₹377 Cr.
Book Value per Share
₹51.8
P/E Ratio
0.00
Industry PE
20.2
Price to Book (P/B)
0.03
Price to Sales (P/S)
0.04
EV/EBITDA
-1.99
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-89.43%
Return on Capital Employed (ROCE)
-35.22%
Return on Assets (ROA)
-35.19%
Operating Profit Margin
-310.6%
Net Profit Margin
-215.68%
Gross Profit Margin
-187.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-63.5%
Operating Profit Growth (1 Year)
-
-1989.27%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
9.74%
Pledged shares (%) of Promoter's holding (%)
39.79%
Reserves
₹450 Cr.
Equity
₹18.1 Cr.
Face Value
₹2
All Time Low / High
₹0.33 / 284.10

Geodesic stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Jun'13TTM
ROCE % ⓘ29.4%40.4%33.5%36.2%21.3%22.9%16.3%18.8%2.3%1.2%-

Growth Parameters ⓘ
Sales ⓘ17.540.292.2165255494487671473173-23
Sales YoY Gr.-130.1%129.3%79.1%54.7%93.3%-1.3%37.8%-29.5%-63.5%-
Adj EPS ⓘ1.12.54.811.112.319.517.727.7-1.8-7.5-6.6
YoY Gr.-135.9%91.6%131.1%11.2%58.2%-9%56.4%-106.4%NA-
BVPS (₹) ⓘ4.87.122.733.746.165.482.7107.388.597.294.6
Adj Net
Profit ⓘ		819.342.198.2113180163250-15.8-68.1-60
Cash Flow from Ops. ⓘ6.630.911.183.411747.7194554-1102.8-
Debt/CF from Ops. ⓘ00004.313.431.1-6.6363.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ29%-7.5%-29.2%-63.5%
Adj EPS ⓘ-224.3%-190.6%-175.2%NA
BVPSⓘ39.9%16.1%5.5%9.8%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Jun'13TTM
Return on
Equity % ⓘ		29.639.131.737.229.73423.628.7-2-7.3-6.9
Op. Profit
Mgn % ⓘ		64.261.7606860.949.447.746.615.5-294.82356.6
Net Profit
Mgn % ⓘ		45.947.945.759.544.436.433.537.2-3.3-39.4260.5
Debt to
Equity ⓘ		00001.21.10.80.60.91.2-
Working Cap
Days ⓘ		2281451301602522814103455332,374-81
Cash Conv.
Cycle ⓘ		78-185-4939-46-138-17-740-257159151

Valuation of Geodesic - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *30.3655.6360.1060.3114.1039.6839.7939.7939.7939.79
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Jun'13
Sales17.4743.2296.72168.05316.43653637.36873.15792.92376.68
Operating Expenses > ⓘ + 6.6019.8243.9165.77124.97319.99314.47469.24730.961,547.46
Manufacturing Costs0.180.310.450.622.664.662.475.9812.444.07
Material Costs0-0.020.190.1001.210.4110.5424.81120.34
Employee Cost 1.174.676.9610.1617.8823.5125.6731.6442.6121.96
Other Costs > ⓘ 5.2514.8736.3254.88104.43290.62285.92421.08651.101,401.09
Operating Profit > ⓘ 10.8723.4052.81102.28191.46333.01322.90403.9161.97-1,170.78
Operating Profit Margin (%) 62.2%54.1%54.6%60.9%60.5%51.0%50.7%46.3%7.8%-310.0%
Other Income > ⓘ + 0.440.863.697.6113.8421.5012.4520.3490.03551.42
Exceptional Items > ⓘ 0000007.98000
Interest > ⓘ 0.030.050.150.127.4341.9440.5147.6669.5885.80
Depreciation > ⓘ 3.295.5113.8120.7533.6254.0880.1599.79165.36108.78
Profit Before Tax > ⓘ 7.9918.7042.5589.03164.26258.49222.66276.81-82.95-813.95
Tax > ⓘ 0.180.782.30-0.8015.7117.90-0.953.16-0.85-1.53
Profit After Tax 7.8117.9240.2589.82148.55240.59223.61273.65-82.09-812.42
PAT Margin (%) 44.7%41.5%41.6%53.5%46.9%36.8%35.1%31.3%-10.4%-215.0%
Adjusted EPS (₹)1.02.34.610.116.127.024.730.4-9.1-89.9
Dividend Payout Ratio (%)9.80%11.60%5.80%2.60%3.70%5.90%7.10%9.10%-22%0%
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Jun'13

Equity and Liabilities

Shareholders Fund + 37.8351.79200.90295.65474.12694.56919.101,148.261,348.97467.97
Share Capital ⓘ 6.7211.9913.3713.4818.4318.4418.4518.0318.0318.07
Reserves ⓘ 31.1139.81187.53282.17455.69676.11900.651,130.231,330.94449.91
Debt +0.045.282.161.52506.79643.05587.29615.16271.23289.78
Long Term Debt0.045.282.161.52506.79643.05587.296151.258.68
Short Term Debt00000000.16269.98281.10
Minority Interest000.010.020.280.10.530.6112.8217.87
Trade Payables0.3212.940.558.0828.6052.9248.43288.5359.71160.46
Others Liabilities ⓘ 4.846.8810.4524.9531.9455.33112.8541.35907.691,080.33
Total Liabilities ⓘ 43.0376.89214.08330.221,041.741,445.961,668.202,093.912,600.422,016.43

Fixed Assets

Net Fixed Assets ⓘ +5.9414.5174.0481.50102.37159.83180.16258.70350.62242.43
Gross Block12.442695.85121.74175.89287.77329.23484.82698.04694.75
Accumulated Depreciation6.5011.4821.8140.2373.51127.93149.07226.12347.42452.32
CWIP ⓘ 3.501.190.6037.7065.6473.9484.9423.6410.9315.41
Investments ⓘ 11.954.6785.4213.8623.28164.70315.797.103.531,032.06
Inventories00.290.110.010.030.454.1211.14229.75113.22
Trade Receivables5.2915.6523.3661.67104.28300.20209.91417.30534.59393.07
Cash Equivalents 8.1636.496.69106.29636.07548.35569.331,283.381,142.212.91
Others Assets ⓘ 8.184.0923.8729.19110.06198.49303.9592.64328.79217.33
Total Assets ⓘ 43.0376.89214.08330.221,041.741,445.961,668.202,093.912,600.422,016.43
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Jun'13
Cash Flow From Operating Activity ⓘ + 6.5630.9314.9677.82117.15112.15418.83541.31380.08-101.06
PBT ⓘ 8.0520.0143.5590.37164.31267.99215.34276.76-83.24-814.78
Adjustment ⓘ 3.284.858.4616.7133.5192.16137.74152.66127.60912.15
Changes in Working Capital ⓘ -4.386.75-35.87-27.88-72.72-233.7370.08115.76337.65-198.69
Tax Paid ⓘ -0.39-0.68-1.19-1.38-7.94-14.27-4.34-3.88-1.930.25
Cash Flow From Investing Activity ⓘ + -17.34-3.80-149.46-31.74-65.45-349-331.56191.02-480.52-1,036.52
Capex -5.38-11.53-48.55-66.06-64.10-126.29-102.98-70.92-252.98-0.34
Net Investments -11.947.29-103.2242.24-1.66-150.06-151.09212.723.57-1,028.53
Others ⓘ -0.020.442.31-7.930.31-72.65-77.4949.22-231.12-7.65
Cash Flow From Financing Activity ⓘ + 17.811.05104.7020.37478.08149.13-66.28-19.03-39.98-1.71
Net Proceeds from Shares ⓘ 18.461.45109.3023.268.890.570.25-20.7800
Net Proceeds from Borrowing ⓘ 000-0.08497.681.97-1.720.63-0.017.44
Interest Paid ⓘ -0.02-0.01-0.01-0.01-0.39-0.98-2.01-3.35-25.26-9.15
Dividend Paid ⓘ -0.26-0.57-1.35-2.44-1.93-7.38-14.30-21.20-12.620
Others ⓘ -0.370.19-3.23-0.37-26.17154.95-48.5125.67-2.100
Net Cash Flow ⓘ 7.0328.18-29.8066.44529.78-87.7220.98713.30-140.43-1,139.30
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Jun'12Jun'13
Ratios
ROE (%)31.9941.632.5936.7239.5342.1228.0526.6-6.58-89.43
ROCE (%)29.3837.9932.3834.3226.7726.1918.6319.91-0.64-35.22
Asset Turnover Ratio0.580.720.660.620.460.520.410.460.340.16
PAT to CFO Conversion(x)0.841.730.370.870.790.471.871.98N/AN/A
Working Capital Days
Receivable Days9488.4073.6092.3095.70113146.10130.90219.10449.50
Inventory Days02.500.800.1000.101.303.2055.40166.20
Payable Days00000005,8342,561.40333.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Geodesic Ltd FAQs

The current trading price of Geodesic on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Geodesic stood at ₹13.46 Cr

The latest P/E ratio of Geodesic as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Geodesic as of 31-Dec-1969 is 0.02.

The 52-week high of Geodesic is ₹1.49 and the 52-week low is ₹1.49.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Geodesic is ₹-22.93 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Geodesic Ltd

Geodesic incorporated in 1999, is engaged in providing innovative software products which operate across various platforms of landlines, mobile phones and desktops/laptops. Company was founded by Mr. Pankaj Kumar, Mr. Kiran Kulkarni, Mr. Prashant Mulekar and Mr. Mahesh Murthy

The company is headquartered at Mumbai, India. It caters to niche market and has product portfolio that includes solutions for Instant Messaging, Voice-over-IP and Internet Radio.

Company’s products allow users to login to their Yahoo, MSN, GTalk, ICQ, AIM, and Jabber networks simultaneously and chat with buddies across all accounts.

Company is listed on the National Stock Exchange and Bombay Stock Exchange in India. In India, Geodesic’s offices are located at Mumbai and Bangalore. Outside India, company offices are located at USA, Sweden, Hong Kong and Singapore.  Company markets its products under the brand name ‘mundu’

On December 2005, Company acquired Bangalore based company PicoPeta Simputers that are engaged in providing hardware, design and software solutions based on the powerful and affordable Simputer platform and markets the solutions under the brand name ‘Amida Simputer’. The same year company also acquired a Hong Kong-based company-Engage Solutions and majority stakes in Clangula IT of Sweden.

Company acquired E Dot Solutions in the year 2007. On March 2007, it acquired 60 years old children's illustrated story magazine- Chandamama. This has led to strengthening integrating content and delivering it to its consumers in a digitized platform.

Company has collaborated with IDEA Cellular, a leading GSM Mobile Service Operator in India to launch the first true Mobile Internet Radio service in India-'IDEA Radio'

Geodesic has received various awards for acknowledging its quality deliverance that includes Deloitte Touché Tohomatsu Fast 500 Asia Pacific (four consecutive years), Deloitte Touché Tohomatsu Fast 50 India in 2005 and Red Herring 'Top World 100' small cap technology companies for 2005.

Company owns subsidiaries namely Geodesic Information systems Inc (GISI), USA, Engage Solutions (ESL), Hong Kong, Geodesic Information Systems AB (GISAB), Sweden, Geodesic Information Systems Pte (GISPL), Singapore, Geodesic Technology Solutions (GTSL), Hong Kong and Geodesic Holdings, Mauritius

Products

Mundu web content aggregatorMundu universal Instant Messenger for Palm DevicesMundu universal Instant Messenger for Mobile PhonesADePT- self service Ad Management SystemMundu universal Instant Messenger for Symbian Pocket PC, Blackberry and LinuxMundu Internet Radio for Mobile PhonesMundu Speak-VoIP on Windows Mobile, Palm and Symbian across GPRS and Wi-Fi (a world first)Mundu IM referral (word-of-mouth marketing)

Milestones

  • 1999- Company was incorporated under the name Geodesic Information Systems.
  • 2000-Geodesic Information Systems launched Hamarashop.net (a Mumbai-specific e-commerce portal) and Mundu IM (the world's first truly Interoperable Messaging System).
  • 2001- On November company’s Mundu IM on Indiatimes.com.
  • 2002- On January, Mundu IM download attains 1 million mark. On February, company got listed on BSE 500 and BSEMIDCAP.
  • 2003- Company launched IM Around -a technology that allows subscribers to announce online presence on e-mail, website and/or applications.
  • 2004- On January Company bags Deloitte Touche Tohmatsu Asia Pacific Technology Fast 500 award. Company is listed on National Stock Exchange of India Limited (NSE). Commences its US operations. Company’s employee strength reaches 100+ people.
  • 2005-Company starts its operations in countries namely UK, Hong Kong and Sweden. Company acquires PicoPeta Simputers of India, Clangula IT of Sweden and Engage Solutions of Hong Kong. Company receives the Inaugural Red Herring Small Cap 100 award. Geodesic launches Mundu IM on Palm (first retail product offering).
  • 2006- On March, company launches Mundu Speak (a mobile VOIP product).
  • 2007- Company’s product Mundu IMv 4.0 is chosen as one of the top 12 mobile applications of 2007. Company acquired old children's magazine Chandamama. Company acquired E Dot Solutions-web developing company. Geodesic broadcasts Mundu IM for the Apple iPhone. Mundu was installed in BenQ smartphones.
  • 2008-Company rechristened its name to Geodesic. Company’s Instant Messenger was amongst the top ten iPhone applications during 2007-08. Company appeared in Forbes 200 Best under a Billion- Asia Pacific. Company ties up with Medion AG from Germany to provide Mundu IM service on new mobile communications devices. Company collaborates with Idea to launch 'Idea Radio'. Company’s employee strength reaches 450+ people.
  • 2012 - Geodesic's Award-Winning Mundu TV App Reaches 5 Million Downloads on the Nokia Store.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now